Nutanix Inc. (NTNX)
71.00
-0.96 (-1.33%)
At close: Mar 28, 2025, 3:59 PM
70.55
-0.64%
After-hours: Mar 28, 2025, 07:49 PM EDT
Nutanix Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 2.15B | 1.86B | 1.58B | 1.39B | 1.31B | 1.24B | 1.16B | 766.87M | 444.93M | 241.43M | 127.13M | 30.53M |
| Cost of Revenue | 324.11M | 332.19M | 321.16M | 291.91M | 286.69M | 304.13M | 386.03M | 327.33M | 170.79M | 100.96M | 60.91M | 26.6M |
| Gross Profit | 1.82B | 1.53B | 1.26B | 1.1B | 1.02B | 932.01M | 769.43M | 439.54M | 274.14M | 140.47M | 66.22M | 3.93M |
| Operating Income | 7.56M | -207.15M | -457.44M | -660.78M | -828.92M | -598.04M | -280.41M | -426.95M | -165.02M | -118.77M | -78.32M | -44.6M |
| Interest Income | 68.49M | 38.43M | 4.76M | 4.07M | 13.45M | 11.97M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -101.32M | -233.59M | -778.27M | -1.02B | -855.22M | -613.06M | -289.71M | -453.33M | -166.31M | -124.58M | -83.39M | -44.65M |
| Net Income | -124.78M | -254.56M | -797.54M | -1.03B | -872.88M | -621.18M | -297.16M | -458.01M | -168.5M | -126.13M | -84M | -44.73M |
| Selling & General & Admin | 1.18B | 1.16B | 1.15B | 1.21B | 1.3B | 1.03B | 736.06M | 577.87M | 322.76M | 185.73M | 106.5M | 32.03M |
| Research & Development | 638.99M | 580.96M | 571.96M | 556.95M | 553.98M | 500.72M | 313.78M | 288.62M | 116.4M | 73.51M | 38.04M | 16.5M |
| Other Expenses | n/a | -26.43M | -320.83M | -354.99M | -26.3M | -15.02M | -9.31M | -26.38M | -1.29M | -5.82M | -5.08M | -54K |
| Operating Expenses | 1.82B | 1.74B | 1.72B | 1.76B | 1.85B | 1.53B | 1.05B | 866.49M | 439.16M | 259.24M | 144.53M | 48.53M |
| Interest Expense | 169.38M | 64.11M | 60.73M | 79.93M | 31.31M | 29.31M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 977.29M | 924.7M | 978.7M | 1.05B | 1.16B | 909.75M | 649.66M | 500.53M | 288.49M | 161.83M | 93M | 27.2M |
| Cost & Expenses | 2.14B | 2.07B | 2.04B | 2.06B | 2.14B | 1.83B | 1.44B | 1.19B | 609.95M | 360.2M | 205.45M | 75.13M |
| Income Tax | 23.46M | 20.98M | 19.26M | 18.49M | 17.66M | 8.12M | 7.45M | 4.68M | 2.19M | 1.54M | 608K | 80K |
| Shares Outstanding (Basic) | 244.74M | 233.25M | 220.53M | 206.47M | 194.72M | 181.03M | 164.09M | 128.3M | 136.4M | 120.29M | 120.29M | 120.29M |
| Shares Outstanding (Diluted) | 244.74M | 233.25M | 220.53M | 206.47M | 194.72M | 181.03M | 164.09M | 128.3M | 136.4M | 120.29M | 120.29M | 120.29M |
| EPS (Basic) | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 | -1.81 | -3.57 | -1.24 | -1.05 | -0.7 | -0.37 |
| EPS (Diluted) | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 | -1.81 | -3.57 | -1.24 | -1.05 | -0.7 | -0.37 |
| EBITDA | 172.72M | -57.73M | -594.09M | -806.71M | -730.14M | -506.13M | -224.73M | -336.39M | -78.22M | -102.2M | -66.74M | -41.97M |
| Depreciation & Amortization | 104.66M | 111.75M | 124.86M | 129.13M | 124.15M | 77.61M | 50.3M | 38.4M | 26.41M | 16.57M | 11.58M | 2.63M |