Nicolet Bankshares Inc. (NIC)
NYSE: NIC
· Real-Time Price · USD
129.25
-2.19 (-1.67%)
At close: Aug 15, 2025, 3:59 PM
129.25
0.00%
After-hours: Aug 15, 2025, 05:30 PM EDT
Nicolet Bankshares Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 138.27M | 130.96M | 132.48M | 135M | 128.49M | 123.45M | 130.68M | 116.42M | 108.9M | 63.19M | 100.84M | 83.72M | 73.66M | 73.86M | 73.83M | 52.74M | 58.48M | 54M |
Cost of Revenue | 43.58M | 43.03M | 42.28M | 45.01M | 44.89M | 41.97M | 42.6M | 38.86M | 33.47M | 31.41M | 19.51M | 16.33M | 5.19M | 4.42M | 12.48M | 9.56M | 2.74M | 3.73M |
Gross Profit | 94.74M | 87.93M | 90.19M | 89.99M | 83.6M | 81.48M | 88.08M | 77.56M | 75.43M | 31.79M | 81.32M | 67.39M | 68.47M | 69.74M | 61.35M | 43.18M | 55.75M | 50.77M |
Operating Income | 44.77M | 40.14M | 43.2M | 40.85M | 36.75M | 34.33M | 37.42M | 31.83M | 30.47M | -13.09M | 37.1M | 24.82M | 31.93M | 31.89M | 21.82M | 10.12M | 25M | 24.19M |
Interest Income | 230.38M | 112.74M | 112.83M | 112.62M | 108.88M | 104.03M | 103.55M | 99.88M | 92.06M | 87.38M | 85.76M | 70.72M | 59.53M | 57.92M | 57.63M | 38.74M | 38.31M | 36.88M |
Pretax Income | 44.77M | 40.14M | 43.2M | 40.85M | 36.75M | 34.33M | 37.42M | 31.83M | 30.47M | -13.09M | 37.1M | 24.82M | 31.93M | 31.89M | 21.82M | 10.12M | 25M | 24.19M |
Net Income | 36.03M | 32.59M | 34.48M | 32.52M | 29.27M | 27.79M | 30.66M | 17.16M | 22.59M | -8.9M | 27.6M | 18.51M | 23.98M | 24.16M | 16.3M | 7.82M | 18.28M | 18.24M |
Selling & General & Admin | 31.74M | 29.56M | 30M | 31.75M | 29.32M | 29.68M | 29.74M | 27.31M | 26.86M | 26.99M | 15.84M | 26.9M | 22.22M | 23.5M | 27.1M | 22M | 21.59M | 19.36M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 18.18M | 18.23M | 16.99M | 17.4M | 17.54M | 17.46M | 20.91M | 18.43M | 18.1M | 17.89M | 28.38M | 15.67M | 14.32M | 14.05M | 12.43M | 11.06M | 9.16M | 6.72M |
Operating Expenses | 49.92M | 47.79M | 46.99M | 49.15M | 46.85M | 47.15M | 50.66M | 45.74M | 44.96M | 44.88M | 44.23M | 42.57M | 36.54M | 37.55M | 39.54M | 33.06M | 30.75M | 26.08M |
Interest Expense | 84.06M | 41.53M | 41.28M | 44.26M | 43.54M | 41.22M | 39.26M | 38.41M | 33.02M | 30.66M | 17.66M | 7.73M | 4.44M | 4.12M | 4.08M | 3.56M | 2.74M | 3.23M |
Selling & Marketing Expenses | 1.59M | 2.1M | 2.33M | 1.82M | 2.04M | 2.14M | 1.85M | 1.87M | 1.95M | 2.12M | 8.47M | 2.28M | 2.06M | 1.83M | n/a | n/a | n/a | n/a |
Cost & Expenses | 93.5M | 90.82M | 89.27M | 94.15M | 91.74M | 89.12M | 93.26M | 84.6M | 78.4M | 76.28M | 63.74M | 58.9M | 41.73M | 41.97M | 52.01M | 42.62M | 33.48M | 29.82M |
Income Tax Expense | 8.74M | 7.55M | 8.72M | 8.33M | 7.47M | 6.54M | 6.76M | 14.67M | 7.88M | -4.19M | 9.5M | 6.31M | 7.94M | 7.72M | 5.51M | 2.29M | 6.72M | 5.95M |
Shares Outstanding (Basic) | 15.03M | 15.26M | 15.3M | 15.05M | 14.94M | 14.91M | 14.82M | 14.74M | 14.71M | 14.69M | 14.69M | 13.89M | 13.4M | 13.65M | 12.63M | 10.39M | 9.9M | 10M |
Shares Outstanding (Diluted) | 15.43M | 15.65M | 15.71M | 15.48M | 15.28M | 15.25M | 15.14M | 15.1M | 14.96M | 14.69M | 15.11M | 14.31M | 13.85M | 14.21M | 13.05M | 10.78M | 10.33M | 10.4M |
EPS (Basic) | 2.40 | 2.14 | 2.25 | 2.16 | 1.96 | 1.86 | 2.07 | 1.16 | 1.54 | -0.61 | 1.88 | 1.33 | 1.79 | 1.77 | 1.29 | 0.75 | 1.85 | 1.82 |
EPS (Diluted) | 2.34 | 2.08 | 2.19 | 2.10 | 1.92 | 1.82 | 2.02 | 1.14 | 1.51 | -0.61 | 1.83 | 1.29 | 1.73 | 1.70 | 1.25 | 0.73 | 1.77 | 1.75 |
EBITDA | 46.25M | 44.01M | 46.55M | 45.21M | 41.2M | 39.13M | 42.66M | 35.72M | 35.55M | -8.89M | 42.03M | 30.01M | 36.96M | 38.66M | 26.37M | 14.22M | 27.49M | 26.91M |
EBIT | 44.77M | 40.14M | 43.2M | 40.85M | 36.75M | 34.33M | 37.42M | 31.83M | 30.47M | -13.09M | 37.1M | 24.82M | 31.93M | 31.89M | 21.82M | 10.12M | 25M | 24.19M |
Depreciation & Amortization | 1.48M | 3.86M | 3.35M | 4.36M | 4.45M | 4.8M | 5.24M | 3.89M | 5.08M | 4.2M | 4.94M | 5.19M | 5.04M | 6.77M | 4.56M | 4.1M | 2.48M | 2.72M |