NIKE Inc. (NKE)
76.92
-1.49 (-1.90%)
At close: Mar 04, 2025, 11:07 AM
NIKE Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 51.36B | 51.22B | 46.71B | 44.54B | 37.4B | 39.12B | 36.4B | 34.35B | 32.38B | 30.6B | 27.8B | 25.31B | 24.13B | 20.86B | 19.01B | 19.18B | 18.63B | 16.33B | 14.95B | 13.74B | 12.25B | 10.7B | 9.89B | 9.49B | 9B | 8.78B | 9.55B | 9.19B | 6.47B | 4.76B | 3.79B | 3.93B | 3.41B | 3B | 2.24B | 1.71B | 1.2B | 877.4M | 1.07B |
Cost of Revenue | 28.48B | 28.93B | 25.23B | 24.58B | 21.16B | 21.64B | 20.44B | 19.04B | 17.41B | 16.53B | 15.35B | 14.28B | 13.66B | 11.35B | 10.21B | 10.57B | 10.24B | 9.17B | 8.37B | 7.62B | 7B | 6.31B | 6B | 5.78B | 5.18B | 5.26B | 5.83B | 5.33B | 3.77B | 2.78B | 2.24B | 2.33B | 2.04B | 1.82B | 1.37B | 1.06B | 789.4M | 584.6M | 712.4M |
Gross Profit | 22.89B | 22.29B | 21.48B | 19.96B | 16.24B | 17.47B | 15.96B | 15.31B | 14.97B | 14.07B | 12.45B | 11.03B | 10.47B | 9.51B | 8.8B | 8.6B | 8.39B | 7.16B | 6.59B | 6.12B | 5.25B | 4.38B | 3.89B | 3.7B | 3.81B | 3.51B | 3.72B | 3.85B | 2.7B | 1.99B | 1.55B | 1.6B | 1.36B | 1.19B | 868.2M | 650.7M | 414M | 292.8M | 356.8M |
Operating Income | 6.69B | 5.06B | 5.83B | 6.14B | 2B | 4.05B | 4.45B | 4.75B | 4.5B | 4.21B | 3.54B | 3.29B | 3.04B | 2.81B | 2.47B | 2.45B | 2.5B | 2.2B | 2.11B | 1.86B | 1.45B | 856.9M | 1.01B | 921.4M | 919.2M | 746.1M | 653M | 1.3B | 899.1M | 649.9M | 490.6M | 594.5M | 521.8M | 461.7M | 393.4M | 270.6M | 152.2M | 61.6M | 106.5M |
Interest Income | 161M | 297M | 94M | 34M | 62M | 82M | n/a | n/a | n/a | n/a | n/a | n/a | 27M | n/a | 300K | n/a | 115.8M | n/a | n/a | n/a | n/a | 14.1M | 13.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 6.7B | 6.2B | 6.65B | 6.66B | 2.89B | 4.8B | 4.33B | 4.89B | 4.62B | 4.21B | 3.54B | 3.27B | 2.98B | 2.84B | 2.52B | 1.96B | 2.5B | 2.2B | 2.14B | 1.86B | 1.45B | 1.12B | 1.02B | 921.4M | 919.2M | 746.1M | 653M | 1.3B | 899.1M | 649.9M | 490.6M | 594.5M | 521.8M | 461.7M | 393.4M | 270.6M | 166.2M | 73.7M | 117M |
Net Income | 5.7B | 5.07B | 6.05B | 5.73B | 2.54B | 4.03B | 1.93B | 4.24B | 3.76B | 3.27B | 2.69B | 2.48B | 2.22B | 2.13B | 1.91B | 1.49B | 1.88B | 1.49B | 1.39B | 1.21B | 945.6M | 474M | 663.3M | 589.7M | 579.1M | 451.4M | 399.6M | 795.8M | 553.2M | 399.7M | 298.8M | 365M | 329.2M | 287M | 243M | 167M | 101.7M | 35.9M | 59.2M |
Selling & General & Admin | 16.58B | 16.38B | 14.8B | 13.03B | 13.13B | 12.7B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.7B | 3.14B | 2.82B | 2.69B | 2.61B | 2.43B | 2.62B | 2.3B | 1.59B | 1.21B | 974.1M | 922.3M | 761.5M | 664.1M | 454.5M | 354.8M | 246.6M | 204.7M | 209.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 280M | 181M | -14M | -139M | 78M | -66M | 196M | 140M | 58M | -103M | 15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 223.6M | 228.8M | 233.5M | 168.3M | 132.4M | 90.2M | 64.5M | 60.4M | 47.7M | 34.5M | 17.1M | 14.8M | 14M | 12.1M | 10.5M |
Operating Expenses | 16.35B | 16.38B | 14.8B | 13.03B | 13.13B | 12.7B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.7B | 3.14B | 2.82B | 2.69B | 2.83B | 2.66B | 2.86B | 2.47B | 1.72B | 1.3B | 1.04B | 982.7M | 809.2M | 698.6M | 471.6M | 369.6M | 260.6M | 216.8M | 219.7M |
Interest Expense | n/a | n/a | 292M | 262M | 89M | 49M | 54M | 59M | 19M | 28M | 33M | n/a | 37M | 4M | 6.3M | n/a | 38.7M | n/a | n/a | n/a | 25M | 42.9M | 47.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 4.29B | 4.06B | 3.85B | 3.11B | 3.59B | 3.75B | 3.58B | 3.34B | 3.28B | 3.21B | 3.03B | 2.75B | 2.71B | 2.45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 44.82B | 45.3B | 40.03B | 37.6B | 34.29B | 34.34B | 31.95B | 29.6B | 27.87B | 26.43B | 24.12B | 22.06B | 21.09B | 18.05B | 16.54B | 16.72B | 16.19B | 14.19B | 12.85B | 11.85B | 10.7B | 9.45B | 8.83B | 8.47B | 8.01B | 7.92B | 8.69B | 7.81B | 5.5B | 4.08B | 3.28B | 3.31B | 2.85B | 2.51B | 1.84B | 1.43B | 1.05B | 801.4M | 932.1M |
Income Tax | 1B | 1.13B | 605M | 934M | 348M | 772M | 2.39B | 646M | 863M | 932M | 851M | 808M | 760M | 711M | 610.2M | 469.8M | 619.5M | 708.4M | 749.6M | 648.2M | 504.4M | 382.9M | 349M | 331.7M | 340.1M | 294.7M | 253.4M | 499.4M | 345.9M | 250.2M | 191.8M | 229.5M | 192.6M | 174.7M | 150.4M | 103.6M | 64.5M | 37.8M | 57.8M |
Shares Outstanding (Basic) | 1.52B | 1.55B | 1.58B | 1.57B | 1.56B | 1.58B | 1.62B | 1.66B | 1.7B | 1.72B | 1.77B | 1.79B | 1.84B | 1.9B | 1.94B | 1.94B | 1.98B | 2.02B | 2.07B | 2.1B | 2.11B | 2.12B | 2.14B | 2.16B | 2.21B | 2.27B | 2.32B | 2.31B | 2.35B | 2.29B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
Shares Outstanding (Diluted) | 1.53B | 1.57B | 1.61B | 1.61B | 1.59B | 1.62B | 1.66B | 1.69B | 1.74B | 1.77B | 1.81B | 1.83B | 1.88B | 1.94B | 1.98B | 1.96B | 2.02B | 2.04B | 2.11B | 2.16B | 2.16B | 2.14B | 2.18B | 2.18B | 2.24B | 2.3B | 2.37B | 2.38B | 2.35B | 2.35B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
EPS (Basic) | 3.76 | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 | 1.19 | 2.56 | 2.21 | 1.90 | 1.52 | 1.38 | 1.21 | 1.12 | 0.98 | 0.77 | 0.95 | 0.74 | 0.67 | 0.58 | 0.45 | 0.22 | 0.31 | 0.27 | 0.26 | 0.20 | 0.17 | 0.34 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
EPS (Diluted) | 3.73 | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 | 1.17 | 2.51 | 2.16 | 1.85 | 1.49 | 1.36 | 1.18 | 1.10 | 0.97 | 0.76 | 0.93 | 0.73 | 0.66 | 0.56 | 0.44 | 0.22 | 0.30 | 0.27 | 0.26 | 0.20 | 0.17 | 0.33 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
EBITDA | 7.16B | 6.77B | 7.51B | 7.73B | 4.23B | 5.49B | 5.22B | 5.46B | 5.16B | 4.82B | 4.27B | 3.74B | 3.46B | 3.2B | 2.87B | 2.84B | 2.76B | 2.4B | 2.4B | 2.18B | 1.86B | 1.49B | 1.32B | 1.23B | 1.21B | 1.09B | 1.1B | 1.55B | 1.11B | 775.9M | 578.7M | 682.1M | 602.3M | 523.4M | 413.7M | 295.9M | 167.4M | 88.1M | 147.6M |
Depreciation & Amortization | 844M | 859M | 840M | 797M | 1.12B | 720M | 774M | 716M | 662M | 649M | 586M | 502M | 396M | 358M | 396M | 383.3M | 321.5M | 270.2M | 290.9M | 287.7M | 313.5M | 262.5M | 271.6M | 214.1M | 223.6M | 228.8M | 233.5M | 168.3M | 132.4M | 90.2M | 64.5M | 60.4M | 47.7M | 34.5M | 17.1M | 14.8M | 14M | 12.1M | 10.5M |