NCS Multistage Inc.

NASDAQ: NCSM · Real-Time Price · USD
32.94
0.99 (3.10%)
At close: Aug 15, 2025, 10:04 AM

NCS Multistage Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
8.14M -3.15M -952K -3.78M
Depreciation & Amortization
5.32M 4.62M 4.32M 4.5M
Stock-Based Compensation
5.21M 5.37M 6.04M 6.62M
Other Working Capital
387K -853K -2.92M 2.99M
Other Non-Cash Items
3.31M 2.45M 3.14M 1.81M
Deferred Income Tax
-380K 152K 266K 96K
Change in Working Capital
-8.87M -4.65M -14.23M 2.33M
Operating Cash Flow
12.72M 4.77M -1.42M 11.58M
Capital Expenditures
-1.31M -2.19M -1.13M -833K
Cash Acquisitions
n/a n/a 433K 389K
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
1.79M 199K 337K 51K
Investing Cash Flow
479K -1.68M -698K -444K
Debt Repayment
-1.95M -1.65M -1.41M -1.32M
Common Stock Repurchased
-267K -287K -383K -197K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-2.05M -500K -952K -2.75M
Financial Cash Flow
-4.27M -2.44M -2.74M -4.26M
Net Cash Flow
9.16M 486K -5.93M 6.62M
Free Cash Flow
11.42M 2.58M -2.55M 10.75M