Energy Vault Inc.

NYSE: NRGV · Real-Time Price · USD
1.51
-0.06 (-3.82%)
At close: Aug 15, 2025, 10:05 AM

Energy Vault Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-135.81M -98.44M -78.3M -31.34M
Depreciation & Amortization
1.06M 893K 7.74M 2.32M
Stock-Based Compensation
38.71M 43.1M 41.06M 500K
Other Working Capital
-660K -51.33M -20.66M 217K
Other Non-Cash Items
41.92M -1.04M 789K 65K
Deferred Income Tax
n/a n/a n/a 3.38M
Change in Working Capital
-1.74M -37.16M 5.36M 3.01M
Operating Cash Flow
-55.86M -92.66M -23.35M -22.07M
Capital Expenditures
-58.85M -30.43M -2.32M -170K
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a -6M -11M -1M
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
117K -6.11M n/a n/a
Investing Cash Flow
-58.74M -42.54M -13.32M -1.17M
Debt Repayment
-185K -47K -62K -818K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-109K -5.66M -5.48M -3.59M
Financial Cash Flow
-252K -5.48M 217.77M 116.38M
Net Cash Flow
-115.48M -140.63M 181.06M 95.07M
Free Cash Flow
-114.71M -123.09M -25.66M -22.24M