NetEase Inc. (NTES)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
103.85
2.96 (2.93%)
At close: Jan 30, 2025, 11:28 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Revenue | 103.47B | 96.50B | 87.61B | 73.67B | 59.24B | 67.16B | 54.10B | 38.18B | 22.80B | 11.71B | 9.20B | 8.20B | 7.29B | 3.76B | 3.82B | 3.08B | 2.21B | 2.16B | 1.61B | 903.60M | 542.23M | 220.89M | 28.31M | 65.05M | 15.62M |
Cost of Revenue | 40.40B | 43.73B | 40.64B | 34.68B | 27.69B | 38.75B | 28.19B | 16.52B | 9.40B | 3.26B | 2.48B | 2.58B | 2.37B | 972.37M | 952.23M | 559.61M | 415.45M | 381.30M | 275.24M | 183.80M | 85.48M | 71.66M | 60.07M | 32.18M | 11.12M |
Gross Profit | 63.06B | 52.77B | 46.97B | 38.98B | 31.56B | 28.40B | 25.91B | 21.66B | 13.40B | 8.45B | 6.72B | 5.62B | 4.92B | 2.78B | 2.87B | 2.52B | 1.80B | 1.78B | 1.34B | 719.79M | 456.75M | 149.23M | -31.76M | 32.87M | 4.50M |
Operating Income | 27.71B | 19.63B | 16.42B | 14.54B | 13.79B | 7.89B | 12.15B | 12.63B | 7.27B | 4.77B | 4.35B | 3.71B | 3.32B | 2.02B | 2.02B | 1.91B | 1.21B | 1.28B | 976.82M | 447.51M | 326.84M | 4.02M | -231.93M | -167.87M | -53.26M |
Interest Income | 4.12B | 2.15B | 1.52B | 1.60B | 821.77M | 587.52M | 667.32M | 541.97M | 596.93M | 601.50M | 506.18M | 423.63M | 272.18M | 128.17M | 128.17M | 144.81M | 112.60M | 94.36M | 58.07M | 22.33M | 11.28M | 7.56M | n/a | 27.83M | n/a |
Pretax Income | 34.06B | 24.25B | 21.10B | 15.37B | 16.38B | 8.94B | 13.01B | 13.90B | 8.11B | 5.46B | 4.98B | 4.28B | 3.62B | 2.15B | 2.15B | 1.90B | 1.27B | 1.37B | 1.03B | 470.00M | 344.06M | 13.90M | -246.02M | -142.64M | -51.89M |
Net Income | 29.42B | 20.34B | 16.86B | 12.06B | 13.47B | 6.15B | 10.71B | 11.60B | 6.74B | 4.76B | 4.44B | 3.64B | 3.23B | 1.85B | 1.85B | 1.60B | 1.26B | 1.24B | 931.99M | 441.42M | 322.93M | 16.30M | -232.64M | -142.64M | -51.97M |
Selling & General & Admin | 18.87B | 18.10B | 16.48B | 14.08B | 9.35B | 12.72B | 9.39B | 5.99B | 3.97B | 2.36B | 1.44B | 1.19B | 1.13B | 516.87M | 550.84M | 403.39M | 411.50M | 350.02M | 270.14M | 237.92M | 110.79M | 94.66M | 181.59M | 179.44M | 51.05M |
Research & Development | 16.48B | 15.04B | 14.08B | 10.37B | 8.41B | 7.79B | 4.37B | 3.05B | 2.16B | 1.32B | 921.62M | 718.32M | 465.49M | 244.27M | 230.44M | 207.02M | 180.73M | 153.16M | 90.17M | 34.36M | 19.12M | 13.81M | 11.17M | 12.66M | 5.73M |
Other Expenses | n/a | 846.82M | 710.43M | 737.17M | 439.42M | 599.23M | 277.08M | 377.69M | 45.14M | 82.44M | 95.14M | 99.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -149.01K | 36.74M | 5.13M | n/a | 975.26K |
Operating Expenses | 35.35B | 33.14B | 30.55B | 24.44B | 17.76B | 20.51B | 13.76B | 9.03B | 6.13B | 3.69B | 2.37B | 1.91B | 1.59B | 761.14M | 781.28M | 610.42M | 592.23M | 503.18M | 360.31M | 272.28M | 129.76M | 145.21M | 197.89M | 192.10M | 57.76M |
Interest Expense | n/a | 2.15B | n/a | n/a | n/a | 587.52M | 667.32M | 541.97M | 596.93M | 601.50M | 506.18M | 423.63M | 258.05M | 141.00M | 128.17M | 144.81M | 112.60M | 94.36M | 344.86K | 3.88M | n/a | 1.40M | n/a | n/a | n/a |
Selling & Marketing Expenses | 13.97B | 13.40B | 12.21B | 10.70B | 6.22B | 9.53B | 6.96B | 4.48B | 2.96B | 1.89B | 1.09B | 906.71M | 849.21M | 351.66M | 338.31M | 221.55M | 235.32M | 170.14M | 152.19M | 152.84M | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 75.76B | 76.87B | 71.19B | 59.13B | 45.45B | 59.26B | 41.95B | 25.55B | 15.53B | 6.95B | 4.84B | 4.49B | 3.97B | 1.73B | 1.73B | 1.17B | 1.01B | 884.48M | 635.54M | 456.09M | 215.24M | 216.87M | 257.96M | 224.28M | 68.88M |
Income Tax | 4.70B | 5.03B | 4.13B | 3.04B | 2.91B | 2.47B | 2.16B | 2.10B | 1.27B | 662.74M | 530.60M | 691.64M | 392.76M | 313.86M | 313.86M | 300.67M | 2.69M | 132.49M | 94.96M | 28.58M | 21.13M | -2.40M | 2.99M | -16.59M | 71.32K |
Shares Outstanding (Basic) | 3.25B | 3.26B | 3.33B | 3.31B | 3.22B | 3.24B | 3.29B | 3.28B | 3.28B | 3.26B | 3.25B | 3.28B | 3.27B | 3.23B | 3.22B | 3.12B | 3.09B | 3.23B | 2.58B | 2.53B | 2.50B | 2.44B | 2.41B | 2.00B | 1.76B |
Shares Outstanding (Diluted) | 3.25B | 3.37B | 3.37B | 3.35B | 3.25B | 3.25B | 3.32B | 3.31B | 3.31B | 3.28B | 3.26B | 3.29B | 3.28B | 3.25B | 3.24B | 3.23B | 3.31B | 3.50B | 2.85B | 2.79B | 2.68B | 2.50B | 2.41B | 2.00B | 1.76B |
EPS (Basic) | 9.05 | 6.11 | 5.07 | 3.65 | 4.18 | 1.90 | 3.25 | 3.54 | 2.05 | 1.46 | 1.37 | 1.11 | 0.99 | 0.57 | 0.58 | 0.51 | 0.41 | 0.38 | 0.36 | 0.18 | 0.13 | 0.01 | -0.1 | -0.07 | -0.03 |
EPS (Diluted) | 9.05 | 6.04 | 5.01 | 3.60 | 4.14 | 1.89 | 3.23 | 3.51 | 2.04 | 1.45 | 1.36 | 1.11 | 0.99 | 0.57 | 0.57 | 0.49 | 0.38 | 0.36 | 0.33 | 0.16 | 0.13 | 0.01 | -0.1 | -0.07 | -0.03 |
EBITDA | 30.76B | 22.49B | 19.69B | 18.00B | 16.40B | 12.04B | 13.79B | 12.96B | 7.45B | 4.94B | 4.51B | 3.90B | 3.32B | 2.54B | 2.17B | 2.01B | 1.30B | 1.45B | 1.07B | 500.33M | 361.43M | 37.10M | -212.32M | -150.59M | -51.31M |
Depreciation & Amortization | 3.06B | 2.86B | 3.28B | 3.46B | 2.61B | 2.08B | 801.80M | 327.51M | 182.45M | 174.46M | 158.36M | 233.51M | 293.24M | 143.58M | 143.58M | 90.96M | 99.11M | 78.37M | 40.90M | 26.45M | 20.94M | 21.79M | 17.34M | 8.64M | 975.26K |