N-able Inc. (NABL)

AI Score

Unlock

6.35

-0.09 (-1.40%)

At close: Apr 17, 2025, 3:59 PM

6.31

-0.63%

After-hours: Apr 17, 2025, 06:45 PM EDT

N-able Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	464.01M	458.05M	449.18M	435.81M	421.88M	409.22M	395.18M	380.73M	371.77M	365.52M	360.41M	354.13M	346.46M	336.83M	324.71M	312.79M	302.87M	222.99M	146.69M	73.27M
Cost of Revenue	78.57M	74.99M	72.44M	70.29M	68.18M	65.66M	63.41M	60.56M	58.61M	56.84M	54.04M	52.69M	52.43M	55.88M	59.6M	62.15M	63.17M	46.42M	30.4M	15.03M
Gross Profit	385.44M	383.07M	376.74M	365.52M	353.7M	343.56M	331.77M	320.17M	313.16M	308.67M	306.38M	301.44M	294.02M	280.96M	265.11M	250.64M	239.7M	176.57M	116.29M	58.24M
Operating Income	76.47M	82.42M	76.86M	75.9M	70.45M	62.82M	56.19M	50.65M	47.4M	41.59M	39.63M	39.22M	33.33M	25.34M	24.73M	28.38M	33.77M	33.26M	24.1M	10.56M
Interest Income	n/a	n/a	n/a	7.53M	14.23M	20.62M	20.62M	13.09M	6.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	54.27M	64.09M	55.58M	49.37M	44.33M	37.9M	32.62M	29.94M	30.43M	24M	24.94M	22.06M	11.59M	1.17M	-2.47M	306K	4.86M	11.34M	9.2M	2.68M
Net Income	30.96M	37.02M	32.27M	27.33M	23.41M	21.05M	15.33M	15.14M	16.71M	11.78M	13.36M	9.49M	113K	-11.88M	-14.89M	-12.13M	-7.16M	2.78M	3.91M	688K
Selling & General & Admin	218M	213.87M	216.34M	208.24M	204.57M	203.07M	200.17M	197.65M	196.43M	199.72M	200.59M	195.99M	193.25M	187.62M	172.23M	154.94M	139.37M	93.61M	58.94M	30.36M
Research & Development	90.71M	86.77M	83.52M	81.36M	78.09M	75.62M	71.9M	66.91M	63.48M	61.43M	60.04M	57.3M	53.96M	49.98M	45.74M	43.32M	42.72M	31.93M	21.52M	11.44M
Other Expenses	1.68M	4.13M	3.69M	3.56M	3.83M	2.61M	1.24M	1.7M	2.59M	1.33M	2.24M	724K	-1.27M	-1.78M	-1.19M	-1.04M	-773K	-458K	-166K	-262K
Operating Expenses	308.97M	300.64M	299.87M	289.63M	283.25M	280.74M	275.58M	269.52M	265.76M	267.09M	266.74M	262.22M	260.69M	255.62M	240.38M	222.26M	205.93M	143.31M	92.19M	47.67M
Interest Expense	30.03M	30.48M	30.75M	30.67M	30.25M	28.93M	26.21M	22.53M	18.85M	17.22M	15.24M	17.48M	20.47M	22.39M	26M	27.03M	28.14M	21.46M	14.73M	7.62M
Selling & Marketing Expenses	135.59M	134.54M	135.91M	137.94M	134.69M	132.19M	129.68M	126.81M	125.3M	126.51M	125.54M	118.02M	112.68M	104M	94.84M	89.28M	82.03M	58.42M	37.41M	18.47M
Cost & Expenses	387.31M	375.63M	372.31M	359.92M	351.43M	346.4M	338.99M	330.07M	324.37M	323.93M	320.78M	314.91M	313.13M	311.5M	299.98M	284.41M	269.11M	189.73M	122.59M	62.7M
Income Tax Expense	23.31M	27.07M	23.3M	22.04M	20.91M	16.86M	17.29M	14.79M	13.72M	12.23M	11.59M	12.57M	11.48M	13.05M	12.42M	12.43M	12.01M	8.56M	5.29M	1.99M
Shares Outstanding (Basic)	186.57M	185.51M	185M	184.01M	183.07M	182.71M	182.25M	181.44M	180.71M	180.32M	180.03M	179.46M	178.95M	174.47M	178.75M	315.4M	315.4M	315.4M	315.4M	315.4M
Shares Outstanding (Diluted)	188.35M	188.07M	187.27M	187.17M	186.5M	186.22M	185.64M	183.19M	182.16M	181.15M	180.5M	180.18M	180.23M	175.75M	178.75M	315.4M	315.4M	315.4M	315.4M	315.4M
EPS (Basic)	0.17	0.20	0.18	0.15	0.13	0.12	0.08	0.08	0.09	0.06	0.07	0.05	0.01	-0.03	-0.05	-0.04	-0.02	0.01	0.01	0.00
EPS (Diluted)	0.17	0.20	0.17	0.15	0.13	0.11	0.08	0.08	0.09	0.06	0.07	0.05	0.01	-0.03	-0.05	-0.04	-0.02	0.01	0.01	0.00
EBITDA	110.03M	117.83M	108.86M	101.42M	95.84M	88.76M	80.74M	75.53M	72.08M	64.04M	65.27M	66.69M	65.09M	65.11M	63M	72.69M	80.52M	65.64M	51.29M	23.81M
EBIT	84.3M	94.58M	86.33M	80.04M	74.58M	66.83M	58.83M	52.46M	49.28M	41.23M	40.19M	39.54M	32.06M	23.55M	16.81M	13.5M	19.16M	18.96M	16.82M	10.3M
Depreciation & Amortization	25.73M	23.26M	22.53M	21.37M	21.22M	21.89M	22.6M	23.93M	25.66M	28.22M	27.95M	29.84M	33.77M	39.75M	48.28M	54.27M	56.45M	41.76M	27.46M	13.51M