N-able Inc.

NYSE: NABL · Real-Time Price · USD
7.70
0.06 (0.79%)
At close: Aug 15, 2025, 12:34 PM

N-able Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
131.25M 118.2M 116.51M 116.44M 119.45M 113.75M 108.42M 107.57M 106.08M 99.82M 95.75M 93.53M 91.63M 90.86M 89.5M 88.42M 85.34M 83.19M
Cost of Revenue
29.09M 27.68M 23.32M 19.9M 19.18M 18.31M 17.6M 17.36M 17.02M 16.21M 15.07M 15.1M 14.17M 14.26M 13.31M 12.3M 12.82M 14.01M
Gross Profit
102.16M 90.52M 93.19M 96.54M 100.27M 95.44M 90.82M 90.21M 89.06M 83.61M 80.68M 78.42M 77.46M 76.6M 76.19M 76.13M 72.52M 69.18M
Operating Income
16.09M 1.82M 15.99M 23.91M 16.8M 19.77M 21.94M 18.35M 15.83M 14.32M 14.31M 11.72M 10.3M 11.07M 8.5M 9.77M 9.88M 5.18M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.18M -3.86M 6.96M 18.64M 15.52M 13.15M 16.78M 10.13M 9.31M 8.11M 10.36M 4.84M 6.63M 8.6M 3.94M 5.78M 3.75M -1.87M
Net Income
-4.02M -7.16M 3.29M 10.76M 9.46M 7.46M 9.35M 6.01M 4.51M 3.54M 6.99M 294K 4.33M 5.1M 2.06M 1.87M 462K -4.28M
Selling & General & Admin
59.94M 64.31M 53.72M 49.62M 55.9M 52.87M 49.58M 52.1M 52.98M 49.91M 48.08M 49.2M 50.46M 48.68M 51.38M 50.07M 45.86M 45.94M
Research & Development
26.13M 23.88M 23.25M 23M 22.39M 22.08M 19.3M 19.75M 20.23M 18.81M 16.82M 16.04M 15.24M 15.38M 14.77M 14.65M 12.5M 12.04M
Other Expenses
n/a 499K 234K 15K 1.14M 285K n/a -423K n/a 564K 1.47M -1.79M 1.46M 1.46M 201K -884K -54K -529K
Operating Expenses
86.07M 88.69M 79.33M 72.63M 83.47M 75.67M 68.88M 71.86M 73.22M 69.28M 66.37M 66.7M 67.16M 65.53M 67.7M 66.36M 62.64M 64M
Interest Expense
8.09M 7.07M 7.27M 7.54M 7.61M 7.62M 7.72M 7.8M 7.53M 7.2M 6.39M 5.09M 3.85M 3.53M 4.76M 3.11M 6.08M 6.52M
Selling & Marketing Expenses
42.36M 40.4M 34.63M 32.29M 32.85M 35.82M 33.58M 33.66M 34.89M 32.56M 31.08M 31.15M 32.02M 31.05M 32.29M 30.18M 24.5M 25.71M
Cost & Expenses
115.16M 116.37M 100.52M 92.53M 102.65M 93.98M 86.47M 89.22M 90.25M 85.49M 81.45M 81.81M 81.33M 79.79M 81M 78.65M 75.46M 78.01M
Income Tax Expense
5.2M 3.3M 3.67M 7.88M 6.06M 5.7M 7.43M 4.11M 4.8M 4.57M 3.37M 4.54M 2.3M 3.5M 1.88M 3.9M 3.28M 2.41M
Shares Outstanding (Basic)
188.82M 188.23M 185.28M 185.51M 185M 184.01M 183.07M 182.71M 182.25M 181.44M 180.71M 180.32M 180.03M 179.46M 178.95M 174.47M 178.75M 315.4M
Shares Outstanding (Diluted)
188.82M 188.23M 188.43M 188.07M 187.27M 187.17M 186.5M 186.22M 185.64M 183.19M 182.16M 181.15M 180.5M 180.18M 180.23M 175.75M 178.75M 315.4M
EPS (Basic)
-0.02 -0.04 0.02 0.06 0.05 0.04 0.05 0.03 0.02 0.02 0.04 0.00 0.02 0.03 0.01 0.01 0.00 -0.01
EPS (Diluted)
-0.02 -0.04 0.02 0.06 0.05 0.04 0.05 0.03 0.02 0.02 0.04 0.00 0.02 0.03 0.01 0.01 0.00 -0.01
EBITDA
20.13M 13.63M 22.56M 32.23M 29.02M 26.59M 29.98M 23.26M 21.58M 21.02M 22.91M 15.23M 16.37M 17.57M 14.86M 16.46M 17.79M 15.98M
EBIT
9.27M 3.21M 14.23M 26.18M 23.12M 20.78M 24.5M 17.93M 16.84M 15.31M 16.75M 9.93M 10.47M 12.13M 8.7M 8.89M 9.83M 4.65M
Depreciation & Amortization
10.86M 10.42M 7.95M 6.05M 5.9M 5.82M 5.48M 5.33M 4.74M 5.67M 6.16M 6.04M 6.07M 7.4M 8.71M 5.77M 7.96M 11.33M