Netflix Inc. (NFLX)

AI Score

Unlock

973.03

11.40 (1.19%)

At close: Apr 17, 2025, 3:59 PM

1006.00

3.39%

After-hours: Apr 17, 2025, 07:59 PM EDT

Netflix Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.54B	10.25B	9.82B	9.53B	9.38B	8.83B	8.54B	8.19B	8.16B	7.85B	7.93B	7.97B	7.87B	7.71B	7.48B	7.34B	7.16B	6.64B	6.44B	6.15B	5.77B	5.47B	5.24B	4.92B	4.52B	4.19B	4B	3.91B	3.7B	3.29B	2.98B	2.79B	2.64B	2.48B	2.29B	2.11B	1.96B
Cost of Revenue	5.26B	5.77B	5.12B	5.17B	4.98B	5.31B	4.93B	4.67B	4.8B	5.4B	4.79B	4.69B	4.28B	5.24B	4.21B	4.02B	3.87B	4.17B	3.87B	3.64B	3.6B	3.47B	3.1B	3.01B	2.87B	2.73B	2.41B	2.29B	2.2B	2.11B	1.99B	1.9B	1.66B	1.65B	1.53B	1.47B	1.37B
Gross Profit	5.28B	4.48B	4.7B	4.35B	4.4B	3.53B	3.61B	3.51B	3.36B	2.45B	3.14B	3.28B	3.58B	2.47B	3.28B	3.32B	3.29B	2.48B	2.57B	2.5B	2.17B	2B	2.15B	1.92B	1.65B	1.45B	1.59B	1.62B	1.5B	1.18B	991.88M	883.16M	979.61M	823.12M	757.34M	632.11M	588.2M
Operating Income	3.35B	2.27B	2.91B	2.57B	2.64B	1.5B	1.92B	1.83B	1.71B	549.9M	1.53B	1.58B	1.97B	631.77M	1.76B	1.85B	1.96B	954.24M	1.31B	1.36B	958.26M	458.51M	980.24M	706.42M	459.08M	215.77M	480.67M	462.21M	446.58M	245.3M	208.63M	127.81M	256.94M	153.93M	106.04M	70.37M	49.45M
Interest Income	n/a	n/a	n/a	79M	155.36M	n/a	168.22M	26.96M	138.44M	n/a	261.4M	220.23M	195.65M	108.51M	96.14M	n/a	269.09M	111.48M	n/a	n/a	21.7M	n/a	192.74M	n/a	76.1M	32.44M	7M	68.03M	n/a	n/a	n/a	n/a	13.59M	n/a	8.63M	16.32M	25.96M
Pretax Income	3.21B	2.13B	2.7B	2.51B	2.61B	1.15B	1.91B	1.68B	1.47B	39.34M	1.62B	1.62B	1.98B	550.85M	1.66B	1.59B	2.03B	506.42M	861.46M	1.04B	795.87M	149.33M	1.01B	500.92M	399.66M	119.4M	378.81M	428.64M	299.62M	131.33M	116.24M	13.96M	223.79M	90.27M	79.13M	51.23M	39.88M
Net Income	2.89B	1.87B	2.36B	2.15B	2.33B	937.84M	1.68B	1.49B	1.31B	55.28M	1.4B	1.44B	1.6B	607.43M	1.45B	1.35B	1.71B	542.16M	789.98M	720.2M	709.07M	586.97M	665.24M	270.65M	344.05M	133.93M	402.83M	384.35M	290.12M	185.52M	129.59M	65.6M	178.22M	66.75M	51.52M	40.76M	27.66M
Selling & General & Admin	1.11B	1.43B	1.06B	1.07B	1.06B	1.36B	1.04B	1.03B	956.29M	1.22B	941.17M	984.26M	953.91M	1.19B	957.74M	938.82M	809.71M	1.04B	799.22M	711.61M	755.92M	1.13B	786.97M	827.81M	818.53M	905.88M	779.33M	837.98M	757.47M	659.75M	528.02M	488.27M	465.56M	444M	435.21M	354.44M	335.24M
Research & Development	822.82M	776.5M	735.06M	711.25M	702.47M	673.34M	657.16M	657.98M	687.27M	673.93M	662.74M	716.85M	657.53M	647.47M	563.89M	537.32M	525.21M	486.94M	453.8M	435.05M	453.82M	409.38M	379.78M	383.23M	372.76M	331.79M	327.03M	317.21M	300.73M	273.35M	255.24M	267.08M	257.11M	225.19M	216.1M	207.3M	203.51M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	525.21M	n/a	n/a	-525.21M	-486.94M	-453.8M	-435.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.93B	2.21B	1.8B	1.78B	1.76B	2.03B	1.69B	1.69B	1.64B	1.9B	1.6B	1.7B	1.61B	1.84B	1.52B	1.48B	1.33B	1.53B	1.25B	1.15B	1.21B	1.54B	1.17B	1.21B	1.19B	1.24B	1.11B	1.16B	1.06B	933.1M	783.25M	755.35M	722.67M	669.19M	651.31M	561.74M	538.74M
Interest Expense	-184.17M	192.6M	206.52M	167.99M	173.31M	95.96M	175.56M	174.81M	245.44M	510.57M	172.57M	175.46M	187.58M	189.43M	190.43M	253.84M	194.44M	447.82M	453.4M	322.33M	184.08M	309.18M	160.66M	205.5M	135.53M	128.81M	108.86M	101.61M	146.96M	113.97M	92.39M	113.84M	46.74M	63.66M	35.54M	35.45M	35.54M
Selling & Marketing Expenses	688.37M	976.2M	642.93M	644.08M	654.34M	916.62M	558.74M	627.17M	555.36M	831.61M	567.95M	574.96M	555.98M	792.71M	635.95M	603.97M	512.51M	762.57M	527.6M	434.37M	503.83M	878.94M	553.8M	603.15M	616.58M	730.36M	435.27M	526.78M	479.22M	419.94M	312.49M	274.32M	271.27M	285M	282.04M	216.03M	208.01M
Cost & Expenses	7.2B	7.97B	6.92B	6.96B	6.74B	7.34B	6.63B	6.36B	6.45B	7.3B	6.39B	6.39B	5.9B	7.08B	5.73B	5.49B	5.2B	5.69B	5.12B	4.79B	4.81B	5.01B	4.26B	4.22B	4.06B	3.97B	3.52B	3.45B	3.25B	3.04B	2.78B	2.66B	2.38B	2.32B	2.18B	2.03B	1.91B
Income Tax Expense	-323.38M	265.66M	339.44M	366.55M	282.37M	210.31M	231.63M	191.72M	163.75M	-15.95M	223.6M	182.1M	382.25M	-56.58M	211.89M	240.78M	327.79M	-35.74M	71.48M	315.41M	86.8M	-437.64M	347.08M	230.27M	55.61M	-14.54M	-24.02M	44.29M	9.49M	-54.19M	-13.35M	-51.64M	45.57M	23.52M	27.61M	10.48M	12.22M
Shares Outstanding (Basic)	427.27M	427.72M	428.24M	430.06M	432.09M	435.92M	441.54M	443.88M	445.24M	445.2M	444.88M	444.56M	444.15M	443.46M	442.78M	443.16M	443.22M	442.22M	441.53M	440.57M	439.35M	438.55M	438.09M	437.59M	436.95M	436.38M	435.81M	435.1M	434.17M	433.11M	432.4M	431.4M	430.6M	429.74M	428.94M	428.48M	428.12M
Shares Outstanding (Diluted)	436.96M	437.79M	437.9M	439.74M	441.65M	444.29M	450.01M	451.57M	452.42M	451.65M	450.34M	450.17M	452.98M	455.8M	454.93M	455.13M	455.64M	455.28M	455.09M	453.94M	452.49M	451.37M	451.55M	452.19M	451.92M	451.12M	451.92M	451.55M	450.36M	448.14M	447.36M	446.26M	445.46M	440.06M	438.39M	438.15M	437.99M
EPS (Basic)	6.76	4.37	5.52	4.99	5.40	2.15	3.80	3.35	2.93	0.12	3.14	3.24	3.60	1.37	3.27	3.05	3.85	1.23	1.79	1.63	1.61	1.34	1.52	0.62	0.79	0.31	0.92	0.88	0.67	0.43	0.30	0.15	0.41	0.16	0.12	0.10	0.06
EPS (Diluted)	6.61	4.27	5.40	4.88	5.28	2.11	3.73	3.29	2.88	0.12	3.10	3.20	3.53	1.33	3.19	2.97	3.75	1.19	1.74	1.59	1.57	1.30	1.47	0.60	0.76	0.30	0.89	0.85	0.64	0.41	0.29	0.15	0.40	0.15	0.12	0.09	0.06
EBITDA	3.35B	6.18B	6.67B	6.53B	6.55B	5.16B	5.75B	5.35B	5.26B	4.59B	5.53B	5.14B	5.41B	4.55B	4.88B	4.69B	4.98B	3.97B	4.08B	3.99B	3.49B	2.93B	3.49B	706.42M	2.69B	2.33B	2.43B	2.38B	2.23B	1.99B	1.87B	1.71B	1.61B	1.52B	1.37B	1.3B	1.17B
EBIT	3.03B	1.94B	2.91B	2.6B	2.63B	1.5B	1.92B	1.83B	1.71B	549.9M	1.53B	1.58B	1.97B	631.77M	1.76B	1.85B	1.96B	954.24M	1.31B	1.36B	958.26M	458.51M	980.24M	652.95M	459.08M	215.77M	480.67M	462.21M	446.58M	245.3M	208.63M	127.81M	256.94M	153.93M	106.04M	70.37M	49.45M
Depreciation & Amortization	317.44M	4.24B	3.78B	3.85B	3.76B	3.84B	3.66B	3.5B	3.55B	4.04B	3.74B	3.34B	3.24B	3.81B	3.03B	2.85B	2.75B	3.01B	2.76B	2.63B	2.51B	2.58B	2.31B	2.26B	2.15B	2.09B	1.94B	1.85B	1.78B	1.75B	1.66B	1.59B	1.34B	1.36B	1.26B	1.21B	1.09B