Northern Oil and Gas Inc. (NOG)
30.32
0.45 (1.51%)
At close: Apr 02, 2025, 11:17 AM
Northern Oil and Gas Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 2.16B | 1.91B | 1.99B | 975.09M | 324.07M | 601.24M | 493.92M | 223.99M | 159.72M | 202.67M | 431.61M | 369.23M | 296.82M | 159.72M | 44.56M | 14.22M | 3.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | -61.97M | 993.15M | 670.14M | 388.6M | 308.24M | 386.87M | 231.73M | 129.84M | 122.44M | 211.44M | 272.25M | 201.2M | 159.7M | 27.34M | 8.77M | 2.06M | 70.95K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 2.23B | 913.86M | 1.32B | 586.49M | 15.83M | 214.37M | 262.19M | 94.15M | 37.28M | -8.77M | 159.36M | 168.03M | 137.11M | 132.38M | 35.79M | 12.17M | 3.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | 837.83M | 1.12B | 853.19M | 415.31M | -2.72M | -19.3M | 432.63M | 60.49M | -229.3M | -1.12B | 305.17M | 118M | 129.14M | 67.25M | 11.51M | 4.13M | 1.1M | -4.51M | -7.76K | -12.27K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Interest Income | n/a | n/a | 79.34M | 57.98M | 61.06M | 79.23M | n/a | n/a | n/a | n/a | n/a | n/a | 1.26K | 567.45K | 472.91K | 191.99K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 680.82M | 1B | 776.34M | 6.59M | -906.21M | -76.32M | 143.63M | -10.76M | -294.9M | -1.18B | 263.11M | 84.83M | 115.29M | 67.45M | 11.34M | 4.26M | 1.49M | -4.31M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Net Income | 520.31M | 922.97M | 773.24M | 6.36M | -906.04M | 53.05M | 143.69M | -9.19M | -293.49M | -975.35M | 163.75M | 53.07M | 72.28M | 40.61M | 6.92M | 2.8M | 2.36M | -4.31M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| Selling & General & Admin | 50.46M | 36.4M | 47.2M | 30.34M | 18.55M | 23.62M | 14.57M | 18.99M | 14.76M | 19.04M | 17.6M | 16.58M | 22.65M | 13.62M | 7.2M | 2.45M | 2.09M | 4.51M | 7.76K | 12.27K | 30.08K | 2.87K | 3.01K | 2.7K | 4.88K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.34B | -244.4M | -185K | -9K | -1.55M | 158K | 890.97K | 20.91K | -1.11M | -30.09K | 47.36K | -453.24K | 23.61K | 41.17M | 17.08M | 4.34M | 276.86K | n/a | n/a | 25K | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.39B | -208M | 47.2M | 30.34M | 18.55M | 23.62M | 14.57M | 18.99M | 14.76M | 19.04M | 17.6M | 16.58M | 22.73M | 54.79M | 24.29M | 6.8M | 2.37M | 4.51M | 7.76K | 37.27K | 30.08K | 2.87K | 3.01K | 2.7K | 4.88K |
| Interest Expense | 157.72M | 135.66M | 80.33M | 59.02M | 58.5M | 80.68M | 86.89M | 70.29M | 64.49M | 58.36M | 42.11M | 32.71M | 13.87M | 585.98K | 30.37M | 2.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.33B | 785.15M | 717.34M | 418.94M | 326.79M | 410.5M | 246.3M | 148.83M | 137.2M | 230.49M | 289.86M | 217.78M | 182.44M | 82.14M | 33.05M | 8.85M | 2.44M | 4.51M | 7.76K | 37.27K | 30.08K | 2.87K | 3.01K | 2.7K | 4.88K |
| Income Tax | 160.51M | 77.77M | 3.1M | 233K | -166K | -129.37M | -55K | -1.57M | -1.4M | -202.42M | 99.37M | 31.77M | 43M | 26.84M | 4.42M | 1.47M | -873K | -415.79K | n/a | -25K | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Basic) | 99.85M | 91.48M | 78.56M | 62.99M | 42.74M | 38.71M | 23.62M | 6.13M | 6.11M | 6.07M | 6.07M | 6.24M | 6.25M | 6.18M | 5.04M | 3.67M | 3.19M | 2.37M | 236.17K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K |
| Shares Outstanding (Diluted) | 101.27M | 92.06M | 86.68M | 62.99M | 42.74M | 38.71M | 23.68M | 6.24M | 6.12M | 6.07M | 6.09M | 6.27M | 6.29M | 6.22M | 5.08M | 3.69M | 3.27M | 2.37M | 236.17K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K | 235.8K |
| EPS (Basic) | 5.21 | 10.09 | 9.26 | -0.13 | -21.2 | 1.37 | 6.08 | -1.5 | -48 | -160.81 | 27.00 | 8.50 | 11.60 | 6.60 | 1.40 | 0.80 | 0.80 | -1.82 | -0.03 | 0.05 | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 |
| EPS (Diluted) | 5.14 | 10.03 | 8.40 | -0.13 | -21.2 | 1.37 | 6.07 | -1.47 | -47.98 | -160.81 | 26.90 | 8.50 | 11.50 | 6.50 | 1.40 | 0.80 | 0.70 | -1.82 | -0.03 | 0.05 | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 |
| EBITDA | 1.58B | 1.62B | 1.11B | 206.44M | -685.58M | 214.56M | 350.3M | 119.02M | -169.17M | -981.65M | 478.05M | 242.38M | 228.08M | 109.2M | 28.98M | 9.14M | 795.74K | -4.3M | -76.11K | -87.27K | -30.08K | -2.87K | -3.01K | -2.7K | -4.88K |
| EBIT | 838.53M | 1.14B | 856.67M | 65.61M | -847.7M | 4.36M | 230.52M | 59.52M | -230.41M | -1.12B | 305.17M | 117.54M | 129.16M | 68.03M | 11.92M | 4.8M | 1.32M | -4.31M | -76.11K | 12.73K | -30.08K | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 740.9M | 486.02M | 251.27M | 140.83M | 162.12M | 210.2M | 119.78M | 59.5M | 61.24M | 137.77M | 172.88M | 124.38M | 98.84M | 41.11M | 17.06M | 4.34M | 835.54K | 3.45K | n/a | -75K | n/a | n/a | n/a | n/a | n/a |