MaxLinear Inc. (MXL)

AI Score

Unlock

9.93

-0.29 (-2.84%)

At close: Apr 21, 2025, 3:59 PM

9.86

-0.69%

After-hours: Apr 21, 2025, 05:45 PM EDT

MaxLinear Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	92.17M	81.1M	91.99M	95.27M	125.35M	135.53M	183.94M	248.44M	290.59M	285.73M	280.01M	263.93M	247.89M	229.77M	205.38M	209.36M	194.72M	156.63M	65.22M	62.03M	70.02M	80.02M	82.51M	84.64M	87.63M	85.01M	101.53M	110.83M	113.72M	113.58M	104.17M	88.84M	87.14M	96.32M	101.69M	102.69M
Cost of Revenue	40.92M	37.02M	42.4M	46M	56.81M	61.59M	81.06M	108.14M	127.25M	118.24M	115.66M	109.34M	106.11M	99.98M	92.83M	97.64M	111.63M	90.43M	32.48M	31.27M	33.39M	38.12M	38.43M	39.56M	41.73M	41.13M	45.2M	48.16M	61.63M	61.74M	53.07M	35.92M	36.73M	40.82M	38.77M	41.52M
Gross Profit	51.25M	44.08M	49.59M	49.27M	68.54M	73.94M	102.87M	140.31M	163.34M	167.49M	164.35M	154.59M	141.78M	129.79M	112.54M	111.72M	83.09M	66.21M	32.74M	30.76M	36.62M	41.9M	44.08M	45.08M	45.9M	43.88M	56.33M	62.67M	52.09M	51.84M	51.1M	52.92M	50.4M	55.5M	62.91M	61.17M
Operating Income	-41.17M	-66.74M	-39.95M	-74.62M	-41.74M	-17.82M	-5.94M	27.28M	41.16M	51.95M	39.01M	48.13M	29.34M	23.79M	2.2M	9.92M	-23.66M	-34.58M	-22.77M	-20.13M	-7.93M	-3.33M	-2.97M	-7.83M	-10.71M	-12.57M	-247K	4.43M	-5.67M	-10.64M	-15.79M	10.43M	8.32M	10.66M	22.37M	21.7M
Interest Income	1.04M	1.65M	1.87M	1.82M	1.78M	1.74M	1.9M	633K	70K	62K	82K	31K	32K	28K	18K	n/a	126K	27K	31K	225K	222K	214K	192K	147K	24K	17K	19K	18K	14K	1K	64K	195K	146K	89K	167K	170K
Pretax Income	-40.82M	-82.5M	-41.33M	-74.07M	-42.63M	-41.52M	-4.76M	25.1M	40.71M	44.59M	43.85M	45.04M	28.48M	21.06M	-7.28M	5.61M	-28.8M	-38.84M	-25.01M	-22.2M	-10.79M	-4.74M	-5.64M	-11.31M	-13.65M	-15.98M	-3.2M	-17K	-10.49M	-15.44M	-18.55M	10.48M	8.59M	10.76M	22.66M	21.67M
Net Income	-57.84M	-75.78M	-39.27M	-72.31M	-38.5M	-39.83M	-4.35M	9.53M	31.08M	28.41M	31.97M	33.59M	28.18M	9.26M	733K	3.8M	-24.67M	-36.65M	-21.81M	-15.47M	-8.1M	-4.71M	-2.23M	-4.85M	311K	-13.94M	-14.42M	1.85M	-19.45M	-9.17M	10.96M	8.46M	8.35M	9.68M	22.58M	19.12M
Selling & General & Admin	38.09M	30.15M	33.01M	36.49M	34.38M	25.4M	33.72M	38.65M	44.47M	38.47M	44.49M	40.58M	39.12M	38.47M	35.88M	36.47M	36.24M	41.69M	27.47M	24.63M	20.92M	21.92M	22.33M	23.59M	25.21M	24.96M	24.5M	27.12M	26.84M	29.04M	31.34M	18.61M	16.72M	17.62M	16.5M	13.61M
Research & Development	51.28M	52.6M	56.54M	64.77M	65.25M	66.31M	70.66M	67.29M	73.72M	76.44M	80.39M	65.89M	73.32M	67.54M	74.42M	63.17M	70.5M	55.82M	27.98M	25.69M	23.47M	23.17M	24.3M	27.4M	29.67M	29.05M	30.21M	31.12M	30.12M	29.27M	29.02M	23.88M	24.04M	25.92M	24.04M	23.75M
Other Expenses	3.06M	n/a	329K	1.43M	240K	-22.72M	1.86M	-324K	1.77M	-4.71M	7.18M	-770K	1.51M	-105K	-537K	-104K	-550K	-719K	-81K	180K	-498K	1.1M	-14K	-655K	229K	39K	725K	-571K	-793K	-668K	-618K	-144K	123K	10K	124K	-198K
Operating Expenses	92.42M	82.76M	89.55M	101.25M	99.63M	91.71M	104.37M	105.94M	118.2M	114.91M	124.88M	106.46M	112.44M	106.01M	110.3M	99.64M	106.74M	97.5M	55.45M	50.32M	44.39M	45.09M	46.63M	50.99M	54.88M	54.01M	54.71M	58.24M	56.96M	58.31M	60.35M	42.49M	40.76M	43.54M	40.54M	37.36M
Interest Expense	2.8M	2.65M	2.71M	2.71M	2.91M	2.71M	2.59M	2.49M	2.29M	2.71M	2.42M	2.35M	2.4M	2.65M	3.74M	4.21M	4.72M	3.57M	2.18M	2.48M	2.59M	2.72M	2.85M	2.98M	3.19M	3.47M	3.69M	3.89M	4.04M	4.13M	2.2M	1K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	133.34M	119.78M	131.94M	147.25M	156.45M	153.29M	185.44M	214.08M	245.44M	233.15M	240.54M	215.8M	218.55M	205.99M	203.13M	197.28M	218.37M	187.93M	87.93M	81.59M	77.78M	83.21M	85.06M	90.55M	96.6M	95.14M	99.92M	106.4M	118.59M	120.05M	113.42M	78.41M	77.49M	84.36M	79.32M	78.88M
Income Tax Expense	17.02M	-6.71M	-2.06M	-1.76M	-4.13M	-1.69M	-409K	15.57M	9.63M	16.19M	11.89M	11.45M	303K	11.8M	-8.01M	1.81M	-4.13M	-2.19M	-3.2M	-6.74M	-2.69M	-26K	-3.41M	-6.46M	-13.96M	-2.05M	11.22M	-1.86M	8.96M	-6.28M	-29.52M	2.02M	243K	1.08M	78K	2.56M
Shares Outstanding (Basic)	84.48M	84.07M	83.48M	82.35M	81.68M	81.25M	80.45M	79.47M	78.65M	78.44M	77.86M	77.19M	76.75M	76.58M	75.93M	74.85M	74.33M	73.29M	72.69M	72.04M	71.75M	71.37M	70.92M	69.3M	69.19M	68.74M	68.33M	67.67M	66.29M	65.48M	65.89M	65.24M	64.75M	64.24M	63.47M	62.59M
Shares Outstanding (Diluted)	84.48M	84.07M	83.48M	82.35M	81.68M	81.25M	80.45M	81.34M	82.41M	80.06M	80.28M	80.64M	81.57M	79.81M	79.03M	78.28M	74.33M	73.4M	72.74M	72.04M	71.75M	71.37M	70.92M	69.97M	69.55M	68.74M	68.33M	70.44M	67.15M	66.71M	69.64M	69.15M	68.42M	67.83M	67.52M	66.64M
EPS (Basic)	-0.68	-0.9	-0.47	-0.88	-0.47	-0.49	-0.05	0.12	0.40	0.36	0.41	0.44	0.37	0.12	0.01	0.05	-0.33	-0.5	-0.3	-0.21	-0.11	-0.07	-0.03	-0.07	0.00	-0.2	-0.21	0.03	-0.29	-0.14	0.17	0.13	0.13	0.15	0.36	0.33
EPS (Diluted)	-0.68	-0.9	-0.47	-0.88	-0.47	-0.49	-0.05	0.12	0.38	0.35	0.40	0.42	0.35	0.12	0.01	0.05	-0.33	-0.5	-0.3	-0.21	-0.11	-0.07	-0.03	-0.07	0.00	-0.2	-0.21	0.03	-0.29	-0.14	0.16	0.12	0.12	0.14	0.33	0.31
EBITDA	-26.31M	-67.7M	-26.99M	-56.8M	-25.25M	-23.97M	14.37M	44.37M	59.36M	63.43M	63.86M	69.21M	53.3M	44.98M	16.64M	32.14M	-1.39M	-15.7M	-6.18M	-2.83M	8.27M	14.4M	13.86M	8.53M	8.67M	7.29M	20.55M	23.96M	13.79M	10.06M	1.91M	17.38M	16.55M	19.57M	26.82M	29.58M
EBIT	-38.02M	-79.84M	-38.62M	-71.36M	-39.72M	-38.8M	-2.17M	27.59M	43.01M	47.3M	46.27M	47.39M	30.88M	23.71M	-3.54M	9.81M	-24.08M	-35.27M	-22.82M	-19.73M	-8.2M	-2.02M	-2.79M	-8.34M	-10.46M	-12.51M	497K	3.88M	-6.45M	-11.31M	-16.35M	10.48M	9.65M	10.76M	22.66M	23.81M
Depreciation & Amortization	11.71M	10.14M	11.63M	14.56M	14.47M	14.83M	16.54M	16.79M	16.36M	16.12M	17.59M	21.82M	22.42M	21.27M	20.18M	22.32M	22.69M	20.55M	16.53M	16.73M	16.47M	16.42M	16.65M	16.86M	19.13M	19.77M	20.05M	20.08M	20.24M	21.34M	18.26M	6.9M	7.96M	8.81M	4.16M	5.77M