Noble Corporation (NE)
24.30
0.15 (0.62%)
At close: Mar 24, 2025, 3:59 PM
24.24
-0.22%
Pre-market: Mar 25, 2025, 05:16 AM EDT
Noble Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 3.06B | 2.59B | 1.41B | 847.81M | 964.27M | 1.31B | 1.08B | 1.25B | 2.67B | 3.35B | 3.23B | 2.47B | 2.13B | 2.7B | 2.81B | 3.64B | 3.45B | 3B | 2.1B | 1.38B | 1.07B | 987.38M | 986.36M | 1B | 882.6M | 705.9M | 788.2M | 713.2M | 514.3M | 328M | 352M | 194.9M | 139.7M | 177.4M | 136.2M | 103.7M | 44M | 28.8M | 34.7M | 71.6M |
| Cost of Revenue | 2.31B | 1.85B | 1.11B | 855.13M | 989.8M | 1.19B | 1.15B | 1.21B | 1.53B | 1.93B | 2.19B | 1.18B | 992.29M | 1.48B | 1.26B | 1.11B | 1.13B | 1.13B | 883.92M | 756.82M | 677.13M | 594.95M | 559.26M | 475.17M | 479.41M | 422.9M | 456.5M | 387.1M | 331.5M | 240M | 243.2M | 128.6M | 103.9M | 131.4M | 112.1M | 81.8M | 37.3M | 25.4M | 29.6M | 54.9M |
| Gross Profit | 744.48M | 743.75M | 305.44M | -7.33M | -25.53M | 117.49M | -70.72M | 44.4M | 1.13B | 1.42B | 1.04B | 1.29B | 1.14B | 1.22B | 1.55B | 2.53B | 2.31B | 1.87B | 1.22B | 625.32M | 389.11M | 392.43M | 427.09M | 527.16M | 403.19M | 283M | 331.7M | 326.1M | 182.8M | 88M | 108.8M | 66.3M | 35.8M | 46M | 24.1M | 21.9M | 6.7M | 3.4M | 5.1M | 16.7M |
| Operating Income | 603.98M | 574.71M | 228.77M | -75.53M | -137.72M | 48.7M | -143.94M | -27.23M | 1.06B | 1.34B | 935.66M | 677.86M | 612.69M | 490.49M | 916.08M | 2.01B | 1.91B | 1.49B | 927.43M | 373.05M | 187.17M | 221.14M | 275M | 384.29M | 268.62M | 158.2M | 229.7M | 183.4M | 76.1M | 11.4M | 18M | 23.4M | -4.5M | -4.1M | -7.4M | -10.5M | -12.9M | -15.6M | -29.1M | -26.6M |
| Interest Income | n/a | 18.07M | 14.37M | 11.34M | 9.01M | 272.94M | 8.3M | 5.45M | 18K | 36.29M | n/a | 2.75M | 5.19M | 1.48M | 9.89M | 6.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 492.33M | 512.24M | 191.5M | 356M | -4.24B | -909.09M | -1.24B | -449.81M | -967.03M | 742.43M | 29.46M | 638.42M | 543.37M | 436.25M | 916.51M | 2.02B | 1.91B | 1.49B | 921.29M | 364.09M | 161.82M | 186.98M | 243.32M | 349.99M | 226.31M | 125.5M | 230.9M | 379.6M | 102M | 4.9M | 27.2M | 21.6M | -5.9M | -11.3M | -7.4M | -9.7M | -13.3M | -16.8M | -82.1M | -31M |
| Net Income | 448.35M | 481.9M | 168.95M | 352.21M | -3.98B | -700.59M | -885.05M | -516.51M | -929.58M | 499.79M | 8.49M | 469.32M | 409.08M | 370.9M | 773.43M | 1.68B | 1.56B | 1.21B | 731.87M | 296.7M | 146.09M | 166.42M | 209.5M | 262.92M | 165.55M | 84.5M | 162M | 257.2M | 78.6M | 1.6M | 21.5M | 20.9M | -11.5M | -15.2M | -8.8M | -10.5M | -8.4M | -10.1M | -44M | -16.5M |
| Selling & General & Admin | 140.5M | 128.41M | 82.18M | 68.2M | 121.2M | 68.79M | 73.22M | 71.63M | 69.26M | 76.84M | 106.77M | 118M | 99.99M | 91.38M | 92M | 80.26M | 74.14M | 85.83M | 46.27M | 40.28M | 33.71M | 26.63M | 26.94M | 24.3M | 23.78M | 35.8M | 30.3M | 64.8M | 54.5M | 40.1M | 51.3M | 22.4M | 22.6M | 30.2M | 17.1M | 18.2M | 7.5M | 4.5M | 6.2M | 8.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 40.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 637.44M | 539.83M | 439.15M | 330.17M | 289.47M | 242.62M | 211.99M | 168.22M | 144.66M | 125.15M | 118.58M | 110.79M | 89M | 71.7M | 77.9M | 52.2M | 36.5M | 39.5M | 20.5M | 17.7M | 19.9M | 14.4M | 14.2M | 12.1M | 14.5M | 28M | 34.7M |
| Operating Expenses | 140.5M | 169.04M | 82.18M | 68.2M | 121.2M | 68.79M | 73.22M | 71.63M | 69.26M | 76.84M | 106.77M | 550.95M | 517.08M | 728.82M | 631.83M | 519.41M | 404.32M | 375.3M | 288.89M | 252.27M | 201.93M | 171.29M | 152.09M | 142.87M | 134.57M | 124.8M | 102M | 142.7M | 106.7M | 76.6M | 90.8M | 42.9M | 40.3M | 50.1M | 31.5M | 32.4M | 19.6M | 19M | 34.2M | 43.3M |
| Interest Expense | 94.21M | 59.14M | 42.72M | 31.96M | 164.65M | 279.44M | 297.61M | 291.99M | 222.91M | 213.85M | 155.18M | 106.3M | 85.76M | 55.73M | 9.46M | 1.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | -5.88M | n/a | -100M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.45B | 2.01B | 1.19B | 923.34M | 1.11B | 1.26B | 1.23B | 1.28B | 1.6B | 2.01B | 2.3B | 1.73B | 1.51B | 2.21B | 1.89B | 1.63B | 1.54B | 1.5B | 1.17B | 1.01B | 879.06M | 766.24M | 711.36M | 618.04M | 613.98M | 547.7M | 558.5M | 529.8M | 438.2M | 316.6M | 334M | 171.5M | 144.2M | 181.5M | 143.6M | 114.2M | 56.9M | 44.4M | 63.8M | 98.2M |
| Income Tax | 43.98M | 30.34M | 22.55M | 3.79M | -260.4M | -38.54M | -106.64M | 42.63M | -109.16M | 159.23M | 106.65M | 92.12M | 95.18M | 72.63M | 143.08M | 337.26M | 351.46M | 282.89M | 189.42M | 67.4M | 15.73M | 20.57M | 33.82M | 86.08M | 60.75M | 30.2M | 68.9M | 115.7M | 22.7M | 3.3M | 5.7M | 2.5M | 2.2M | 2.1M | 1.4M | 800K | -4.9M | -6.7M | -38.1M | -14.5M |
| Shares Outstanding (Basic) | 148.73M | 138.38M | 85.06M | 60.17M | 250.79M | 248.95M | 246.61M | 244.74M | 243.13M | 242.15M | 252.91M | 253.54M | 252.79M | 251.41M | 253.12M | 258.04M | 264.78M | 266.82M | 136.03M | 136.1M | 132.81M | 132.08M | 132.6M | 132.79M | 266.55M | 264.06M | 261.29M | 263.79M | 216.72M | 140M | 158.18M | 123.48M | 68.68M | 67.66M | 50.29M | 42M | 40M | 28.45M | 22.56M | 23.4M |
| Shares Outstanding (Diluted) | 151.64M | 145.2M | 97.61M | 60.17M | 250.79M | 248.95M | 246.61M | 244.74M | 243.13M | 242.15M | 252.91M | 253.55M | 252.79M | 251.99M | 253.94M | 258.89M | 266.81M | 269.2M | 137.31M | 137.36M | 134.02M | 133.13M | 133.44M | 134.14M | 270.79M | 264.06M | 263.41M | 266.53M | 220M | 140M | 158.18M | 123.48M | 68.68M | 67.66M | 50.29M | 42M | 40M | 28.45M | 22.56M | 23.4M |
| EPS (Basic) | 3.01 | 3.48 | 1.99 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.03 | 1.85 | 1.62 | 1.48 | 3.06 | 6.51 | 5.90 | 4.52 | 5.38 | 2.18 | 1.10 | 1.26 | 1.58 | 1.98 | 0.62 | 0.32 | 0.62 | 0.97 | 0.36 | 0.01 | 0.14 | 0.17 | -0.17 | -0.22 | -0.18 | -0.25 | -0.21 | -0.36 | -1.95 | -0.71 |
| EPS (Diluted) | 2.96 | 3.32 | 1.73 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.03 | 1.85 | 1.62 | 1.47 | 3.05 | 6.48 | 5.85 | 4.48 | 5.33 | 2.16 | 1.09 | 1.25 | 1.57 | 1.96 | 0.61 | 0.32 | 0.62 | 0.97 | 0.36 | 0.01 | 0.14 | 0.17 | -0.17 | -0.22 | -0.18 | -0.25 | -0.21 | -0.36 | -1.95 | -0.71 |
| EBITDA | 1.02B | 765.95M | 381.1M | 34.63M | -3.7B | 388.76M | 345.56M | 390.17M | -578.88M | 1.97B | 812.12M | 1.39B | 1.05B | 1.15B | 1.47B | 2.43B | 2.27B | 1.79B | 1.19B | 625.63M | 405.33M | 369.57M | 397.79M | 490.51M | 337.09M | 203.7M | 302.6M | 450.8M | 153.5M | 41.4M | 66.7M | 43.9M | 8.4M | 6.8M | 7M | 4.5M | -1.2M | -2.3M | -54.1M | 3.7M |
| Depreciation & Amortization | 428.63M | 194.57M | 146.88M | 110.16M | 374.13M | 440.22M | 486.53M | 547.99M | 611.07M | 634.3M | 627.47M | 511.42M | 440.62M | 658.64M | 539.83M | 408.31M | 356.66M | 292.99M | 253.32M | 241.75M | 209.12M | 182.59M | 154.47M | 141.5M | 110.79M | 89M | 71.7M | 77.9M | 52.2M | 36.5M | 39.5M | 20.5M | 17.7M | 19.9M | 14.4M | 14.2M | 12.1M | 14.5M | 28M | 34.7M |