ctrl K

AI Score

Unlock

Energy Vault Inc. (NRGV)

AI Score

Unlock

0.70

-0.04 (-5.56%)

At close: Mar 28, 2025, 3:59 PM

0.73

3.47%

After-hours: Mar 28, 2025, 06:45 PM EDT

Energy Vault Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	46.2M	341.54M	145.88M	n/a	n/a	n/a
Cost of Revenue	40.01M	324.01M	86.58M	1.25M	n/a	n/a
Gross Profit	6.19M	17.53M	59.3M	-1.25M	n/a	n/a
Operating Income	-130M	-106.74M	-60.26M	-29.54M	14.51M	10.01M
Interest Income	5.54M	8.15M	3.69M	57K	128.13K	1.19M
Pretax Income	-135.75M	-98.79M	-77.87M	-31.34M	-24.17M	-10.14M
Net Income	-135.75M	-98.44M	-78.3M	-31.34M	-24.17M	-10.14M
Selling & General & Admin	78.81M	86.27M	69.49M	18.9M	5.99M	7.95M
Research & Development	26M	37.1M	50.06M	7.91M	8.52M	2.06M
Other Expenses	n/a	893K	3.47M	-1.79M	2.39M	286.98K
Operating Expenses	104.81M	124.27M	119.55M	26.81M	14.51M	10.01M
Interest Expense	-123K	35K	2K	7K	128.13K	1.19M
Selling & Marketing Expenses	15.84M	18.21M	12.58M	845K	311.13K	932.9K
Cost & Expenses	144.82M	448.28M	206.13M	26.81M	14.51M	10.01M
Income Tax	67K	-349K	427K	1K	830.00	810.00
Shares Outstanding (Basic)	149.85M	142.85M	123.24M	12.78M	35.94M	133.63M
Shares Outstanding (Diluted)	149.85M	142.85M	123.24M	12.78M	35.94M	133.63M
EPS (Basic)	-0.91	-0.69	-0.64	-2.45	-0.67	-0.08
EPS (Diluted)	-0.91	-0.69	-0.64	-2.45	-0.67	-0.08
EBITDA	-134.75M	-97.86M	-69.38M	-28.89M	-1.1K	-9.72M
Depreciation & Amortization	1.06M	893K	8.49M	2.44M	54.65K	8.45K