Navios Maritime Partners ... (NMM)

AI Score

Unlock

32.63

0.08 (0.25%)

At close: Apr 17, 2025, 3:59 PM

32.94

0.95%

After-hours: Apr 17, 2025, 05:24 PM EDT

Navios Maritime Partners L.P. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.33B	1.33B	1.31B	1.32B	1.31B	1.35B	1.35B	1.28B	1.21B	1.11B	1.01B	884.73M	713.17M	514.26M	350.8M	245.34M	226.77M	218.81M	217.85M	219.05M	219.38M	215.65M	214.68M	225.13M	231.36M	233.09M	230.47M	222.29M	211.65M	202.05M	192.44M	187.29M	190.52M	194.17M	200.94M	212.53M
Cost of Revenue	393.16M	456.03M	538.49M	619.52M	696.13M	790.64M	786.49M	740.49M	693.23M	629.56M	548.9M	472.34M	369.67M	268.78M	205.19M	171.36M	171.15M	163.71M	153.2M	147.03M	140.76M	140.16M	141.37M	143.66M	143.41M	142.93M	152.39M	152.13M	151.4M	149.46M	159.78M	161.03M	163.63M	165.24M	146.6M	145.01M
Gross Profit	940.91M	872.77M	772.65M	696.4M	610.76M	559.86M	563.23M	542.94M	517.3M	478.25M	464.48M	412.39M	343.51M	245.48M	145.62M	73.99M	55.62M	55.1M	64.65M	72.02M	78.62M	75.49M	73.3M	81.47M	87.95M	90.16M	78.08M	70.17M	60.25M	52.59M	32.65M	26.27M	26.89M	28.94M	54.33M	67.52M
Operating Income	506.58M	447.15M	441.57M	456.03M	459.41M	496.93M	518.14M	515.33M	512.99M	499.92M	474.33M	409.59M	329.16M	212.59M	117.51M	49.21M	31.61M	32.7M	43.07M	50.9M	57.64M	55.14M	53.36M	62.53M	69.49M	72.43M	59.95M	52.68M	43.09M	35.73M	31.93M	27.8M	29.16M	33.88M	45.13M	58.98M
Interest Income	13.8M	13.67M	13.59M	12.48M	10.7M	8.17M	4.93M	2.47M	856K	98K	24K	746K	859K	984K	1.13M	559K	639K	1.29M	3.01M	4.62M	6.17M	6.69M	6M	5.19M	4.41M	4.07M	3.9M	3.72M	3.28M	2.52M	1.7M	992K	541K	409K	287K	241K
Pretax Income	367.31M	404.98M	397M	407.84M	433.64M	419.51M	586.89M	592.75M	579.25M	577.48M	478.51M	460.26M	511.27M	344.62M	193.42M	78.86M	-68.54M	-81.32M	-71.45M	-63.34M	-62.13M	1.33M	-5.07M	-28.08M	-13.08M	-36.41M	-37.7M	-3.72M	-14.85M	5.88M	-37.16M	-58.41M	-52.55M	-42.65M	2.97M	31.14M
Net Income	367.31M	404.98M	397M	407.84M	467.1M	452.96M	615.2M	618.69M	570.03M	569.31M	479.34M	461.46M	511.45M	343.75M	188.54M	75.99M	-68.68M	-81.46M	-71.79M	-63.67M	-62.47M	981K	-5.08M	-28.09M	-13.31M	-36.63M	-37.99M	-4.36M	-15.28M	5.45M	-37.52M	-58.41M	-52.56M	-42.66M	2.73M	30.89M
Selling & General & Admin	434.32M	425.62M	335.08M	249.76M	163.59M	83.06M	79.13M	72.76M	67.18M	60.43M	54.32M	50.47M	41.46M	32.88M	28.11M	24.77M	24.01M	22.4M	21.58M	21.12M	20.98M	20.35M	19.94M	18.94M	18.46M	17.73M	18.13M	17.48M	17.16M	16.85M	15.33M	13.07M	12.35M	9.67M	9.21M	8.54M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-680K	53.66M	54.34M	57.57M	59.17M	11.95M	29.11M	42.68M	62.01M	85.23M	98M	120.08M	99.09M	70.31M	39.13M	-111K	711K	-766K	-495K	-3.53M	-3.94M	-6.27M	-6.21M	-2.62M	-3.83M	-1.29M	1.78M	4.31M	4.75M	9.49M	6.97M	7.98M	10.25M	5.66M	6.41M	2.8M
Operating Expenses	434.32M	425.62M	335.08M	249.76M	163.59M	83.06M	79.13M	72.76M	67.18M	60.43M	54.32M	50.47M	41.46M	32.88M	28.11M	24.77M	24.01M	22.4M	21.58M	21.12M	20.98M	20.35M	19.94M	18.94M	18.46M	17.73M	18.13M	17.48M	17.16M	16.85M	15.33M	13.07M	12.35M	9.67M	9.21M	8.54M
Interest Expense	124.53M	125.04M	124.28M	127.53M	133.64M	133.78M	124.2M	105.39M	83.09M	65.16M	57.33M	50.15M	42.76M	33.15M	24.12M	23.06M	24.16M	28.7M	34.71M	40.68M	45.25M	46.57M	45.88M	44.43M	42.77M	41.23M	40.37M	37.72M	38.23M	35.99M	33.71M	33.94M	31.25M	31.36M	31.65M	30.88M
Selling & Marketing Expenses	259.16M	342.19M	253.22M	167.95M	83.03M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	827.48M	881.65M	873.57M	869.28M	859.72M	873.69M	865.61M	813.25M	760.41M	689.98M	603.23M	522.81M	411.13M	301.67M	233.3M	196.13M	195.16M	186.11M	174.79M	168.15M	161.74M	160.51M	161.31M	162.6M	161.87M	160.66M	170.52M	169.61M	168.56M	166.31M	175.11M	174.1M	175.98M	174.91M	155.81M	153.55M
Income Tax Expense	3.00	2.65M	35.18M	71.42M	37.97M	29.73M	19.47M	-2.25M	44.43M	65.16M	84.08M	115.45M	188.48M	166.13M	129.4M	88.39M	11.15M	-13.1M	-5.07M	-1.26M	1.25M	41.21M	38.29M	27.52M	25.67M	16.93M	20.01M	32.99M	32.89M	29.16M	24.43M	25.3M	24.88M	18.21M	19.25M	14.88M
Shares Outstanding (Basic)	30.22M	30.55M	30.18M	30.18M	30.18M	30.18M	30.18M	30.18M	30.18M	30.15M	30.15M	30.15M	26.62M	26.62M	22.65M	11.37M	11.43M	10.96M	10.85M	10.85M	10.78M	10.75M	10.77M	11.02M	11.01M	10.99M	10.99M	10.3M	10.05M	9.7M	9.09M	6.16M	6.96M	5.54M	5.54M	5.54M
Shares Outstanding (Diluted)	30.22M	30.55M	30.18M	30.18M	30.18M	30.8M	30.18M	30.8M	30.18M	30.18M	30.2M	30.2M	26.71M	26.71M	22.74M	11.45M	11.43M	10.96M	10.85M	10.85M	10.85M	10.75M	10.77M	11.02M	11.02M	10.99M	10.99M	10.3M	10.14M	9.7M	9.09M	6.16M	6.96M	5.54M	5.54M	5.54M
EPS (Basic)	12.07	13.24	12.96	13.25	15.26	14.80	20.24	20.43	18.82	18.79	16.40	16.88	25.88	17.68	12.34	6.67	-6.1	-7.55	-6.64	-5.9	-5.77	0.12	-0.49	-2.57	-1.26	-3.58	-3.61	-0.47	-1.84	0.13	-6.88	-10.36	-9.4	-7.75	0.46	5.44
EPS (Diluted)	12.07	13.24	12.95	13.24	15.17	14.71	20.15	20.33	18.80	18.75	16.35	16.83	25.74	17.56	12.24	6.58	-6.1	-7.51	-6.6	-5.86	-5.73	0.12	-0.49	-2.57	-1.26	-3.56	-3.59	-0.45	-1.82	0.13	-6.88	-10.36	-9.4	-7.75	0.46	5.44
EBITDA	722.75M	796.37M	784.47M	782.17M	799.18M	774.05M	945.92M	920.61M	879.45M	852.14M	712.91M	671.42M	601.75M	392.12M	210.15M	85.88M	18.72M	7.03M	21.84M	32.19M	42.12M	107.8M	103.91M	80.49M	87.31M	66M	70.09M	102.06M	93.48M	115.25M	85.31M	68.16M	74.19M	81.19M	107.84M	135.62M
EBIT	469.83M	530.02M	521.29M	535.37M	567.29M	553.29M	711.09M	698.13M	662.34M	642.63M	535.84M	510.4M	473.2M	296.93M	137.08M	21.46M	-45.68M	-53.92M	-39.78M	-25.69M	-18.26M	46.52M	38.84M	14.38M	27.74M	3.02M	2.83M	34.18M	23.55M	41.89M	-3.42M	-10.79M	-7.61M	2.39M	48.31M	62.02M
Depreciation & Amortization	225.08M	238.5M	235.53M	233.25M	231.9M	220.77M	234.82M	222.47M	217.11M	209.5M	177.07M	161.02M	128.56M	93.01M	71.28M	59.54M	57.01M	55.73M	54.66M	54M	53.63M	54.58M	44.12M	45.23M	46.66M	48.36M	66.58M	70.9M	72.76M	73.15M	90.21M	90.34M	92.37M	94.56M	76.4M	76.64M