Netflix Inc. (NFLX)

AI Score

Unlock

973.03

11.40 (1.19%)

At close: Apr 17, 2025, 3:59 PM

1006.00

3.39%

After-hours: Apr 17, 2025, 07:59 PM EDT

Netflix Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	40.14B	38.98B	37.57B	36.28B	34.94B	33.72B	32.74B	32.13B	31.91B	31.62B	31.47B	31.03B	30.4B	29.7B	28.63B	27.59B	26.39B	25B	23.82B	22.63B	21.4B	20.16B	18.88B	17.63B	16.61B	15.79B	14.89B	13.88B	12.76B	11.69B	10.88B	10.19B	9.51B	8.83B	8.18B	7.62B	7.16B
Cost of Revenue	21.32B	21.04B	20.58B	20.39B	19.89B	19.72B	19.81B	19.67B	19.69B	19.17B	19B	18.42B	17.75B	17.33B	16.26B	15.92B	15.55B	15.28B	14.58B	13.81B	13.17B	12.44B	11.71B	11.02B	10.31B	9.63B	9.01B	8.59B	8.2B	7.66B	7.21B	6.75B	6.32B	6.03B	5.62B	5.27B	4.91B
Gross Profit	18.82B	17.94B	16.99B	15.89B	15.05B	14.01B	12.93B	12.46B	12.22B	12.45B	12.47B	12.61B	12.65B	12.37B	12.37B	11.67B	10.85B	9.72B	9.24B	8.82B	8.23B	7.72B	7.17B	6.61B	6.31B	6.16B	5.89B	5.29B	4.56B	4.03B	3.68B	3.44B	3.19B	2.8B	2.55B	2.36B	2.25B
Operating Income	11.1B	10.4B	9.62B	8.63B	7.88B	6.95B	6.01B	5.62B	5.38B	5.63B	5.71B	5.94B	6.21B	6.19B	6.52B	6.08B	5.59B	4.59B	4.09B	3.75B	3.1B	2.6B	2.36B	1.86B	1.62B	1.61B	1.63B	1.36B	1.03B	838.68M	747.31M	644.72M	587.28M	379.79M	285.75M	253.36M	257.82M
Interest Income	79M	234.36M	234.36M	402.58M	350.54M	333.62M	333.62M	426.81M	620.07M	677.27M	785.79M	620.52M	400.29M	473.73M	476.7M	380.56M	380.56M	133.18M	21.7M	214.44M	214.44M	268.85M	301.28M	115.54M	183.57M	107.47M	75.03M	68.03M	n/a	13.59M	13.59M	22.22M	38.54M	50.91M	50.91M	46.21M	30.77M
Pretax Income	10.56B	9.97B	8.98B	8.19B	7.35B	6.21B	5.1B	4.81B	4.75B	5.26B	5.78B	5.81B	5.79B	5.84B	5.8B	5B	4.44B	3.2B	2.84B	2.99B	2.46B	2.06B	2.03B	1.4B	1.33B	1.23B	1.24B	975.82M	561.14M	485.32M	444.26M	407.15M	444.42M	260.51M	190.97M	154.08M	143.34M
Net Income	9.27B	8.71B	7.78B	7.09B	6.44B	5.41B	4.53B	4.25B	4.2B	4.49B	5.04B	5.09B	5.01B	5.12B	5.05B	4.39B	3.76B	2.76B	2.81B	2.68B	2.23B	1.87B	1.41B	1.15B	1.27B	1.21B	1.26B	989.58M	670.83M	558.93M	440.16M	362.09M	337.24M	186.68M	163.11M	141.02M	126.6M
Selling & General & Admin	4.67B	4.62B	4.55B	4.52B	4.48B	4.38B	4.25B	4.15B	4.11B	4.1B	4.07B	4.09B	4.04B	3.9B	3.74B	3.59B	3.36B	3.3B	3.4B	3.39B	3.5B	3.57B	3.34B	3.33B	3.34B	3.28B	3.03B	2.78B	2.43B	2.14B	1.93B	1.83B	1.7B	1.57B	1.46B	1.34B	1.28B
Research & Development	3.05B	2.93B	2.82B	2.74B	2.69B	2.68B	2.68B	2.68B	2.74B	2.71B	2.68B	2.59B	2.41B	2.27B	2.11B	2B	1.9B	1.83B	1.75B	1.68B	1.63B	1.55B	1.47B	1.41B	1.35B	1.28B	1.22B	1.15B	1.1B	1.05B	1B	965.48M	905.7M	852.1M	807.77M	763.43M	711.19M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	525.21M	525.21M	525.21M	n/a	-1.01B	-1.47B	-1.9B	-1.38B	-888.85M	-435.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	7.72B	7.54B	7.37B	7.27B	7.17B	7.05B	6.92B	6.83B	6.85B	6.81B	6.75B	6.67B	6.45B	6.17B	5.86B	5.59B	5.26B	5.13B	5.15B	5.07B	5.13B	5.11B	4.81B	4.75B	4.69B	4.56B	4.25B	3.93B	3.53B	3.19B	2.93B	2.8B	2.6B	2.42B	2.27B	2.11B	1.99B
Interest Expense	382.94M	740.43M	643.78M	612.82M	619.65M	691.78M	1.11B	1.1B	1.1B	1.05B	725.04M	742.89M	821.28M	828.14M	1.09B	1.35B	1.42B	1.41B	1.27B	976.25M	859.42M	810.87M	630.5M	578.7M	474.8M	486.24M	471.4M	454.93M	467.17M	366.95M	316.64M	259.79M	181.4M	170.19M	145.69M	145.49M	145.25M
Selling & Marketing Expenses	2.95B	2.92B	2.86B	2.77B	2.76B	2.66B	2.57B	2.58B	2.53B	2.53B	2.49B	2.56B	2.59B	2.55B	2.51B	2.41B	2.24B	2.23B	2.34B	2.37B	2.54B	2.65B	2.5B	2.39B	2.31B	2.17B	1.86B	1.74B	1.49B	1.28B	1.14B	1.11B	1.05B	991.08M	930.25M	856.31M	837.42M
Cost & Expenses	29.04B	28.58B	27.95B	27.66B	27.06B	26.77B	26.73B	26.5B	26.53B	25.98B	25.76B	25.09B	24.2B	23.5B	22.12B	21.51B	20.8B	20.41B	19.73B	18.87B	18.3B	17.55B	16.51B	15.77B	15B	14.19B	13.26B	12.52B	11.73B	10.85B	10.14B	9.55B	8.92B	8.45B	7.89B	7.37B	6.91B
Income Tax Expense	648.28M	1.25B	1.2B	1.09B	916.03M	797.41M	571.15M	563.13M	553.51M	772M	731.38M	719.66M	778.33M	723.88M	744.71M	604.31M	678.94M	437.95M	36.06M	311.65M	226.51M	195.31M	618.41M	247.31M	61.33M	15.22M	-24.43M	-13.76M	-109.69M	-73.61M	4.1M	45.06M	107.18M	73.83M	27.86M	13.06M	16.73M
Shares Outstanding (Basic)	427.27M	427.72M	428.24M	430.06M	432.09M	435.92M	441.54M	443.88M	445.24M	445.2M	444.88M	444.56M	444.15M	443.46M	442.78M	443.16M	443.22M	442.22M	441.53M	440.57M	439.35M	438.55M	438.09M	437.59M	436.95M	436.38M	435.81M	435.1M	434.17M	433.11M	432.4M	431.4M	430.6M	429.74M	428.94M	428.48M	428.12M
Shares Outstanding (Diluted)	436.96M	437.79M	437.9M	439.74M	441.65M	444.29M	450.01M	451.57M	452.42M	451.65M	450.34M	450.17M	452.98M	455.8M	454.93M	455.13M	455.64M	455.28M	455.09M	453.94M	452.49M	451.37M	451.55M	452.19M	451.92M	451.12M	451.92M	451.55M	450.36M	448.14M	447.36M	446.26M	445.46M	440.06M	438.39M	438.15M	437.99M
EPS (Basic)	21.64	20.28	18.06	16.34	14.70	12.23	10.20	9.54	9.43	10.10	11.35	11.48	11.29	11.54	11.40	9.92	8.50	6.26	6.37	6.10	5.09	4.27	3.24	2.64	2.90	2.78	2.90	2.28	1.55	1.29	1.02	0.84	0.79	0.44	0.38	0.33	0.30
EPS (Diluted)	21.16	19.83	17.67	16.00	14.41	12.01	10.02	9.39	9.30	9.95	11.16	11.25	11.02	11.24	11.10	9.65	8.27	6.09	6.20	5.93	4.94	4.13	3.13	2.55	2.80	2.68	2.79	2.19	1.49	1.25	0.99	0.82	0.76	0.43	0.37	0.32	0.29
EBITDA	22.73B	25.93B	24.91B	23.99B	22.81B	21.53B	20.95B	20.74B	20.53B	20.67B	20.63B	19.98B	19.53B	19.11B	18.53B	17.72B	17.02B	15.53B	14.5B	13.9B	10.62B	9.82B	9.22B	8.16B	9.84B	9.37B	9.03B	8.46B	7.8B	7.18B	6.71B	6.21B	5.8B	5.36B	3.91B	3.52B	3.16B
EBIT	10.48B	10.09B	9.64B	8.65B	7.87B	6.95B	6.01B	5.62B	5.38B	5.63B	5.71B	5.94B	6.21B	6.19B	6.52B	6.08B	5.59B	4.59B	4.09B	3.75B	3.05B	2.55B	2.31B	1.81B	1.62B	1.61B	1.63B	1.36B	1.03B	838.68M	747.31M	644.72M	587.28M	379.79M	285.75M	253.36M	257.82M
Depreciation & Amortization	12.19B	15.63B	15.23B	15.11B	14.76B	14.55B	14.75B	14.83B	14.67B	14.36B	14.13B	13.42B	12.92B	12.44B	11.65B	11.38B	11.17B	10.92B	10.49B	10.04B	9.66B	9.3B	8.8B	8.43B	8.03B	7.66B	7.32B	7.03B	6.77B	6.33B	5.95B	5.55B	5.17B	4.92B	4.56B	4.21B	3.85B