NIKE Inc.

76.92
-1.49 (-1.90%)
At close: Mar 04, 2025, 11:07 AM

NIKE Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 51.36B 51.22B 46.71B 44.54B 37.4B 39.12B 36.4B 34.35B 32.38B 30.6B 27.8B 25.31B 24.13B 20.86B 19.01B 19.18B 18.63B 16.33B 14.95B 13.74B 12.25B 10.7B 9.89B 9.49B 9B 8.78B 9.55B 9.19B 6.47B 4.76B 3.79B 3.93B 3.41B 3B 2.24B 1.71B 1.2B 877.4M 1.07B
Cost of Revenue 28.48B 28.93B 25.23B 24.58B 21.16B 21.64B 20.44B 19.04B 17.41B 16.53B 15.35B 14.28B 13.66B 11.35B 10.21B 10.57B 10.24B 9.17B 8.37B 7.62B 7B 6.31B 6B 5.78B 5.18B 5.26B 5.83B 5.33B 3.77B 2.78B 2.24B 2.33B 2.04B 1.82B 1.37B 1.06B 789.4M 584.6M 712.4M
Gross Profit 22.89B 22.29B 21.48B 19.96B 16.24B 17.47B 15.96B 15.31B 14.97B 14.07B 12.45B 11.03B 10.47B 9.51B 8.8B 8.6B 8.39B 7.16B 6.59B 6.12B 5.25B 4.38B 3.89B 3.7B 3.81B 3.51B 3.72B 3.85B 2.7B 1.99B 1.55B 1.6B 1.36B 1.19B 868.2M 650.7M 414M 292.8M 356.8M
Operating Income 6.69B 5.06B 5.83B 6.14B 2B 4.05B 4.45B 4.75B 4.5B 4.21B 3.54B 3.29B 3.04B 2.81B 2.47B 2.45B 2.5B 2.2B 2.11B 1.86B 1.45B 856.9M 1.01B 921.4M 919.2M 746.1M 653M 1.3B 899.1M 649.9M 490.6M 594.5M 521.8M 461.7M 393.4M 270.6M 152.2M 61.6M 106.5M
Interest Income 161M 297M 94M 34M 62M 82M n/a n/a n/a n/a n/a n/a 27M n/a 300K n/a 115.8M n/a n/a n/a n/a 14.1M 13.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 6.7B 6.2B 6.65B 6.66B 2.89B 4.8B 4.33B 4.89B 4.62B 4.21B 3.54B 3.27B 2.98B 2.84B 2.52B 1.96B 2.5B 2.2B 2.14B 1.86B 1.45B 1.12B 1.02B 921.4M 919.2M 746.1M 653M 1.3B 899.1M 649.9M 490.6M 594.5M 521.8M 461.7M 393.4M 270.6M 166.2M 73.7M 117M
Net Income 5.7B 5.07B 6.05B 5.73B 2.54B 4.03B 1.93B 4.24B 3.76B 3.27B 2.69B 2.48B 2.22B 2.13B 1.91B 1.49B 1.88B 1.49B 1.39B 1.21B 945.6M 474M 663.3M 589.7M 579.1M 451.4M 399.6M 795.8M 553.2M 399.7M 298.8M 365M 329.2M 287M 243M 167M 101.7M 35.9M 59.2M
Selling & General & Admin 16.58B 16.38B 14.8B 13.03B 13.13B 12.7B 11.51B 10.56B 10.47B 9.89B 8.77B 7.78B 7.43B 6.69B 6.33B 6.15B 5.95B 5.03B 4.48B 4.22B 3.7B 3.14B 2.82B 2.69B 2.61B 2.43B 2.62B 2.3B 1.59B 1.21B 974.1M 922.3M 761.5M 664.1M 454.5M 354.8M 246.6M 204.7M 209.2M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 280M 181M -14M -139M 78M -66M 196M 140M 58M -103M 15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 223.6M 228.8M 233.5M 168.3M 132.4M 90.2M 64.5M 60.4M 47.7M 34.5M 17.1M 14.8M 14M 12.1M 10.5M
Operating Expenses 16.35B 16.38B 14.8B 13.03B 13.13B 12.7B 11.51B 10.56B 10.47B 9.89B 8.77B 7.78B 7.43B 6.69B 6.33B 6.15B 5.95B 5.03B 4.48B 4.22B 3.7B 3.14B 2.82B 2.69B 2.83B 2.66B 2.86B 2.47B 1.72B 1.3B 1.04B 982.7M 809.2M 698.6M 471.6M 369.6M 260.6M 216.8M 219.7M
Interest Expense n/a n/a 292M 262M 89M 49M 54M 59M 19M 28M 33M n/a 37M 4M 6.3M n/a 38.7M n/a n/a n/a 25M 42.9M 47.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 4.29B 4.06B 3.85B 3.11B 3.59B 3.75B 3.58B 3.34B 3.28B 3.21B 3.03B 2.75B 2.71B 2.45B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 44.82B 45.3B 40.03B 37.6B 34.29B 34.34B 31.95B 29.6B 27.87B 26.43B 24.12B 22.06B 21.09B 18.05B 16.54B 16.72B 16.19B 14.19B 12.85B 11.85B 10.7B 9.45B 8.83B 8.47B 8.01B 7.92B 8.69B 7.81B 5.5B 4.08B 3.28B 3.31B 2.85B 2.51B 1.84B 1.43B 1.05B 801.4M 932.1M
Income Tax 1B 1.13B 605M 934M 348M 772M 2.39B 646M 863M 932M 851M 808M 760M 711M 610.2M 469.8M 619.5M 708.4M 749.6M 648.2M 504.4M 382.9M 349M 331.7M 340.1M 294.7M 253.4M 499.4M 345.9M 250.2M 191.8M 229.5M 192.6M 174.7M 150.4M 103.6M 64.5M 37.8M 57.8M
Shares Outstanding (Basic) 1.52B 1.55B 1.58B 1.57B 1.56B 1.58B 1.62B 1.66B 1.7B 1.72B 1.77B 1.79B 1.84B 1.9B 1.94B 1.94B 1.98B 2.02B 2.07B 2.1B 2.11B 2.12B 2.14B 2.16B 2.21B 2.27B 2.32B 2.31B 2.35B 2.29B 2.34B 2.43B 2.42B 2.41B 2.39B 2.39B 2.37B 2.43B 2.42B
Shares Outstanding (Diluted) 1.53B 1.57B 1.61B 1.61B 1.59B 1.62B 1.66B 1.69B 1.74B 1.77B 1.81B 1.83B 1.88B 1.94B 1.98B 1.96B 2.02B 2.04B 2.11B 2.16B 2.16B 2.14B 2.18B 2.18B 2.24B 2.3B 2.37B 2.38B 2.35B 2.35B 2.34B 2.43B 2.42B 2.41B 2.39B 2.39B 2.37B 2.43B 2.42B
EPS (Basic) 3.76 3.27 3.83 3.64 1.63 2.55 1.19 2.56 2.21 1.90 1.52 1.38 1.21 1.12 0.98 0.77 0.95 0.74 0.67 0.58 0.45 0.22 0.31 0.27 0.26 0.20 0.17 0.34 0.24 0.17 0.13 0.15 0.14 0.12 0.10 0.07 0.04 0.01 0.02
EPS (Diluted) 3.73 3.23 3.75 3.56 1.60 2.49 1.17 2.51 2.16 1.85 1.49 1.36 1.18 1.10 0.97 0.76 0.93 0.73 0.66 0.56 0.44 0.22 0.30 0.27 0.26 0.20 0.17 0.33 0.24 0.17 0.13 0.15 0.14 0.12 0.10 0.07 0.04 0.01 0.02
EBITDA 7.16B 6.77B 7.51B 7.73B 4.23B 5.49B 5.22B 5.46B 5.16B 4.82B 4.27B 3.74B 3.46B 3.2B 2.87B 2.84B 2.76B 2.4B 2.4B 2.18B 1.86B 1.49B 1.32B 1.23B 1.21B 1.09B 1.1B 1.55B 1.11B 775.9M 578.7M 682.1M 602.3M 523.4M 413.7M 295.9M 167.4M 88.1M 147.6M
Depreciation & Amortization 844M 859M 840M 797M 1.12B 720M 774M 716M 662M 649M 586M 502M 396M 358M 396M 383.3M 321.5M 270.2M 290.9M 287.7M 313.5M 262.5M 271.6M 214.1M 223.6M 228.8M 233.5M 168.3M 132.4M 90.2M 64.5M 60.4M 47.7M 34.5M 17.1M 14.8M 14M 12.1M 10.5M