N-able Inc. (NABL)
NYSE: NABL
· Real-Time Price · USD
7.70
0.06 (0.79%)
At close: Aug 15, 2025, 12:34 PM
N-able Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 131.25M | 118.2M | 116.51M | 116.44M | 119.45M | 113.75M | 108.42M | 107.57M | 106.08M | 99.82M | 95.75M | 93.53M | 91.63M | 90.86M | 89.5M | 88.42M | 85.34M | 83.19M |
Cost of Revenue | 29.09M | 27.68M | 23.32M | 19.9M | 19.18M | 18.31M | 17.6M | 17.36M | 17.02M | 16.21M | 15.07M | 15.1M | 14.17M | 14.26M | 13.31M | 12.3M | 12.82M | 14.01M |
Gross Profit | 102.16M | 90.52M | 93.19M | 96.54M | 100.27M | 95.44M | 90.82M | 90.21M | 89.06M | 83.61M | 80.68M | 78.42M | 77.46M | 76.6M | 76.19M | 76.13M | 72.52M | 69.18M |
Operating Income | 16.09M | 1.82M | 15.99M | 23.91M | 16.8M | 19.77M | 21.94M | 18.35M | 15.83M | 14.32M | 14.31M | 11.72M | 10.3M | 11.07M | 8.5M | 9.77M | 9.88M | 5.18M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.18M | -3.86M | 6.96M | 18.64M | 15.52M | 13.15M | 16.78M | 10.13M | 9.31M | 8.11M | 10.36M | 4.84M | 6.63M | 8.6M | 3.94M | 5.78M | 3.75M | -1.87M |
Net Income | -4.02M | -7.16M | 3.29M | 10.76M | 9.46M | 7.46M | 9.35M | 6.01M | 4.51M | 3.54M | 6.99M | 294K | 4.33M | 5.1M | 2.06M | 1.87M | 462K | -4.28M |
Selling & General & Admin | 59.94M | 64.31M | 53.72M | 49.62M | 55.9M | 52.87M | 49.58M | 52.1M | 52.98M | 49.91M | 48.08M | 49.2M | 50.46M | 48.68M | 51.38M | 50.07M | 45.86M | 45.94M |
Research & Development | 26.13M | 23.88M | 23.25M | 23M | 22.39M | 22.08M | 19.3M | 19.75M | 20.23M | 18.81M | 16.82M | 16.04M | 15.24M | 15.38M | 14.77M | 14.65M | 12.5M | 12.04M |
Other Expenses | n/a | 499K | 234K | 15K | 1.14M | 285K | n/a | -423K | n/a | 564K | 1.47M | -1.79M | 1.46M | 1.46M | 201K | -884K | -54K | -529K |
Operating Expenses | 86.07M | 88.69M | 79.33M | 72.63M | 83.47M | 75.67M | 68.88M | 71.86M | 73.22M | 69.28M | 66.37M | 66.7M | 67.16M | 65.53M | 67.7M | 66.36M | 62.64M | 64M |
Interest Expense | 8.09M | 7.07M | 7.27M | 7.54M | 7.61M | 7.62M | 7.72M | 7.8M | 7.53M | 7.2M | 6.39M | 5.09M | 3.85M | 3.53M | 4.76M | 3.11M | 6.08M | 6.52M |
Selling & Marketing Expenses | 42.36M | 40.4M | 34.63M | 32.29M | 32.85M | 35.82M | 33.58M | 33.66M | 34.89M | 32.56M | 31.08M | 31.15M | 32.02M | 31.05M | 32.29M | 30.18M | 24.5M | 25.71M |
Cost & Expenses | 115.16M | 116.37M | 100.52M | 92.53M | 102.65M | 93.98M | 86.47M | 89.22M | 90.25M | 85.49M | 81.45M | 81.81M | 81.33M | 79.79M | 81M | 78.65M | 75.46M | 78.01M |
Income Tax Expense | 5.2M | 3.3M | 3.67M | 7.88M | 6.06M | 5.7M | 7.43M | 4.11M | 4.8M | 4.57M | 3.37M | 4.54M | 2.3M | 3.5M | 1.88M | 3.9M | 3.28M | 2.41M |
Shares Outstanding (Basic) | 188.82M | 188.23M | 185.28M | 185.51M | 185M | 184.01M | 183.07M | 182.71M | 182.25M | 181.44M | 180.71M | 180.32M | 180.03M | 179.46M | 178.95M | 174.47M | 178.75M | 315.4M |
Shares Outstanding (Diluted) | 188.82M | 188.23M | 188.43M | 188.07M | 187.27M | 187.17M | 186.5M | 186.22M | 185.64M | 183.19M | 182.16M | 181.15M | 180.5M | 180.18M | 180.23M | 175.75M | 178.75M | 315.4M |
EPS (Basic) | -0.02 | -0.04 | 0.02 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.04 | 0.00 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | -0.01 |
EPS (Diluted) | -0.02 | -0.04 | 0.02 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.04 | 0.00 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | -0.01 |
EBITDA | 20.13M | 13.63M | 22.56M | 32.23M | 29.02M | 26.59M | 29.98M | 23.26M | 21.58M | 21.02M | 22.91M | 15.23M | 16.37M | 17.57M | 14.86M | 16.46M | 17.79M | 15.98M |
EBIT | 9.27M | 3.21M | 14.23M | 26.18M | 23.12M | 20.78M | 24.5M | 17.93M | 16.84M | 15.31M | 16.75M | 9.93M | 10.47M | 12.13M | 8.7M | 8.89M | 9.83M | 4.65M |
Depreciation & Amortization | 10.86M | 10.42M | 7.95M | 6.05M | 5.9M | 5.82M | 5.48M | 5.33M | 4.74M | 5.67M | 6.16M | 6.04M | 6.07M | 7.4M | 8.71M | 5.77M | 7.96M | 11.33M |