NIKE Inc.
(NKE) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
72.44
0.55%
Pre-market Jan 07, 2025, 05:50 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 51.36B | 51.22B | 46.71B | 44.54B | 37.40B | 39.12B | 36.40B | 34.35B | 32.38B | 30.60B | 27.80B | 25.31B | 24.13B | 20.86B | 19.01B | 19.18B | 18.63B | 16.33B | 14.95B | 13.74B | 12.25B | 10.70B | 9.89B | 9.49B | 9.00B | 8.78B | 9.55B | 9.19B | 6.47B | 4.76B | 3.79B | 3.93B | 3.41B | 3.00B | 2.24B | 1.71B | 1.20B | 877.40M | 1.07B |
Cost of Revenue | 28.48B | 28.93B | 25.23B | 24.58B | 21.16B | 21.64B | 20.44B | 19.04B | 17.41B | 16.53B | 15.35B | 14.28B | 13.66B | 11.35B | 10.21B | 10.57B | 10.24B | 9.17B | 8.37B | 7.62B | 7.00B | 6.31B | 6.00B | 5.78B | 5.18B | 5.26B | 5.83B | 5.33B | 3.77B | 2.78B | 2.24B | 2.33B | 2.04B | 1.82B | 1.37B | 1.06B | 789.40M | 584.60M | 712.40M |
Gross Profit | 22.89B | 22.29B | 21.48B | 19.96B | 16.24B | 17.47B | 15.96B | 15.31B | 14.97B | 14.07B | 12.45B | 11.03B | 10.47B | 9.51B | 8.80B | 8.60B | 8.39B | 7.16B | 6.59B | 6.12B | 5.25B | 4.38B | 3.89B | 3.70B | 3.81B | 3.51B | 3.72B | 3.85B | 2.70B | 1.99B | 1.55B | 1.60B | 1.36B | 1.19B | 868.20M | 650.70M | 414.00M | 292.80M | 356.80M |
Operating Income | 6.69B | 5.06B | 5.83B | 6.14B | 2.00B | 4.05B | 4.45B | 4.75B | 4.50B | 4.21B | 3.54B | 3.29B | 3.04B | 2.81B | 2.47B | 2.45B | 2.50B | 2.20B | 2.11B | 1.86B | 1.45B | 856.90M | 1.01B | 921.40M | 919.20M | 746.10M | 653.00M | 1.30B | 899.10M | 649.90M | 490.60M | 594.50M | 521.80M | 461.70M | 393.40M | 270.60M | 152.20M | 61.60M | 106.50M |
Interest Income | 161.00M | 297.00M | 94.00M | 34.00M | 62.00M | 82.00M | n/a | n/a | n/a | n/a | n/a | n/a | 27.00M | n/a | 300.00K | n/a | 115.80M | n/a | n/a | n/a | n/a | 14.10M | 13.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 6.70B | 6.20B | 6.65B | 6.66B | 2.89B | 4.80B | 4.33B | 4.89B | 4.62B | 4.21B | 3.54B | 3.27B | 2.98B | 2.84B | 2.52B | 1.96B | 2.50B | 2.20B | 2.14B | 1.86B | 1.45B | 1.12B | 1.02B | 921.40M | 919.20M | 746.10M | 653.00M | 1.30B | 899.10M | 649.90M | 490.60M | 594.50M | 521.80M | 461.70M | 393.40M | 270.60M | 166.20M | 73.70M | 117.00M |
Net Income | 5.70B | 5.07B | 6.05B | 5.73B | 2.54B | 4.03B | 1.93B | 4.24B | 3.76B | 3.27B | 2.69B | 2.48B | 2.22B | 2.13B | 1.91B | 1.49B | 1.88B | 1.49B | 1.39B | 1.21B | 945.60M | 474.00M | 663.30M | 589.70M | 579.10M | 451.40M | 399.60M | 795.80M | 553.20M | 399.70M | 298.80M | 365.00M | 329.20M | 287.00M | 243.00M | 167.00M | 101.70M | 35.90M | 59.20M |
Selling & General & Admin | 16.58B | 16.38B | 14.80B | 13.03B | 13.13B | 12.70B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.70B | 3.14B | 2.82B | 2.69B | 2.61B | 2.43B | 2.62B | 2.30B | 1.59B | 1.21B | 974.10M | 922.30M | 761.50M | 664.10M | 454.50M | 354.80M | 246.60M | 204.70M | 209.20M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 280.00M | 181.00M | -14.00M | -139.00M | 78.00M | -66.00M | 196.00M | 140.00M | 58.00M | -103.00M | 15.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 223.60M | 228.80M | 233.50M | 168.30M | 132.40M | 90.20M | 64.50M | 60.40M | 47.70M | 34.50M | 17.10M | 14.80M | 14.00M | 12.10M | 10.50M |
Operating Expenses | 16.35B | 16.38B | 14.80B | 13.03B | 13.13B | 12.70B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.70B | 3.14B | 2.82B | 2.69B | 2.83B | 2.66B | 2.86B | 2.47B | 1.72B | 1.30B | 1.04B | 982.70M | 809.20M | 698.60M | 471.60M | 369.60M | 260.60M | 216.80M | 219.70M |
Interest Expense | n/a | n/a | 292.00M | 262.00M | 89.00M | 49.00M | 54.00M | 59.00M | 19.00M | 28.00M | 33.00M | n/a | 37.00M | 4.00M | 6.30M | n/a | 38.70M | n/a | n/a | n/a | 25.00M | 42.90M | 47.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 4.29B | 4.06B | 3.85B | 3.11B | 3.59B | 3.75B | 3.58B | 3.34B | 3.28B | 3.21B | 3.03B | 2.75B | 2.71B | 2.45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 44.82B | 45.30B | 40.03B | 37.60B | 34.29B | 34.34B | 31.95B | 29.60B | 27.87B | 26.43B | 24.12B | 22.06B | 21.09B | 18.05B | 16.54B | 16.72B | 16.19B | 14.19B | 12.85B | 11.85B | 10.70B | 9.45B | 8.83B | 8.47B | 8.01B | 7.92B | 8.69B | 7.81B | 5.50B | 4.08B | 3.28B | 3.31B | 2.85B | 2.51B | 1.84B | 1.43B | 1.05B | 801.40M | 932.10M |
Income Tax | 1.00B | 1.13B | 605.00M | 934.00M | 348.00M | 772.00M | 2.39B | 646.00M | 863.00M | 932.00M | 851.00M | 808.00M | 760.00M | 711.00M | 610.20M | 469.80M | 619.50M | 708.40M | 749.60M | 648.20M | 504.40M | 382.90M | 349.00M | 331.70M | 340.10M | 294.70M | 253.40M | 499.40M | 345.90M | 250.20M | 191.80M | 229.50M | 192.60M | 174.70M | 150.40M | 103.60M | 64.50M | 37.80M | 57.80M |
Shares Outstanding (Basic) | 1.52B | 1.55B | 1.58B | 1.57B | 1.56B | 1.58B | 1.62B | 1.66B | 1.70B | 1.72B | 1.77B | 1.79B | 1.84B | 1.90B | 1.94B | 1.94B | 1.98B | 2.02B | 2.07B | 2.10B | 2.11B | 2.12B | 2.14B | 2.16B | 2.21B | 2.27B | 2.32B | 2.31B | 2.35B | 2.29B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
Shares Outstanding (Diluted) | 1.53B | 1.57B | 1.61B | 1.61B | 1.59B | 1.62B | 1.66B | 1.69B | 1.74B | 1.77B | 1.81B | 1.83B | 1.88B | 1.94B | 1.98B | 1.96B | 2.02B | 2.04B | 2.11B | 2.16B | 2.16B | 2.14B | 2.18B | 2.18B | 2.24B | 2.30B | 2.37B | 2.38B | 2.35B | 2.35B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
EPS (Basic) | 3.76 | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 | 1.19 | 2.56 | 2.21 | 1.90 | 1.52 | 1.38 | 1.21 | 1.12 | 0.98 | 0.77 | 0.95 | 0.74 | 0.67 | 0.58 | 0.45 | 0.22 | 0.31 | 0.27 | 0.26 | 0.20 | 0.17 | 0.34 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
EPS (Diluted) | 3.73 | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 | 1.17 | 2.51 | 2.16 | 1.85 | 1.49 | 1.36 | 1.18 | 1.10 | 0.97 | 0.76 | 0.93 | 0.73 | 0.66 | 0.56 | 0.44 | 0.22 | 0.30 | 0.27 | 0.26 | 0.20 | 0.17 | 0.33 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
EBITDA | 7.16B | 6.77B | 7.51B | 7.73B | 4.23B | 5.49B | 5.22B | 5.46B | 5.16B | 4.82B | 4.27B | 3.74B | 3.46B | 3.20B | 2.87B | 2.84B | 2.76B | 2.40B | 2.40B | 2.18B | 1.86B | 1.49B | 1.32B | 1.23B | 1.21B | 1.09B | 1.10B | 1.55B | 1.11B | 775.90M | 578.70M | 682.10M | 602.30M | 523.40M | 413.70M | 295.90M | 167.40M | 88.10M | 147.60M |
Depreciation & Amortization | 844.00M | 859.00M | 840.00M | 797.00M | 1.12B | 720.00M | 774.00M | 716.00M | 662.00M | 649.00M | 586.00M | 502.00M | 396.00M | 358.00M | 396.00M | 383.30M | 321.50M | 270.20M | 290.90M | 287.70M | 313.50M | 262.50M | 271.60M | 214.10M | 223.60M | 228.80M | 233.50M | 168.30M | 132.40M | 90.20M | 64.50M | 60.40M | 47.70M | 34.50M | 17.10M | 14.80M | 14.00M | 12.10M | 10.50M |