N-able Inc. (NABL)
7.05
-0.21 (-2.89%)
At close: Mar 31, 2025, 11:31 AM
N-able Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 462.63M | 421.88M | 371.77M | 346.46M | 302.87M | 263.52M | 228.29M |
| Cost of Revenue | 77.16M | 68.21M | 58.61M | 52.43M | 63.17M | 57.32M | 57.35M |
| Gross Profit | 385.47M | 353.67M | 313.16M | 294.02M | 239.7M | 206.2M | 170.95M |
| Operating Income | 82.37M | 70.32M | 47.4M | 33.33M | 33.77M | 36.61M | 18.77M |
| Interest Income | n/a | n/a | 18.85M | 20.47M | 28.14M | 33.8M | n/a |
| Pretax Income | 54.27M | 44.33M | 30.43M | 11.59M | 4.86M | 3.19M | -17.49M |
| Net Income | 30.96M | 23.41M | 16.71M | 113K | -7.16M | -2.51M | -13.69M |
| Selling & General & Admin | 212.11M | 204.58M | 196.43M | 193.25M | 139.37M | 109.22M | 95.56M |
| Research & Development | 90.71M | 78.18M | 63.48M | 53.96M | 42.72M | 37.17M | 32.89M |
| Other Expenses | 278K | 597K | 5.85M | 13.48M | 23.85M | 23.19M | -1.74M |
| Operating Expenses | 303.1M | 283.35M | 265.76M | 260.69M | 205.93M | 169.59M | 152.17M |
| Interest Expense | 30.03M | 30.25M | 18.85M | 20.47M | 28.14M | 33.8M | 34.52M |
| Selling & Marketing Expenses | 135.59M | 134.69M | 125.3M | 112.68M | 82.03M | 70.25M | 62.28M |
| Cost & Expenses | 379.98M | 351.56M | 324.37M | 313.13M | 269.11M | 226.91M | 209.52M |
| Income Tax | 23.31M | 20.91M | 13.72M | 11.48M | 12.01M | 5.71M | -3.8M |
| Shares Outstanding (Basic) | 185.28M | 182.37M | 180.14M | 179.05M | 315.4M | 315.4M | 315.4M |
| Shares Outstanding (Diluted) | 188.43M | 185.98M | 181.3M | 179.05M | 315.4M | 315.4M | 315.4M |
| EPS (Basic) | 0.17 | 0.13 | 0.09 | 0.00 | -0.02 | -0.01 | -0.04 |
| EPS (Diluted) | 0.16 | 0.13 | 0.09 | 0.00 | -0.02 | -0.01 | -0.04 |
| EBITDA | 110.03M | 94.65M | 72.55M | 65.09M | 89.44M | 91.14M | 73.05M |
| Depreciation & Amortization | 25.73M | 20.07M | 23.27M | 33.03M | 56.45M | 54.14M | 56.02M |