Navios Maritime Partners ... (NMM)

AI Score

Unlock

39.70

-1.25 (-3.05%)

At close: Mar 03, 2025, 3:59 PM

39.60

-0.25%

After-hours: Mar 03, 2025, 07:00 PM EST

Navios Maritime Partners L.P. Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	1.31B	1.21B	713.17M	226.77M	219.38M	231.36M	211.65M	190.52M	223.68M	227.36M	198.16M	205.44M	186.95M	143.23M	92.64M	75.08M	50.35M	31.55M	9.23M
Cost of Revenue	447.5M	693.23M	369.67M	171.15M	140.76M	143.41M	151.4M	163.63M	143.68M	162.33M	128.62M	12.96M	13.53M	12.12M	14.34M	11.6M	13.96M	6.97M	3.64M
Gross Profit	859.39M	517.3M	343.51M	55.62M	78.62M	87.95M	60.25M	26.89M	80M	65.02M	69.54M	192.47M	173.42M	131.11M	78.3M	63.48M	36.39M	24.58M	5.59M
Operating Income	665M	512.99M	482.83M	-22.91M	19.8M	69.49M	43.09M	14.54M	72.07M	57.19M	63.23M	83.61M	82.52M	65.92M	54.32M	47.82M	25.6M	16.54M	4.64M
Interest Income	10.7M	856K	859K	639K	6.17M	4.41M	3.28M	541K	222K	243K	50K	229K	821K	1.02M	261K	301K	n/a	n/a	n/a
Pretax Income	433.64M	579.25M	511.27M	-68.54M	-62.13M	-13.08M	-14.85M	-52.55M	41.8M	74.85M	59.01M	95.9M	78.14M	65.89M	34.32M	28.76M	19.02M	16.53M	n/a
Net Income	433.64M	579.25M	293.5M	-37.54M	-63.38M	-13.08M	-15.09M	-52.55M	41.8M	74.85M	59.01M	95.9M	65.33M	50.82M	34.32M	28.76M	19.51M	6.62M	4.11M
Selling & General & Admin	412.21M	67.18M	41.46M	24.01M	20.98M	18.46M	17.16M	12.35M	7.93M	7.84M	6.3M	37.24M	31.31M	24.05M	14.21M	3.8M	1.42M	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	62.01M	99.09M	711K	-3.94M	-3.83M	4.75M	10.25M	1.24M	46.19M	12.63M	-264K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	412.21M	67.18M	41.46M	24.01M	20.98M	18.46M	17.16M	12.35M	7.93M	7.84M	6.3M	108.87M	95.28M	65.22M	30.09M	15.66M	10.79M	8.04M	948K
Interest Expense	133.64M	83.09M	42.76M	24.16M	45.25M	42.77M	38.23M	31.25M	31.72M	28.76M	16.91M	10.13M	9.24M	6.36M	8.05M	9.22M	5.52M	6.29M	81K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	54.14M	26.34M	n/a	n/a	n/a	721K	n/a	n/a
Cost & Expenses	641.89M	760.41M	411.13M	195.16M	161.74M	161.87M	168.56M	175.98M	151.61M	170.17M	134.93M	121.83M	108.81M	77.34M	44.43M	27.26M	24.75M	15.01M	4.59M
Income Tax	n/a	-149.35M	217.78M	-31M	1.25M	-39.81M	-28.68M	41.5M	32.96M	74.95M	29.54M	-12.29M	12.8M	15.07M	13.89M	19.06M	-485K	9.92M	533K
Shares Outstanding (Basic)	30.18M	30.16M	22.62M	10.97M	10.83M	10.82M	8.84M	5.54M	5.65M	5.26M	4.68M	3.87M	3.6M	2.88M	1.14M	1.25M	1.23M	1.23M	1.23M
Shares Outstanding (Diluted)	30.18M	30.16M	22.66M	10.97M	10.83M	10.82M	9.15M	5.65M	5.81M	5.37M	4.68M	3.87M	3.6M	2.88M	1.14M	1.25M	1.23M	1.23M	1.23M
EPS (Basic)	14.08	18.82	12.97	-3.42	-5.85	-1.21	-1.71	-9.48	7.20	13.95	12.60	24.15	16.80	17.70	22.05	22.95	2.25	5.40	3.35
EPS (Diluted)	14.08	18.82	12.95	-3.42	-5.85	-1.21	-1.65	-9.3	7.20	13.95	12.60	24.15	16.80	17.70	22.05	22.95	2.25	5.40	3.35
EBITDA	794.03M	896.99M	601.75M	21.83M	73.43M	90.24M	102.61M	77.45M	144M	200.2M	153.42M	177.65M	138.55M	108.05M	70.2M	49.84M	35.11M	24.1M	5.59M
Depreciation & Amortization	226.74M	234.65M	128.56M	67.34M	60.55M	64.51M	79.93M	98.75M	75.93M	95.82M	77.5M	71.62M	63.97M	41.17M	15.88M	12.66M	9.38M	8.04M	948K