Noble Corporation (NE)

AI Score

Unlock

19.75

0.18 (0.92%)

At close: Apr 16, 2025, 12:02 PM

Noble Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	927.34M	800.55M	692.84M	637.08M	642.98M	697.45M	638.53M	610.05M	622.59M	305.87M	275.15M	210.23M	192.45M	250.37M	219.34M	169.91M	203.21M	227.05M	220.14M	267.36M	441.31M	259.43M	274.82M	270.5M	338.79M	267.24M	247.69M	229.11M	321.1M	259.74M	271.53M	354.66M	400.88M	373.26M	876.7M	591.37M
Cost of Revenue	796.88M	572.26M	449.95M	494.25M	480.85M	448.03M	458.65M	457.74M	463.49M	224.63M	215.11M	205.17M	182.59M	230.26M	232.12M	171.59M	222.29M	137.18M	144.15M	161.15M	181.82M	175.93M	168.87M	171.73M	64.02M	162.99M	151.44M	136.85M	110.24M	166.04M	148.36M	160.77M	176.81M	207.2M	244.18M	251.25M
Gross Profit	130.46M	228.29M	242.89M	142.84M	162.13M	249.42M	179.88M	152.32M	159.1M	81.24M	60.04M	5.06M	9.86M	20.11M	-12.78M	-1.68M	-19.08M	89.87M	75.99M	106.22M	259.49M	83.5M	105.95M	98.77M	274.77M	104.25M	96.25M	92.26M	210.85M	93.7M	123.17M	193.89M	224.07M	166.05M	632.52M	340.12M
Operating Income	177.73M	115.48M	203.22M	107.55M	129.14M	200.78M	109.14M	107.11M	110.93M	38.48M	47.6M	-12.01M	-26.15M	-13.49M	-37.81M	-16.95M	-33.77M	-14.61M	-30.57M	-13.04M	135.9M	-44.62M	-18.82M	-23.81M	172.49M	-21.09M	-51.88M	-56.88M	41.3M	-56.21M	-43.88M	45.46M	57.22M	-2.21M	466.33M	175.46M
Interest Income	-2.29M	2.29M	n/a	n/a	1.78M	17.21M	14.66M	2.03M	9.6M	3.23M	1.08M	450K	3.46M	973K	6.51M	n/a	466K	7.87M	2.96M	n/a	1.78M	n/a	1.86M	2.51M	1.49M	2.61M	2.87M	1.34M	1.16M	389K	2.66M	1.23M	1.46M	540K	n/a	n/a
Pretax Income	124.46M	92.82M	189.78M	85.27M	144.86M	209.98M	65.14M	92.26M	145.74M	46.66M	40.97M	-41.86M	130.43M	-21.39M	18.58M	228.38M	-2.84B	-25.6M	-163.37M	-1.21B	46.82M	-709.8M	-185.83M	-60.28M	248.62M	-92.85M	-916.87M	-140.32M	-180.94M	-128.09M	-114.42M	-26.37M	-1.43B	-54.24M	402.22M	117.63M
Net Income	96.65M	61.22M	195.01M	95.48M	149.7M	158.32M	65.82M	108.06M	134.96M	33.59M	37.06M	-36.66M	123.44M	-23.66M	20.43M	232M	-2.82B	-50.87M	-42.19M	-1.06B	-32.87M	-444.87M	-151.96M	-67.07M	166.22M	-81.59M	-628.06M	-142.33M	-24.68M	-96.79M	-91.86M	-301.69M	-1.29B	-55.08M	313.93M	101.66M
Selling & General & Admin	31.27M	43.6M	39.67M	25.96M	32.98M	33.04M	32.35M	30.04M	29.88M	18.09M	16.69M	17.52M	12.78M	14.98M	25.03M	15.28M	14.69M	15.29M	18.63M	17.84M	19.13M	17.68M	16.36M	16M	301.52M	13.97M	20.84M	22.08M	34.91M	14.94M	32.67M	15.88M	14.91M	15.77M	19.03M	19.54M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-75.38M	n/a	75.38M	n/a	573K	n/a	-573K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-14.41M	3.89M	10.52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	31.27M	43.6M	39.67M	25.96M	32.98M	33.04M	32.35M	30.04M	29.88M	18.09M	16.69M	17.52M	126.98M	14.98M	25.03M	15.28M	14.69M	99.54M	171.66M	1.24B	143.38M	724.3M	224.77M	91.32M	92.63M	125.23M	940.98M	157.91M	319.89M	149.9M	167.04M	148.43M	1.6B	168.26M	172.45M	165.39M
Interest Expense	26.8M	24.95M	20.18M	22.28M	14.6M	13.01M	17.6M	16.87M	19.38M	7.94M	7.71M	7.68M	8.11M	8.87M	7.86M	7.07M	67K	23.43M	70.28M	70.88M	71.22M	68.99M	68.98M	70.24M	73.74M	73.72M	74.13M	76.02M	72.45M	72.89M	73.21M	73.45M	54.5M	52.57M	57.85M	57.1M
Selling & Marketing Expenses	147K	n/a	-147K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.76M	n/a	n/a	1.62M	n/a	-375K	-373K	n/a	150K	118K	111K	n/a	265.65M	-755K	-879K	n/a	13.14M	-396K	14.01M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.25B	685.07M	489.62M	25.96M	513.84M	33.04M	491M	487.77M	493.37M	242.72M	231.8M	222.69M	309.57M	245.24M	257.15M	186.87M	236.98M	236.72M	315.81M	1.4B	325.2M	900.23M	393.64M	263.05M	156.65M	288.22M	1.09B	294.75M	430.13M	315.95M	315.41M	309.2M	1.78B	375.46M	416.63M	416.64M
Income Tax Expense	7.39M	31.61M	-5.23M	10.21M	-4.84M	-51.66M	-671K	-15.8M	10.78M	13.07M	3.91M	-5.21M	7M	2.27M	-1.86M	-3.62M	-21.46M	25.27M	121.17M	143.04M	1.38M	2.85M	37.18M	2.87M	80.22M	14.49M	38.84M	3M	167.96M	28.61M	18.21M	257.41M	149.47M	10M	56.82M	6.5M
Shares Outstanding (Basic)	148.73M	149.73M	142.85M	141.05M	141.05M	139.4M	138.06M	134.75M	131.92M	81.91M	70.35M	81.93M	72.67M	70.32M	64.05M	43.54M	251.08M	251.06M	248.2M	250.04M	249.2M	248.53M	249.11M	248.25M	246.79M	246.78M	246.3M	245.4M	244.97M	241.98M	244.83M	243.3M	241.01M	239.48M	243.22M	242.83M
Shares Outstanding (Diluted)	151.64M	152.94M	146.06M	145.97M	145.97M	145.72M	146.99M	145.99M	147.27M	81.93M	70.35M	81.93M	72.67M	81.93M	68.05M	43.54M	251.08M	251.06M	250.98M	250.05M	249.2M	249.18M	249.15M	248.25M	246.79M	246.78M	246.74M	246.18M	244.97M	244.94M	244.83M	244.22M	243.24M	243.22M	243.22M	242.83M
EPS (Basic)	0.55	0.41	1.37	0.68	1.06	1.14	0.48	0.80	1.02	0.41	0.53	-0.45	1.70	-0.34	0.32	5.33	-11.24	-0.2	-0.17	-4.25	-0.13	-1.79	-0.61	-0.27	0.67	-0.33	-2.55	-0.58	-0.1	-0.4	-0.38	-1.24	-5.35	-0.23	1.29	0.42
EPS (Diluted)	0.57	0.40	1.34	0.65	1.03	1.09	0.45	0.74	0.92	0.41	0.53	-0.45	1.70	-0.29	0.30	5.33	-11.24	-0.2	-0.17	-4.25	-0.13	-1.79	-0.61	-0.27	0.67	-0.33	-2.55	-0.58	-0.1	-0.4	-0.38	-1.24	-5.3	-0.23	1.29	0.42
EBITDA	304.02M	227.65M	293.99M	189.51M	212.08M	300.13M	151.13M	179.07M	234.89M	96.19M	85.75M	5.52M	12.97M	27.14M	3.21M	278.83M	56.43M	76M	-3.73M	90.64M	242.63M	68.14M	92.33M	85.77M	286.72M	92.78M	77.8M	71.88M	179.37M	81.4M	92.72M	182.8M	212.38M	153.03M	617.28M	325.18M
EBIT	164.18M	117.78M	201.78M	102.81M	159.46M	222.99M	79.81M	109.13M	165.12M	54.6M	44.86M	-34.18M	-26.15M	-12.52M	-36.38M	-13.64M	-2.84B	-14.61M	-93.09M	-1.13B	118.05M	-640.81M	-116.85M	-23.81M	172.49M	-21.09M	-842.74M	-64.31M	-108.49M	-56.21M	-43.88M	45.46M	-1.38B	-2.21M	466.33M	175.46M
Depreciation & Amortization	141.28M	109.88M	90.77M	86.7M	82.93M	77.15M	71.32M	69.94M	69.77M	33.04M	40.89M	39.7M	39.12M	39.66M	39.59M	43.33M	90.48M	90.61M	89.36M	103.68M	106.74M	112.75M	111.15M	109.58M	114.23M	113.87M	129.68M	128.75M	138.07M	137.61M	136.59M	135.72M	155.16M	155.24M	150.95M	149.72M