Nicolet Bankshares Inc. (NIC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
109.85
-0.86 (-0.78%)
At close: Jan 28, 2025, 2:01 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
Revenue | 272.50M | 297.88M | 225.32M | 191.96M | 169.90M | 146.16M | 133.38M | 94.81M | 59.09M | 56.07M | 50.73M | 33.01M | 38.27M | 40.39M |
Cost of Revenue | -139.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 38.27M | 40.39M |
Gross Profit | 412.47M | 297.88M | 225.32M | 191.96M | 169.90M | 146.16M | 133.38M | 94.81M | 59.09M | 56.07M | 50.73M | 33.01M | n/a | n/a |
Operating Income | 108.89M | 175.01M | 81.12M | 80.60M | 71.10M | 73.37M | 59.93M | 28.07M | 17.64M | 14.66M | 20.01M | 4.62M | 1.85M | 1.28M |
Interest Income | 382.86M | 273.92M | 171.56M | 149.20M | 138.59M | 125.54M | 109.25M | 75.47M | 48.60M | 48.95M | 43.20M | 28.80M | n/a | n/a |
Pretax Income | 86.63M | 125.74M | 81.12M | 80.94M | 71.45M | 54.80M | 49.70M | 28.07M | 17.64M | 14.66M | 20.01M | 4.62M | 1.85M | 1.28M |
Net Income | 61.52M | 94.26M | 60.65M | 60.12M | 54.64M | 41.04M | 33.15M | 18.46M | 11.43M | 9.95M | 16.14M | 3.04M | 1.49M | 1.11M |
Selling & General & Admin | 163.61M | 99.11M | 90.05M | 73.21M | 70.07M | 64.31M | 58.66M | 44.80M | 28.95M | 27.63M | 25.14M | 17.05M | 11.40M | 10.81M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -40.55M | -234.24M | -184.58M | -168.87M | -137.10M | -132.11M | -111.54M | -70.39M | -69.04M | -55.86M | -45.44M | -5.70M | -5.40M |
Operating Expenses | 163.61M | 8.47M | -144.20M | -111.37M | -98.80M | -72.79M | -73.45M | -66.74M | -41.45M | -41.41M | -30.72M | -28.39M | 5.70M | 5.40M |
Interest Expense | 141.35M | 33.96M | 13.60M | 19.86M | 22.51M | 18.89M | 10.51M | 7.33M | 7.21M | 7.07M | 6.29M | 6.53M | 1.87M | 1.94M |
Selling & Marketing Expenses | 7.79M | 8.47M | 5.40M | 5.40M | 5.68M | 5.32M | 4.70M | 3.49M | 2.24M | 2.27M | 2.35M | 1.65M | n/a | n/a |
Cost & Expenses | 163.61M | 8.47M | -144.20M | -111.37M | -98.80M | -72.79M | -73.45M | -66.74M | -41.45M | -41.41M | -30.72M | -28.39M | 36.43M | 39.11M |
Income Tax | 25.12M | 31.48M | 20.47M | 20.48M | 16.46M | 13.45M | 16.27M | 9.37M | 6.09M | 4.61M | 3.84M | 1.53M | 318.43K | 136.33K |
Shares Outstanding (Basic) | 14.74M | 13.91M | 10.74M | 10.34M | 9.56M | 9.64M | 9.44M | 7.16M | 4.00M | 4.17M | 3.98M | 4.27M | 3.47M | 3.45M |
Shares Outstanding (Diluted) | 15.07M | 14.37M | 11.14M | 10.54M | 9.90M | 9.96M | 9.96M | 7.51M | 4.36M | 4.31M | 3.99M | 4.27M | 3.49M | 3.48M |
EPS (Basic) | 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | 4.26 | 3.51 | 2.49 | 2.80 | 2.33 | 3.81 | 0.43 | 0.01 | 0.04 |
EPS (Diluted) | 4.08 | 6.56 | 5.44 | 5.70 | 5.52 | 4.12 | 3.33 | 2.37 | 2.57 | 2.25 | 3.80 | 0.43 | 0.01 | 0.04 |
EBITDA | 105.03M | 147.67M | 94.98M | 91.63M | 78.76M | 61.08M | 56.77M | n/a | n/a | 18.51M | 23.42M | n/a | 2.59M | 1.61M |
Depreciation & Amortization | 18.40M | 14.22M | 8.49M | 7.97M | 7.67M | 8.79M | 8.89M | 6.66M | 3.32M | 3.85M | 3.41M | 2.42M | 740.62K | 329.17K |