Nexxen International Ltd. (NEXN)

AI Score

Unlock

9.05

0.20 (2.26%)

At close: Apr 17, 2025, 3:59 PM

8.96

-0.95%

After-hours: Apr 17, 2025, 04:33 PM EDT

Nexxen International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021
Revenue	112.28M	90.18M	88.58M	74.43M	95.92M	80.09M	84.25M	71.74M	107.7M	70.85M	75.83M	80.87M	102.53M	87.02M	81.38M
Cost of Revenue	17.07M	13.86M	31.06M	30.33M	17.89M	13.68M	14.6M	16.1M	17.27M	24.22M	20.65M	24.12M	30.66M	26.41M	27.27M
Gross Profit	95.22M	76.33M	57.52M	44.1M	78.03M	66.41M	69.64M	55.64M	90.43M	46.63M	55.18M	56.75M	71.87M	60.62M	54.11M
Operating Income	24.76M	16.26M	7.84M	-6.55M	9.61M	-3.42M	-7.96M	-15.21M	10.82M	4.12M	15.48M	9.24M	23.6M	13.68M	21.04M
Interest Income	669K	1.72M	1.84M	2.42M	2.07M	1.79M	1.4M	2.93M	414K	843K	315K	712K	89K	221K	87K
Pretax Income	24.32M	16.04M	5.27M	-7.1M	9.71M	-4.04M	-10.21M	-14.45M	10.1M	3.5M	14.21M	14.61M	23.8M	13.37M	20.64M
Net Income	24.85M	14.54M	2.92M	-6.87M	3.23M	-1.2M	-5.61M	-17.91M	5.06M	-959K	7.27M	11.36M	24.4M	11.88M	24.07M
Selling & General & Admin	40.92M	35.61M	37.14M	38.27M	-3.55M	36.94M	42.07M	40.61M	-3.92M	34.27M	32.5M	41.13M	40.76M	42.83M	29.67M
Research & Development	13.39M	11.69M	12.53M	12.38M	10.03M	12.58M	13.83M	13.25M	11.84M	8.24M	7.2M	6.38M	7.51M	4.11M	3.4M
Other Expenses	16.15M	12.76M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	70.46M	60.06M	49.67M	50.66M	68.25M	69.83M	77.6M	70.85M	73.6M	42.51M	39.7M	47.51M	48.27M	46.93M	33.07M
Interest Expense	1.1M	1.94M	2.93M	2.97M	1.97M	2.41M	3.66M	2.17M	1.13M	1.46M	1.58M	439K	653K	533K	686K
Selling & Marketing Expenses	27.72M	27.79M	29.58M	27.13M	24.36M	25.58M	27.4M	28.57M	30.51M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	87.53M	73.92M	80.73M	80.99M	86.14M	83.52M	92.2M	86.94M	90.87M	66.73M	60.35M	71.64M	78.93M	73.34M	60.34M
Income Tax Expense	-533K	1.5M	2.35M	-225K	6.49M	-2.84M	-4.6M	3.46M	5.04M	4.46M	6.94M	3.25M	-601K	1.49M	-3.43M
Shares Outstanding (Basic)	68.99M	66.1M	69.56M	69.98M	73.08M	72.27M	71.31M	71.41M	63.79M	73.07M	76.55M	76.64M	76.79M	55.13M	68.82M
Shares Outstanding (Diluted)	70.09M	72.7M	71.06M	69.98M	73.08M	72.27M	71.31M	71.41M	63.79M	73.07M	78.43M	80.2M	76.79M	79.85M	71.88M
EPS (Basic)	0.72	0.22	0.04	-0.1	0.04	-0.02	-0.08	-0.25	0.08	-0.01	0.10	0.15	0.32	0.22	0.35
EPS (Diluted)	0.71	0.20	0.04	-0.1	0.04	-0.02	-0.08	-0.25	0.08	-0.01	0.09	0.14	0.32	0.15	0.33
EBITDA	40.05M	30.74M	23.7M	11.66M	32.73M	18.68M	13.38M	4.71M	28.42M	15.12M	23.42M	22.78M	34.77M	23.94M	31.36M
EBIT	25.43M	17.98M	8.2M	-4.13M	11.68M	-1.63M	-6.55M	-12.28M	11.23M	4.96M	15.79M	15.05M	24.45M	13.9M	21.33M
Depreciation & Amortization	14.62M	12.76M	15.5M	15.79M	21.05M	20.32M	19.93M	16.99M	17.18M	10.16M	7.63M	7.73M	10.31M	10.03M	10.03M