Nutanix Inc.
(NTNX)
undefined
undefined%
At close: undefined
65.69
-0.46%
After-hours Dec 13, 2024, 05:04 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
Revenue | 2.15B | 1.86B | 1.58B | 1.39B | 1.31B | 1.24B | 1.16B | 766.87M | 444.93M | 241.43M | 127.13M | 30.53M |
Cost of Revenue | 324.11M | 332.19M | 321.16M | 291.91M | 286.69M | 304.13M | 386.03M | 327.33M | 170.79M | 100.96M | 60.91M | 26.60M |
Gross Profit | 1.82B | 1.53B | 1.26B | 1.10B | 1.02B | 932.01M | 769.43M | 439.54M | 274.14M | 140.47M | 66.22M | 3.93M |
Operating Income | 7.56M | -207.15M | -457.44M | -660.78M | -828.92M | -598.04M | -280.41M | -426.95M | -165.02M | -118.77M | -78.32M | -44.60M |
Interest Income | 68.49M | 38.43M | 4.76M | 4.07M | 13.45M | 11.97M | - | - | - | - | - | - |
Pretax Income | -101.32M | -233.59M | -778.27M | -1.02B | -855.22M | -613.06M | -289.71M | -453.33M | -166.31M | -124.58M | -83.39M | -44.65M |
Net Income | -124.78M | -254.56M | -797.54M | -1.03B | -872.88M | -621.18M | -297.16M | -458.01M | -168.50M | -126.13M | -84.00M | -44.73M |
Selling & General & Admin | 1.18B | 1.16B | 1.15B | 1.21B | 1.30B | 1.03B | 736.06M | 577.87M | 322.76M | 185.73M | 106.50M | 32.03M |
Research & Development | 638.99M | 580.96M | 571.96M | 556.95M | 553.98M | 500.72M | 313.78M | 288.62M | 116.40M | 73.51M | 38.04M | 16.50M |
Other Expenses | - | -26.43M | -320.83M | -354.99M | -26.30M | -15.02M | -9.31M | -26.38M | -1.29M | -5.82M | -5.08M | -54.00K |
Operating Expenses | 1.82B | 1.74B | 1.72B | 1.76B | 1.85B | 1.53B | 1.05B | 866.49M | 439.16M | 259.24M | 144.53M | 48.53M |
Interest Expense | 169.38M | 64.11M | 60.73M | 79.93M | 31.31M | 29.31M | - | - | - | - | - | - |
Selling & Marketing Expenses | 977.29M | 924.70M | 978.70M | 1.05B | 1.16B | 909.75M | 649.66M | 500.53M | 288.49M | 161.83M | 93.00M | 27.20M |
Cost & Expenses | 2.14B | 2.07B | 2.04B | 2.06B | 2.14B | 1.83B | 1.44B | 1.19B | 609.95M | 360.20M | 205.45M | 75.13M |
Income Tax | 23.46M | 20.98M | 19.26M | 18.49M | 17.66M | 8.12M | 7.45M | 4.68M | 2.19M | 1.54M | 608.00K | 80.00K |
Shares Outstanding (Basic) | 244.74M | 233.25M | 220.53M | 206.47M | 194.72M | 181.03M | 164.09M | 128.30M | 136.40M | 120.29M | 120.29M | 120.29M |
Shares Outstanding (Diluted) | 244.74M | 233.25M | 220.53M | 206.47M | 194.72M | 181.03M | 164.09M | 128.30M | 136.40M | 120.29M | 120.29M | 120.29M |
EPS (Basic) | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 | -1.81 | -3.57 | -1.24 | -1.05 | -0.7 | -0.37 |
EPS (Diluted) | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 | -1.81 | -3.57 | -1.24 | -1.05 | -0.7 | -0.37 |
EBITDA | 172.72M | -57.73M | -594.09M | -806.71M | -730.14M | -506.13M | -224.73M | -336.39M | -78.22M | -102.20M | -66.74M | -41.97M |
Depreciation & Amortization | 104.66M | 111.75M | 124.86M | 129.13M | 124.15M | 77.61M | 50.30M | 38.40M | 26.41M | 16.57M | 11.58M | 2.63M |