NetEase Inc. (NTES)

AI Score

Unlock

98.73

1.32 (1.36%)

At close: Apr 17, 2025, 3:59 PM

99.96

1.25%

After-hours: Apr 17, 2025, 07:57 PM EDT

NetEase Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	105.3B	105.69B	106.75B	105.27B	103.47B	101.68B	98.84B	97.99B	96.5B	95.52B	93.28B	90.64B	87.61B	82.99B	79.46B	77.12B	73.67B	69.64B	65.62B	66.2B	67.5B	71.61B	73.82B	71.34B	67.16B	61.92B	57.54B	54.63B	54.1B	51.59B	48.33B	43.9B	38.18B	33.98B	31.44B	27.06B
Cost of Revenue	39.49B	39.33B	39.9B	40.09B	40.4B	42.2B	42.58B	43.16B	43.73B	43.08B	42.77B	41.89B	40.64B	39.01B	37.41B	36.46B	34.68B	32.37B	30.37B	32.62B	35.2B	39.86B	42.4B	40.8B	38.75B	35.43B	32.65B	30.25B	28.19B	24.96B	22.31B	19.34B	16.52B	14.56B	13.51B	11.56B
Gross Profit	65.81B	66.36B	66.85B	65.18B	63.06B	59.48B	56.26B	54.83B	52.77B	52.44B	50.51B	48.75B	46.97B	43.98B	42.06B	40.66B	38.98B	37.27B	35.25B	33.58B	32.3B	31.74B	31.42B	30.54B	28.4B	26.49B	24.89B	24.38B	25.91B	26.63B	26.02B	24.56B	21.66B	19.42B	17.94B	15.5B
Operating Income	29.58B	28.63B	29.04B	28.11B	27.71B	25.27B	19.71B	18.6B	16.88B	17.06B	18.84B	17.65B	16.42B	14.82B	13.92B	14.33B	14.54B	14.5B	14.97B	14.28B	13.21B	12.48B	11.25B	10.1B	7.89B	7.07B	7.52B	8.59B	12.15B	14.59B	14.89B	14.53B	12.63B	11.18B	10.42B	8.82B
Interest Income	3.75B	5.01B	4.87B	4.62B	4.12B	3.49B	2.9B	2.47B	2.15B	1.92B	1.71B	1.59B	1.52B	1.53B	1.63B	1.64B	1.6B	1.47B	1.21B	996.84M	825.25M	713M	641.33M	595.66M	587.52M	610.96M	662.52M	682.95M	667.32M	601.92M	599.39M	555.17M	541.97M	549.47M	527.72M	566.51M
Pretax Income	35.72B	33.16B	34.26B	35.01B	34.06B	31.09B	30.19B	27.05B	24.25B	26.07B	21.99B	20.85B	21.1B	16B	15B	16.13B	15.37B	17.85B	28.75B	26.83B	25.53B	24.27B	12.71B	11.59B	8.94B	7.83B	8.13B	9.14B	13.01B	16.01B	16.47B	15.82B	13.9B	11.97B	11.08B	9.62B
Net Income	29.7B	27.51B	28.81B	30.3B	29.42B	26.79B	25.65B	22.7B	20.34B	22.08B	18.56B	16.81B	16.86B	12.14B	11.95B	12.95B	12.06B	14.14B	23.87B	22.41B	21.24B	19.88B	8.75B	7.78B	6.15B	5.74B	6.67B	7.54B	10.71B	13.11B	13.32B	13.07B	11.6B	10.09B	9.23B	7.93B
Selling & General & Admin	18.7B	20.19B	20.35B	20.16B	18.87B	18.11B	18.08B	18.09B	18.1B	17.84B	17.08B	16.69B	16.48B	15.9B	15.85B	15.04B	14.08B	13.16B	11.3B	10.67B	10.43B	10.72B	11.53B	11.95B	12.72B	12.54B	11.6B	10.89B	9.39B	8.03B	7.45B	6.68B	5.99B	5.48B	4.95B	4.35B
Research & Development	17.52B	17.53B	17.46B	16.91B	16.48B	16.1B	15.72B	15.39B	15.04B	14.8B	14.59B	14.41B	14.08B	13.26B	12.29B	11.29B	10.37B	9.61B	8.98B	8.63B	8.66B	8.55B	8.64B	8.5B	7.79B	6.88B	5.77B	4.91B	4.37B	4.01B	3.67B	3.35B	3.05B	2.76B	2.56B	2.33B
Other Expenses	193.89M	628.65M	868.67M	989.5M	1.05B	963.76M	888.17M	888.52M	846.82M	799.18M	752.38M	778.8M	710.43M	552.51M	544.82M	818.43M	737.17M	707.23M	10.59B	10.25B	10.22B	10.39B	610.17M	628.72M	599.23M	360.48M	191.79M	248.81M	277.08M	458.45M	512.97M	391.69M	377.69M	181.69M	92.44M	57.58M
Operating Expenses	36.22B	37.73B	37.81B	37.07B	35.35B	34.21B	33.8B	33.48B	33.14B	32.64B	31.67B	31.11B	30.55B	29.16B	28.14B	26.33B	24.44B	22.76B	20.28B	19.3B	19.09B	19.27B	20.17B	20.45B	20.51B	19.42B	17.37B	15.79B	13.76B	12.04B	11.13B	10.03B	9.03B	8.24B	7.51B	6.68B
Interest Expense	n/a	n/a	n/a	n/a	n/a	629.29M	1.19B	1.69B	2.15B	1.92B	1.71B	1.59B	1.52B	1.53B	1.63B	1.64B	1.6B	1.47B	1.21B	996.84M	825.25M	713M	641.33M	595.66M	587.52M	610.96M	662.52M	682.95M	667.32M	601.92M	599.39M	555.17M	541.97M	549.47M	527.72M	566.51M
Selling & Marketing Expenses	14.15B	15.55B	15.32B	15.06B	13.94B	13.13B	13.33B	13.39B	13.4B	13.28B	12.65B	12.36B	12.21B	11.99B	12.3B	11.61B	10.7B	9.78B	7.96B	7.4B	7.24B	7.49B	8.23B	8.73B	9.53B	9.52B	8.81B	8.22B	6.96B	5.82B	5.44B	4.93B	4.48B	4.12B	3.66B	3.19B
Cost & Expenses	75.71B	77.06B	77.71B	77.16B	75.76B	76.41B	76.38B	76.64B	76.87B	75.71B	74.44B	73B	71.19B	68.17B	65.55B	62.79B	59.13B	55.14B	50.65B	51.92B	54.29B	59.13B	62.58B	61.24B	59.26B	54.85B	50.03B	46.05B	41.95B	37B	33.44B	29.37B	25.55B	22.8B	21.02B	18.23B
Income Tax Expense	5.46B	5.15B	5.15B	4.56B	4.7B	4.6B	4.89B	5.44B	5.03B	5B	4.22B	4.07B	4.13B	3.75B	3.28B	3.23B	3.04B	3.37B	4.14B	3.76B	3.95B	3.99B	3.72B	3.45B	2.47B	1.84B	1.22B	1.5B	2.16B	2.75B	2.96B	2.51B	2.1B	1.73B	1.71B	1.59B
Shares Outstanding (Basic)	3.21B	3.22B	3.22B	3.21B	3.26B	3.21B	3.22B	3.22B	3.24B	3.26B	3.27B	3.28B	3.28B	3.33B	3.35B	3.35B	3.36B	3.38B	3.24B	3.23B	3.23B	3.23B	3.22B	3.21B	3.2B	3.21B	3.25B	3.28B	3.28B	3.29B	3.29B	3.29B	3.28B	3.28B	3.28B	3.29B
Shares Outstanding (Diluted)	3.21B	3.26B	3.26B	3.25B	3.25B	3.25B	3.25B	3.26B	3.27B	3.29B	3.31B	3.32B	3.32B	3.36B	3.39B	3.4B	3.41B	3.43B	3.28B	3.27B	3.27B	3.26B	3.25B	3.23B	3.22B	3.23B	3.26B	3.31B	3.31B	3.32B	3.32B	3.32B	3.31B	3.3B	3.3B	3.31B
EPS (Basic)	9.24	8.56	8.97	9.43	9.15	8.32	7.93	6.99	6.23	6.75	5.66	5.10	5.09	3.64	3.57	3.91	3.68	4.34	7.40	6.95	6.59	6.17	2.72	2.42	1.91	1.77	2.04	2.29	3.25	3.98	4.05	3.98	3.54	3.08	2.81	2.41
EPS (Diluted)	9.17	8.46	8.86	9.32	9.04	8.23	7.85	6.91	6.17	6.67	5.59	5.04	5.02	3.60	3.52	3.85	3.62	4.26	7.30	6.87	6.53	6.13	2.71	2.41	1.90	1.76	2.03	2.28	3.23	3.95	4.02	3.94	3.50	3.04	2.78	2.39
EBITDA	32B	31.01B	31.55B	30.65B	30.76B	28.44B	22.94B	21.77B	19.74B	19.98B	21.85B	20.87B	19.69B	18.22B	17.43B	17.92B	18B	17.69B	17.95B	17.24B	16.4B	15.65B	14.72B	13.16B	10.4B	9.18B	8.84B	9.61B	12.96B	15.22B	15.39B	14.94B	12.96B	11.47B	10.66B	9.03B
EBIT	29.58B	28.63B	29.04B	28.11B	27.71B	25.27B	22.46B	21.34B	19.63B	19.8B	18.84B	17.65B	16.42B	14.82B	13.92B	14.33B	14.54B	14.5B	14.97B	14.52B	13.79B	13.06B	12.26B	10.87B	8.32B	7.5B	7.52B	8.59B	12.15B	14.59B	14.89B	14.53B	12.63B	11.18B	10.42B	8.82B
Depreciation & Amortization	2.42B	2.38B	2.51B	2.54B	3.06B	3.16B	3.23B	3.17B	2.86B	2.93B	3.02B	3.22B	3.28B	3.4B	3.51B	3.59B	3.46B	3.19B	2.98B	2.73B	2.63B	2.61B	2.48B	2.3B	2.08B	1.68B	1.32B	1.02B	801.8M	624.16M	503.27M	409.51M	327.51M	285.42M	242.2M	207.92M