Watchlist Price Alert

Nicolet Bankshares Inc. (NIC)

NYSE: NIC · Real-Time Price · USD

126.86

3.38 (2.74%)

At close: Jul 01, 2025, 3:17 PM

Nicolet Bankshares Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	526.93M	519.42M	517.62M	499.04M	479.45M	419.19M	389.35M	356.65M	321.4M	332.07M	305.06M	274.08M	258.91M	239.05M	221.41M	224.63M	220.51M	213.1M	206.86M	197.88M	196.65M	192.41M	184.58M	180.13M	167.78M	165.05M	161.38M	158.47M	153.65M	143.89M	135.22M	126.93M	115.69M	102.14M	89.38M	74.09M	65.8M
Cost of Revenue	175.21M	174.15M	174.47M	168.32M	156.91M	146.34M	123.25M	100.72M	72.44M	45.46M	38.42M	31.65M	29.19M	28.5M	21.35M	19.5M	25.16M	30.16M	30.87M	29.04M	26.57M	23.71M	23.23M	22.63M	21.95M	20.49M	18.73M	17.49M	15.04M	12.84M	11.38M	9.68M	9.21M	9.13M	9.08M	9.03M	8.96M
Gross Profit	351.72M	345.27M	343.15M	330.72M	322.55M	272.86M	266.11M	255.93M	248.97M	286.92M	266.94M	242.73M	230.02M	211.05M	200.56M	205.63M	195.85M	182.93M	176.29M	169.55M	171.08M	169.9M	162.49M	158.58M	146.61M	145.14M	142.99M	140.98M	138.61M	131.06M	123.85M	117.25M	106.48M	93.01M	80.3M	65.06M	56.84M
Operating Income	160.94M	155.13M	149.35M	140.33M	134.05M	86.63M	86.31M	79.31M	80.76M	125.74M	110.45M	95.75M	88.82M	81.12M	83.54M	97.98M	91.14M	80.94M	74.77M	68.42M	71.74M	71.45M	68.36M	64.35M	55.95M	54.8M	52.65M	53.16M	52.93M	49.7M	45.96M	41.21M	33.23M	28.07M	23.47M	17.41M	16.97M
Interest Income	447.07M	438.37M	429.08M	416.34M	399.52M	382.86M	365.07M	335.91M	303.38M	273.92M	245.8M	213.82M	192.6M	171.56M	151.96M	150.49M	149.07M	149.2M	147.36M	144.75M	142.43M	138.59M	134.72M	131.94M	127.91M	125.54M	123.05M	120.62M	116.95M	109.25M	101.31M	94.65M	86.12M	75.47M	66.04M	55.1M	48.28M
Pretax Income	160.94M	155.13M	149.35M	140.33M	134.05M	86.63M	86.31M	79.31M	80.76M	125.74M	110.45M	95.75M	88.82M	81.12M	83.54M	97.98M	91.14M	80.94M	74.77M	68.42M	71.74M	71.45M	68.36M	64.35M	55.95M	54.8M	52.65M	53.16M	52.93M	49.7M	45.96M	41.21M	33.23M	28.07M	23.47M	17.41M	16.97M
Net Income	128.86M	124.06M	120.24M	104.88M	98.2M	61.52M	58.46M	59.81M	61.2M	94.26M	82.96M	72.28M	66.58M	60.65M	62.33M	72.61M	67.81M	60.12M	54.43M	49.86M	54.93M	54.64M	53.21M	50.54M	41.73M	41.04M	39.28M	37.93M	36.52M	33.15M	30.13M	27.09M	22.02M	18.46M	15.19M	11.32M	11M
Selling & General & Admin	120.62M	120.75M	120.49M	116.05M	113.59M	110.9M	97M	96.58M	91.94M	88.46M	99.72M	94.82M	94.19M	90.05M	81.97M	77.81M	75.63M	73.51M	72.24M	71.25M	71.14M	70.07M	66.45M	66.28M	63.53M	63.51M	65.27M	63.62M	61.74M	58.66M	55.43M	53.97M	50.65M	44.8M	39.45M	33.06M	29M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	70.16M	69.39M	73.31M	74.34M	74.9M	75.33M	82.8M	80.04M	76.26M	72.42M	56.47M	51.86M	46.7M	39.38M	34.55M	29.34M	28.59M	28.48M	28.99M	29.18M	27.2M	27.18M	26.55M	26.87M	26.34M	26.24M	24.73M	24.19M	23.94M	22.7M	22.45M	22.07M	22.6M	20.14M	17.38M	14.6M	10.86M
Operating Expenses	190.78M	190.14M	193.8M	190.39M	188.5M	186.22M	179.79M	176.62M	168.21M	160.88M	156.19M	146.69M	140.89M	129.43M	116.53M	107.15M	104.22M	101.99M	101.23M	100.43M	98.34M	97.25M	92.99M	93.15M	89.88M	89.76M	90M	87.81M	85.67M	81.36M	77.88M	76.04M	73.25M	64.94M	56.83M	47.66M	39.86M
Interest Expense	170.61M	170.3M	168.28M	162.43M	151.91M	141.35M	119.75M	89.06M	60.49M	33.96M	20.37M	16.2M	14.49M	13.6M	13.55M	14.7M	17.36M	19.86M	21.57M	22.34M	22.57M	22.51M	22.09M	21.55M	20.66M	18.89M	16.92M	15.04M	12.66M	10.51M	9.05M	7.88M	7.41M	7.33M	7.28M	7.23M	7.16M
Selling & Marketing Expenses	8.29M	8.33M	7.86M	7.91M	7.81M	7.79M	5.94M	6.35M	6.46M	6.17M	6.17M	3.89M	1.83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	365.99M	364.29M	368.27M	358.72M	345.38M	332.54M	303.02M	277.31M	240.64M	206.34M	194.61M	178.33M	170.09M	157.93M	137.87M	126.65M	129.38M	132.15M	132.1M	129.47M	124.91M	120.96M	116.22M	115.78M	111.83M	110.25M	108.72M	105.3M	100.72M	94.19M	89.26M	85.72M	82.46M	74.08M	65.91M	56.69M	48.83M
Income Tax Expense	32.08M	31.07M	29.11M	35.45M	35.85M	25.12M	27.86M	19.5M	19.56M	31.48M	27.49M	23.47M	22.25M	20.47M	21.11M	25.24M	23.1M	20.48M	20M	18.17M	16.43M	16.46M	14.8M	13.47M	13.89M	13.45M	13.09M	14.96M	16.14M	16.27M	15.54M	13.85M	10.95M	9.37M	8.07M	5.91M	5.83M
Shares Outstanding (Basic)	15.26M	15.3M	15.05M	14.94M	14.91M	14.82M	14.74M	14.71M	14.69M	14.69M	13.89M	13.4M	13.65M	12.63M	10.39M	9.9M	10M	10.07M	10.35M	10.42M	10.52M	10.52M	9.35M	9.37M	9.46M	9.46M	9.63M	9.64M	9.77M	9.77M	9.84M	9.52M	8.58M	8.58M	8.61M	7.26M	4.18M
Shares Outstanding (Diluted)	15.65M	15.71M	15.48M	15.28M	15.25M	15.14M	15.1M	14.96M	14.69M	15.11M	14.31M	13.85M	14.21M	13.05M	10.78M	10.33M	10.4M	10.35M	10.5M	10.52M	10.8M	10.8M	9.7M	9.69M	9.76M	9.76M	9.95M	9.97M	10.22M	10.22M	10.41M	9.99M	8.96M	8.96M	8.97M	7.63M	4.46M
EPS (Basic)	8.51	8.23	8.05	7.05	6.63	4.16	3.97	4.14	4.39	6.77	6.18	5.60	5.66	5.71	6.21	7.21	6.65	5.83	5.21	4.91	5.60	5.69	5.67	5.35	4.38	4.27	4.05	3.89	3.76	3.50	3.28	3.03	2.56	2.45	2.41	2.33	2.64
EPS (Diluted)	8.29	8.03	7.86	6.90	6.49	4.06	3.87	4.02	4.24	6.55	5.97	5.41	5.45	5.50	5.99	6.98	6.49	5.72	5.12	4.80	5.43	5.50	5.47	5.16	4.23	4.12	3.90	3.72	3.57	3.32	3.11	2.89	2.45	2.33	2.28	2.17	2.44
EBITDA	176.96M	172.08M	168.19M	158.7M	153.06M	105.03M	104.41M	98.71M	100.12M	147.67M	132M	116.21M	106.73M	94.98M	95.96M	108.92M	102.39M	91.63M	84.38M	77.49M	80.1M	78.76M	75.41M	70.86M	61.76M	61.23M	57.33M	59.68M	60.14M	56.77M	53.91M	46.85M	39.46M	33.2M	27.94M	21.67M	19.71M
EBIT	160.94M	155.13M	149.35M	140.33M	134.05M	86.63M	86.31M	79.31M	80.76M	125.74M	110.45M	95.75M	88.82M	81.12M	83.54M	97.98M	91.14M	80.94M	74.77M	68.42M	71.74M	71.45M	68.36M	64.35M	55.95M	54.8M	52.65M	53.16M	52.93M	49.7M	45.96M	41.21M	33.23M	28.07M	23.47M	17.41M	16.97M
Depreciation & Amortization	16.02M	16.95M	18.84M	18.37M	19M	18.4M	18.1M	19.4M	19.36M	21.93M	21.55M	20.46M	17.91M	13.86M	12.42M	10.94M	11.25M	10.69M	9.62M	9.07M	8.36M	7.31M	6.9M	6.36M	5.65M	6.28M	4.67M	6.51M	7.21M	7.07M	7.94M	5.64M	6.23M	5.13M	4.47M	4.27M	2.74M