Northern Oil and Gas Inc. (NOG)

AI Score

Unlock

23.09

-1.10 (-4.55%)

At close: Apr 21, 2025, 3:59 PM

23.09

0.02%

After-hours: Apr 21, 2025, 06:07 PM EDT

Northern Oil and Gas Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	514.98M	515.49M	564.19M	534.88M	310.59M	313.97M	418.79M	428.56M	445.65M	534.05M	549.64M	456.46M	332.37M	259.67M	225.72M	157.33M	99.52M	73.68M	20.67M	130.2M	160.71M	157.99M	149.85M	132.69M	152.57M	145.42M	109.05M	86.88M	72.48M	54.26M	48.39M	48.86M	47.08M	41.73M	42.54M	28.37M
Cost of Revenue	n/a	307.23M	326.06M	330.62M	299.15M	258.45M	227.91M	207.62M	187.8M	176.73M	163.28M	142.34M	118.44M	99.05M	92.12M	78.99M	70.01M	61.88M	65.31M	111.04M	114.99M	103.3M	86.26M	82.32M	83.41M	62M	47.28M	39.04M	37.59M	33.03M	30.26M	28.96M	29.72M	28.66M	31.48M	32.57M
Gross Profit	514.98M	208.26M	238.13M	204.26M	11.44M	55.52M	190.87M	220.93M	257.85M	357.32M	386.37M	314.12M	213.93M	160.62M	133.6M	78.35M	29.51M	11.8M	-44.64M	19.16M	45.72M	54.69M	63.59M	50.37M	69.16M	83.42M	61.77M	47.84M	34.89M	21.23M	18.13M	19.89M	17.36M	13.06M	11.06M	-4.2M
Operating Income	132.63M	433.94M	222.46M	192.87M	1.12M	42.44M	234.79M	360.59M	167.53M	281.07M	270.1M	300.3M	190.29M	26.96M	-74.92M	-64.37M	-128.76M	-218.65M	-884.71M	14.29M	-62.53M	50.56M	92.24M	-95.31M	354.81M	35.6M	16.32M	25.91M	-3.66M	584.98K	30.32M	33.24M	2.49M	-29.47M	-92.93M	-109.38M
Interest Income	n/a	n/a	n/a	n/a	n/a	37.04M	31.97M	n/a	24.59M	20.18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	87.84M	397.22M	181.3M	14.45M	447.61M	5.42M	206.83M	340.88M	145.04M	584.8M	252.27M	-205.77M	174.96M	12.55M	-90.56M	-90.36M	-142.12M	-233M	-899.2M	368.12M	-107.94M	94.38M	44.4M	-107.16M	218.24M	18.98M	-96.55M	2.97M	-25.42M	-16.09M	13.8M	16.94M	-13.73M	-45.62M	-108.98M	-126.57M
Net Income	71.7M	298.45M	138.56M	11.61M	388.85M	26.11M	167.81M	340.19M	145.07M	583.47M	251.26M	-206.56M	174.73M	12.55M	-90.56M	-90.36M	-142.12M	-233M	-899.2M	368.29M	-107.94M	94.38M	44.4M	-107.16M	218.29M	18.98M	-96.55M	2.97M	-23.85M	-16.09M	13.8M	16.94M	-12.33M	-45.62M	-108.98M	-126.57M
Selling & General & Admin	15.53M	10.01M	13.44M	11.39M	9.55M	11.85M	12.4M	13M	15.04M	10.28M	8.06M	13.81M	10.46M	5.49M	7.6M	6.78M	4.36M	4.61M	4.71M	4.87M	8.12M	4.21M	5.25M	6.05M	4.98M	4.67M	3.25M	1.67M	3.08M	7.99M	4.32M	3.61M	3.74M	2.1M	4.59M	4.34M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	366.81M	-235.69M	-2.23M	56K	-768K	259.69M	72K	-152.66M	-1K	-1K	-185K	142.34M	-16K	2K	4K	3K	-25K	-1.53M	828.03M	111.04M	69K	75K	-1K	12K	53.16K	299.39K	371.78K	166.63K	115.5K	184.00	-94.95K	180.00	-23.24K	183.00	181.00	-1.08M
Operating Expenses	382.34M	-225.68M	15.67M	11.39M	10.32M	271.54M	13.85M	-139.66M	15.04M	10.28M	8.06M	13.81M	10.46M	5.49M	7.6M	6.78M	4.36M	4.61M	4.71M	4.87M	8.12M	4.21M	5.25M	6.05M	4.98M	4.67M	3.25M	1.67M	3.08M	7.99M	4.32M	3.61M	3.74M	2.1M	4.59M	4.34M
Interest Expense	45.26M	36.84M	37.7M	37.92M	36.51M	37.04M	31.97M	30.14M	23.81M	20.14M	18.41M	17.98M	15.9M	14.59M	15.02M	13.51M	13.36M	14.64M	13.96M	16.55M	21.84M	21.51M	17.78M	19.55M	20.94M	20.44M	22.4M	23.11M	20.88M	16.67M	16.43M	16.3M	16.2M	16.15M	16.05M	16.1M
Selling & Marketing Expenses	n/a	n/a	-100K	772K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	382.34M	81.55M	341.73M	343.43M	309.47M	271.54M	241.76M	67.97M	202.84M	187M	171.34M	156.15M	128.9M	104.54M	99.72M	85.77M	74.37M	66.49M	70.02M	115.91M	123.11M	107.51M	91.51M	88.37M	88.39M	66.67M	50.53M	40.71M	40.66M	41.01M	34.58M	32.57M	33.46M	30.76M	36.07M	36.91M
Income Tax Expense	16.14M	98.78M	42.75M	2.85M	58.76M	-20.69M	39.01M	692K	-27K	1.33M	1.01M	789K	233K	127.99M	201.53M	148.41M	153.89M	224.03M	835.89M	-166K	123.77M	-65.33M	-3.84M	131.94M	-55K	39.63M	133.04M	20.27M	-1.57M	12.66M	-16.51M	-16.96M	-1.4M	40.44M	99.4M	100.85M
Shares Outstanding (Basic)	99.22M	99.49M	100.27M	100.44M	99.28M	92.77M	88.8M	84.92M	81.3M	85.76M	86.79M	76.89M	70.66M	65.86M	60.69M	54.44M	45.52M	43.52M	41.54M	40.37M	40.12M	39.6M	37.84M	36.95M	37.88M	30.05M	19.61M	6.52M	6.36M	6.18M	6.16M	6.14M	6.07M	6.12M	6.12M	6.08M
Shares Outstanding (Diluted)	100.93M	100.72M	101.99M	101.64M	99.81M	93.74M	89.11M	85.41M	81.86M	86.14M	86.79M	76.92M	81.85M	66.63M	60.69M	54.54M	45.52M	43.52M	41.54M	49.72M	40.2M	39.65M	37.87M	37.14M	37.94M	30.18M	19.61M	6.54M	6.47M	6.18M	6.19M	6.2M	6.13M	6.12M	6.12M	6.1M
EPS (Basic)	0.72	3.00	1.38	0.12	3.92	0.28	1.89	4.01	1.64	6.80	2.90	-2.69	2.42	0.14	-1.49	-1.66	-3.12	-5.35	-21.65	9.00	-2.69	4.03	1.20	-2.9	5.80	0.60	-4.92	0.50	-3.75	-2.6	2.20	2.80	-2.03	-7.45	-17.81	-20.8
EPS (Diluted)	0.71	2.96	1.36	0.11	3.90	0.28	1.88	3.98	1.63	6.77	2.90	-2.69	2.13	0.13	-1.49	-1.66	-3.12	-5.35	-21.65	7.40	-2.68	4.03	1.20	-2.88	5.80	0.60	-4.92	0.50	-3.69	-2.6	2.20	2.70	-2.01	-7.45	-17.81	-20.76
EBITDA	337.77M	619.72M	395.61M	226.34M	635.32M	176.25M	345.22M	465.64M	246.17M	670.91M	325.48M	-134.61M	233.67M	63.02M	-44.63M	-45.63M	-96M	-187.58M	-848.49M	446.48M	-22.69M	171.46M	108.27M	-42.48M	287.47M	69.67M	-51.55M	44.7M	13.09M	15.94M	43.91M	46.07M	15.99M	-15.78M	-76.76M	-92.62M
EBIT	133.1M	434.06M	219M	52.38M	484.13M	42.46M	238.79M	371.03M	168.85M	604.93M	270.68M	-187.79M	190.86M	27.14M	-75.54M	-76.85M	-128.76M	-218.37M	-885.24M	384.67M	-86.1M	115.89M	62.18M	-87.61M	239.18M	39.42M	-74.14M	26.07M	-4.54M	585.16K	30.32M	33.24M	2.46M	-29.47M	-92.93M	-110.47M
Depreciation & Amortization	204.67M	185.66M	176.61M	173.96M	151.19M	133.79M	106.43M	94.62M	77.32M	65.97M	54.8M	53.19M	42.81M	35.88M	30.91M	31.22M	32.77M	30.79M	36.76M	61.81M	63.41M	55.57M	46.09M	45.13M	48.29M	30.26M	22.6M	18.63M	17.63M	15.36M	13.68M	12.83M	13.52M	13.7M	16.18M	17.85M