NIKE Inc. (NKE)

NYSE: NKE · Real-Time Price · USD

56.46

-1.08 (-1.88%)

At close: Apr 30, 2025, 3:59 PM

56.52

0.11%

Pre-market: May 01, 2025, 04:37 AM EDT

NIKE Income Statement

Financials in USD. Fiscal year is June - May.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 28, 2025	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015
Revenue	11.27B	12.35B	11.59B	12.61B	12.43B	13.39B	12.94B	12.82B	12.39B	13.31B	12.69B	12.23B	10.87B	11.36B	12.25B	12.34B	10.36B	11.24B	10.59B	6.31B	10.1B	10.33B	10.66B	10.18B	9.61B	9.37B	9.95B	9.79B	8.98B	8.55B	9.07B	8.68B	8.43B	8.18B	9.06B	8.24B	8.03B	7.69B	8.41B
Cost of Revenue	6.59B	6.96B	6.33B	6.97B	6.87B	7.42B	7.22B	7.23B	7.02B	7.6B	7.07B	6.73B	5.8B	6.14B	6.55B	6.69B	5.64B	6.4B	5.85B	3.96B	5.63B	5.78B	5.79B	5.55B	5.27B	5.27B	5.55B	5.41B	5.05B	4.88B	5.11B	4.85B	4.68B	4.56B	4.94B	4.46B	4.34B	4.18B	4.42B
Gross Profit	4.67B	5.39B	5.26B	5.63B	5.56B	5.97B	5.72B	5.59B	5.37B	5.71B	5.62B	5.5B	5.07B	5.21B	5.7B	5.66B	4.72B	4.85B	4.74B	2.35B	4.47B	4.54B	4.87B	4.63B	4.34B	4.11B	4.4B	4.38B	3.94B	3.68B	3.96B	3.82B	3.75B	3.62B	4.12B	3.79B	3.69B	3.5B	4B
Operating Income	788M	1.38B	1.21B	1.58B	1.34B	1.82B	1.6B	985M	1.27B	1.59B	1.53B	1.17B	1.45B	1.5B	2.11B	1.91B	1.64B	1.58B	1.72B	-804M	881M	1.22B	1.56B	1.24B	1.29B	997M	1.27B	1.26B	1.16B	879M	1.07B	1.16B	1.32B	1.11B	1.23B	1.07B	1.14B	970M	1.45B
Interest Income	n/a	n/a	n/a	53M	52M	92M	99M	101M	83M	n/a	65M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	844M	1.42B	1.31B	1.73B	1.4B	1.92B	1.65B	1.25B	1.48B	1.65B	1.83B	1.37B	1.67B	1.5B	2.11B	1.85B	1.64B	1.46B	1.72B	-804M	881M	1.25B	1.56B	1.24B	1.29B	997M	1.27B	1.22B	1.16B	879M	1.07B	1.17B	1.32B	1.11B	1.28B	1.07B	1.14B	970M	1.45B
Net Income	794M	1.16B	1.05B	1.5B	1.17B	1.58B	1.45B	1.03B	1.24B	1.33B	1.47B	1.44B	1.4B	1.34B	1.87B	1.51B	1.45B	1.25B	1.52B	-790M	847M	1.11B	1.37B	989M	1.1B	847M	1.09B	1.14B	-921M	767M	950M	1.01B	1.14B	842M	1.25B	846M	950M	785M	1.18B
Selling & General & Admin	3.89B	4B	4.05B	4.05B	4.23B	4.15B	4.12B	4.37B	923M	4.12B	3.92B	4.04B	3.44B	3.76B	3.57B	3.74B	3.04B	3.27B	2.98B	3.19B	3.28B	3.32B	3.33B	3.41B	3.09B	3.14B	3.06B	3.12B	2.77B	2.77B	2.86B	2.67B	2.5B	2.5B	2.9B	2.77B	2.57B	2.56B	2.58B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	101M	16M	75M	10M	-3M	3.04B	n/a	146M	-54M	94M	102M	39M	4M	22M	-54M	14M	84M	-297M	41M	33M	28M	55M	48M	-53M	-31M	1M	-18M	-18M	28M	88M	18M	62M	58M	17M	34M	31M
Operating Expenses	3.89B	4B	4.05B	3.96B	4.21B	4.07B	4.11B	4.37B	3.96B	4.12B	3.92B	4.04B	3.44B	3.76B	3.57B	3.74B	3.04B	3.27B	2.98B	3.19B	3.28B	3.32B	3.33B	3.41B	3.09B	3.14B	3.06B	3.12B	2.77B	2.77B	2.86B	2.67B	2.5B	2.5B	2.9B	2.77B	2.57B	2.56B	2.58B
Interest Expense	-18M	-67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13M	n/a	53M	55M	57M	63M	64M	70M	65M	50M	12M	12M	15M	12M	12M	14M	11M	12M	13M	13M	16M	18M	19M	15M	7M	5M	5M	5M	4M
Selling & Marketing Expenses	1.09B	1.12B	1.23B	1.09B	1.01B	1.11B	1.07B	1.09B	923M	1.1B	943M	1.06B	854M	1.02B	918M	997M	711M	729M	677M	823M	870M	881M	1.02B	1.01B	865M	910M	964M	983M	862M	877M	855M	789M	749M	762M	1.04B	873M	804M	769M	832M
Cost & Expenses	10.48B	10.97B	10.38B	10.93B	11.08B	11.49B	11.32B	11.6B	10.98B	11.73B	10.99B	10.77B	9.24B	9.9B	10.12B	10.43B	8.68B	9.66B	8.83B	7.15B	8.91B	9.11B	9.12B	8.96B	8.36B	8.41B	8.61B	8.53B	7.81B	7.64B	7.96B	7.52B	7.18B	7.07B	7.83B	7.22B	6.91B	6.75B	7B
Income Tax Expense	50M	253M	256M	226M	232M	344M	198M	215M	237M	319M	360M	-65M	274M	164M	232M	345M	187M	205M	197M	-14M	34M	134M	194M	254M	190M	150M	178M	78M	2.08B	112M	122M	160M	182M	272M	32M	227M	185M	185M	266M
Shares Outstanding (Basic)	1.49B	1.49B	1.5B	1.52B	1.52B	1.53B	1.54B	1.54B	1.54B	1.57B	1.57B	1.57B	1.58B	1.58B	1.58B	1.58B	1.58B	1.57B	1.56B	1.56B	1.56B	1.56B	1.56B	1.57B	1.57B	1.58B	1.59B	1.61B	1.62B	1.63B	1.64B	1.65B	1.65B	1.66B	1.67B	1.68B	1.69B	1.71B	1.71B
Shares Outstanding (Diluted)	1.49B	1.49B	1.5B	1.52B	1.53B	1.53B	1.54B	1.56B	1.56B	1.57B	1.59B	1.59B	1.61B	1.62B	1.62B	1.61B	1.62B	1.61B	1.59B	1.56B	1.59B	1.59B	1.6B	1.61B	1.61B	1.62B	1.63B	1.64B	1.62B	1.66B	1.68B	1.68B	1.69B	1.69B	1.71B	1.72B	1.74B	1.75B	1.75B
EPS (Basic)	0.54	0.78	0.70	0.99	0.77	1.04	0.95	0.67	0.80	0.85	0.94	0.92	0.88	0.84	1.18	0.96	0.92	0.80	0.97	-0.51	0.54	0.71	0.87	0.63	0.70	0.54	0.69	0.71	-0.57	0.47	0.58	0.61	0.69	0.51	0.75	0.50	0.56	0.46	0.69
EPS (Diluted)	0.54	0.78	0.70	0.99	0.77	1.03	0.94	0.66	0.79	0.85	0.93	0.90	0.87	0.83	1.16	0.93	0.90	0.78	0.95	-0.51	0.53	0.70	0.86	0.62	0.68	0.52	0.67	0.69	-0.57	0.46	0.57	0.60	0.68	0.50	0.73	0.49	0.55	0.45	0.67
EBITDA	458M	1.17B	1.39B	1.75B	1.61B	2.01B	1.79B	1.46B	1.56B	1.91B	1.85B	1.76B	1.81B	1.65B	2.29B	2.13B	1.79B	1.83B	1.98B	-615M	1.72B	1.41B	1.72B	1.41B	1.43B	1.14B	1.51B	1.46B	1.37B	1.1B	1.29B	1.35B	1.42B	1.29B	1.41B	1.18B	1.3B	1.1B	1.58B
EBIT	823M	1.35B	1.21B	1.55B	1.34B	1.82B	1.6B	1.22B	1.41B	1.59B	1.7B	1.47B	1.63B	1.45B	2.12B	1.91B	1.68B	1.58B	1.77B	-838M	1.19B	1.22B	1.54B	1.23B	1.25B	963M	1.33B	1.26B	1.17B	910M	1.11B	1.16B	1.25B	1.11B	1.23B	1.02B	1.12B	941M	1.42B
Depreciation & Amortization	-368M	184M	184M	204M	270M	184M	186M	236M	144M	319M	160M	296M	183M	193M	168M	221M	112M	247M	217M	223M	534M	187M	175M	184M	177M	178M	181M	200M	198M	191M	185M	188M	170M	178M	180M	163M	177M	157M	165M