Nerdy Inc. (NRDY)
NYSE: NRDY
· Real-Time Price · USD
1.26
-0.01 (-0.79%)
At close: Aug 15, 2025, 3:59 PM
1.28
1.19%
After-hours: Aug 15, 2025, 07:47 PM EDT
Nerdy Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 45.26M | 47.59M | 47.99M | 37.53M | 50.98M | 53.73M | 55.08M | 40.3M | 48.84M | 49.18M | 41.8M | 31.75M | 42.19M | 46.92M | 42.02M | 31.3M | 32.79M | 34.56M |
Cost of Revenue | 17.42M | 19.98M | 16.05M | 11.08M | 17.88M | 17.61M | 16.15M | 11.11M | 14.74M | 15.29M | 12.31M | 9.84M | 13.43M | 14.15M | 13.36M | 10.64M | 11.51M | 11.19M |
Gross Profit | 27.84M | 27.61M | 31.94M | 26.45M | 33.1M | 36.12M | 38.94M | 29.19M | 34.1M | 33.89M | 29.49M | 21.92M | 28.75M | 32.77M | 28.66M | 20.66M | 21.27M | 23.37M |
Operating Income | -12.29M | -16.59M | -16.3M | -25.72M | -15.23M | -12.85M | -10.18M | -25.55M | -10.47M | 10.31M | -20.43M | -27.69M | -22.01M | -20.68M | -26.57M | -58.02M | -7.42M | -4.45M |
Interest Income | 365K | -462K | 571K | 768K | 879K | 886K | 917K | 844K | 783K | 833K | 464K | 7K | 5K | 7K | n/a | 3K | 6.84K | n/a |
Pretax Income | -11.93M | -16.12M | -15.75M | -24.93M | -14.36M | -11.99M | -9.23M | -20.61M | -5.5M | -32.23M | -15.16M | -32.28M | 15.28M | -31.73M | 33.11M | -57.68M | -336K | -5.73M |
Net Income | -7.9M | -10.5M | -10.15M | -15.9M | -9.09M | -7.45M | -5.66M | -12.29M | -3.3M | -32.25M | -15.14M | -32.3M | 8.7M | -31.75M | 17.5M | -38.76M | -336K | -5.73M |
Selling & General & Admin | 40.13M | 44.2M | 48.24M | 52.18M | 48.72M | 49.37M | 49.45M | 54.74M | 44.57M | 45.26M | 49.92M | 49.6M | 50.76M | 53.45M | 52.22M | 78.67M | 28.69M | 27.83M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | -383K | -398K | -332K | n/a | -5K | -11K | -34K | -75K | -57K | -17K | -27K | n/a | -55K | -35K |
Operating Expenses | 40.13M | 44.2M | 48.24M | 52.18M | 48.33M | 48.97M | 49.11M | 54.74M | 44.57M | 45.26M | 49.92M | 49.6M | 50.76M | 53.45M | 52.22M | 78.67M | 28.69M | 27.83M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.29M | 1.26M | n/a |
Selling & Marketing Expenses | 13.56M | 15.79M | 18.38M | 20.32M | 15.54M | 17.39M | 18.8M | 19.23M | 14.86M | 15.56M | 17.03M | 16.2M | 18.01M | 22.95M | 17.92M | 18.77M | 14.16M | 14.58M |
Cost & Expenses | 57.55M | 64.18M | 64.29M | 63.25M | 66.21M | 66.58M | 65.26M | 65.85M | 59.31M | 60.55M | 62.23M | 59.44M | 64.19M | 67.61M | 65.57M | 89.31M | 40.2M | 39.02M |
Income Tax Expense | 74K | 28K | 25K | 29K | 38K | 23K | 12K | 21K | 53K | 23K | -16K | 22K | n/a | 13K | 5K | 35K | n/a | n/a |
Shares Outstanding (Basic) | 120.15M | 118.46M | 115.98M | 113.29M | 109.92M | 107.95M | 105.18M | 97.08M | 94.45M | 91.78M | 89.65M | 87.71M | 86.37M | 79.62M | 79.24M | 78.8M | 83.88M | 83.88M |
Shares Outstanding (Diluted) | 120.15M | 118.46M | 115.98M | 113.29M | 109.92M | 107.95M | 105.18M | 97.08M | 94.45M | 91.78M | 89.65M | 87.71M | 88.6M | 79.62M | 79.23M | 79.23M | 83.88M | 83.88M |
EPS (Basic) | -0.07 | -0.09 | -0.09 | -0.14 | -0.08 | -0.07 | -0.05 | -0.13 | -0.03 | -0.35 | -0.17 | -0.37 | 0.10 | -0.4 | 0.22 | -0.49 | -0.00 | -0.07 |
EPS (Diluted) | -0.07 | -0.09 | -0.09 | -0.14 | -0.08 | -0.07 | -0.05 | -0.13 | -0.03 | -0.35 | -0.17 | -0.37 | 0.09 | -0.4 | 0.22 | -0.49 | -0.00 | -0.07 |
EBITDA | -12.29M | -16.59M | -13.77M | -23.79M | -13.36M | -11.06M | -7.52M | -18.93M | -9.63M | -10.96M | -18.55M | -26.03M | -22.01M | -20.68M | 34.73M | -56.42M | -6.95M | -4M |
EBIT | -11.93M | -16.12M | -15.75M | -25.72M | -15.23M | -12.85M | -10.18M | -20.61M | -10.47M | -11.37M | -20.43M | -27.69M | -22.01M | -20.68M | 33.11M | -58.02M | -7.42M | -4.45M |
Depreciation & Amortization | n/a | 1.99M | 1.97M | 1.93M | 1.87M | 1.79M | 1.71M | 1.67M | 1.69M | 1.7M | 1.7M | 1.65M | 1.59M | 1.58M | 1.63M | 4.76M | 1.58M | 1.58M |