NIKE Inc.

NYSE: NKE · Real-Time Price · USD
76.83
0.44 (0.58%)
At close: Aug 15, 2025, 12:38 PM

NIKE Cash Flow Statement

Financials in USD. Fiscal year is June - May.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Net Income
3.22B 5.7B 5.07B 6.05B 5.73B
Depreciation & Amortization
775M 844M 859M 840M 797M
Stock-Based Compensation
709M 804M 755M 638M 611M
Other Working Capital
-224M -260M -644M -845M -182M
Other Non-Cash Items
70M -138M -213M -26M -138M
Deferred Income Tax
-288M -497M -117M -650M -385M
Change in Working Capital
-787M 716M -513M -1.66B 45M
Operating Cash Flow
3.7B 7.43B 5.84B 5.19B 6.66B
Capital Expenditures
-430M -812M -969M -758M -695M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-3.23B -4.77B -6.06B -12.91B -9.96B
Sales Maturities Of Investments
3.38B 6.49B 7.54B 12.17B 6.68B
Other Investing Acitivies
8M -15M 52M -19M 171M
Investing Cash Flow
-275M 894M 564M -1.52B -3.8B
Debt Repayment
-1B n/a -504M 15M -249M
Common Stock Repurchased
-2.98B -4.25B -5.48B -4.01B -608M
Dividend Paid
-2.3B -2.17B -2.01B -1.84B -1.64B
Other Financial Acitivies
-85M 531M -102M 1B 1.04B
Financial Cash Flow
-5.82B -5.89B -7.45B -4.84B -1.46B
Net Cash Flow
-2.4B 2.42B -1.13B -1.31B 1.54B
Free Cash Flow
3.27B 6.62B 4.87B 4.43B 5.96B