N-able Inc. (NABL)

AI Score

Unlock

6.35

-0.09 (-1.40%)

At close: Apr 17, 2025, 3:59 PM

6.31

-0.67%

Pre-market: Apr 21, 2025, 07:02 AM EDT

N-able Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	114.38M	116.44M	119.45M	113.75M	108.42M	107.57M	106.08M	99.82M	95.75M	93.53M	91.63M	90.86M	89.5M	88.42M	85.34M	83.19M	79.88M	76.3M	73.42M	73.27M
Cost of Revenue	21.18M	19.9M	19.18M	18.31M	17.6M	17.36M	17.02M	16.21M	15.07M	15.1M	14.17M	14.26M	13.31M	12.3M	12.82M	14.01M	16.75M	16.02M	15.37M	15.03M
Gross Profit	93.19M	96.54M	100.27M	95.44M	90.82M	90.21M	89.06M	83.61M	80.68M	78.42M	77.46M	76.6M	76.19M	76.13M	72.52M	69.18M	63.13M	60.28M	58.05M	58.24M
Operating Income	15.99M	23.91M	16.8M	19.77M	21.94M	18.35M	15.83M	14.32M	14.31M	11.72M	10.3M	11.07M	8.5M	9.77M	9.88M	5.18M	505K	9.16M	13.53M	10.56M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	7.53M	6.7M	6.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.96M	18.64M	15.52M	13.15M	16.78M	10.13M	9.31M	8.11M	10.36M	4.84M	6.63M	8.6M	3.94M	5.78M	3.75M	-1.87M	-6.49M	2.15M	6.52M	2.68M
Net Income	3.29M	10.76M	9.46M	7.46M	9.35M	6.01M	4.51M	3.54M	6.99M	294K	4.33M	5.1M	2.06M	1.87M	462K	-4.28M	-9.94M	-1.13M	3.22M	688K
Selling & General & Admin	53.72M	49.62M	61.08M	53.58M	49.58M	52.1M	52.98M	49.91M	48.08M	49.2M	50.46M	48.68M	51.38M	50.07M	45.86M	45.94M	45.75M	34.68M	28.57M	30.36M
Research & Development	23.25M	23M	22.39M	22.08M	19.3M	19.75M	20.23M	18.81M	16.82M	16.04M	15.24M	15.38M	14.77M	14.65M	12.5M	12.04M	10.79M	10.41M	10.08M	11.44M
Other Expenses	234K	15K	1.14M	285K	2.69M	-423K	1M	564K	1.47M	-1.79M	1.46M	1.46M	201K	-884K	-54K	-529K	-315K	-292K	96K	-262K
Operating Expenses	77.2M	72.63M	83.47M	75.67M	68.88M	71.86M	73.22M	69.28M	66.37M	66.7M	67.16M	65.53M	67.7M	66.36M	62.64M	64M	62.62M	51.12M	44.52M	47.67M
Interest Expense	7.27M	7.54M	7.61M	7.62M	7.72M	7.8M	7.53M	7.2M	6.39M	5.09M	3.85M	3.53M	4.76M	3.11M	6.08M	6.52M	6.68M	6.72M	7.11M	7.62M
Selling & Marketing Expenses	34.63M	32.29M	32.85M	35.82M	33.58M	33.66M	34.89M	32.56M	31.08M	31.15M	32.02M	31.05M	32.29M	30.18M	24.5M	25.71M	23.61M	21.02M	18.94M	18.47M
Cost & Expenses	98.15M	92.53M	102.65M	93.98M	86.47M	89.22M	90.25M	85.49M	81.45M	81.81M	81.33M	79.79M	81M	78.65M	75.46M	78.01M	79.38M	67.14M	59.89M	62.7M
Income Tax Expense	3.67M	7.88M	6.06M	5.7M	7.43M	4.11M	4.8M	4.57M	3.37M	4.54M	2.3M	3.5M	1.88M	3.9M	3.28M	2.41M	3.45M	3.27M	3.29M	1.99M
Shares Outstanding (Basic)	186.57M	185.51M	185M	184.01M	183.07M	182.71M	182.25M	181.44M	180.71M	180.32M	180.03M	179.46M	178.95M	174.47M	178.75M	315.4M	315.4M	315.4M	315.4M	315.4M
Shares Outstanding (Diluted)	188.35M	188.07M	187.27M	187.17M	186.5M	186.22M	185.64M	183.19M	182.16M	181.15M	180.5M	180.18M	180.23M	175.75M	178.75M	315.4M	315.4M	315.4M	315.4M	315.4M
EPS (Basic)	0.02	0.06	0.05	0.04	0.05	0.03	0.02	0.02	0.04	0.00	0.02	0.03	0.01	0.01	0.00	-0.01	-0.03	-0.00	0.01	0.00
EPS (Diluted)	0.02	0.06	0.05	0.04	0.05	0.03	0.02	0.02	0.04	0.00	0.02	0.03	0.01	0.01	0.00	-0.01	-0.03	-0.00	0.01	0.00
EBITDA	22.18M	32.23M	29.02M	26.59M	29.98M	23.26M	21.58M	21.02M	22.91M	15.23M	16.37M	17.57M	14.86M	16.46M	17.79M	15.98M	14.88M	14.35M	27.48M	23.81M
EBIT	14.23M	26.18M	23.12M	20.78M	24.5M	17.93M	16.84M	15.31M	16.75M	9.93M	10.47M	12.13M	8.7M	8.89M	9.83M	4.65M	190K	2.15M	6.52M	10.3M
Depreciation & Amortization	7.95M	6.05M	5.9M	5.82M	5.48M	5.33M	4.74M	5.67M	6.16M	6.04M	6.07M	7.4M	8.71M	5.77M	7.96M	11.33M	14.69M	14.3M	13.95M	13.51M