Nutanix Inc. (NTNX)
undefined
undefined%
At close: undefined
65.20
-1.20%
After-hours Dec 13, 2024, 05:58 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13
Net Income -124.78M -254.56M -797.54M -1.03B -872.88M -621.18M -297.16M -458.01M -168.50M -126.13M -84.00M -44.73M
Depreciation & Amortization 73.20M 76.39M 87.95M 94.37M 93.77M 77.61M 50.30M 38.40M 26.41M 16.57M 11.58M 2.63M
Stock-Based Compensation 333.83M 311.75M 343.25M 358.55M 352.00M 306.73M 177.87M 231.49M 20.06M 17.14M 5.86M 4.99M
Other Working Capital 243.56M 106.00M 5.11M 12.18M 200.97M 253.59M 249.05M 231.79M 183.76M 63.05M 24.95M 11.27M
Other Non-Cash Items 186.18M 38.88M 369.24M 121.07M 62.01M 25.70M 11.30M 2.69M 1.11M 483.00K 396.00K 1K
Deferred Income Tax - 35.48M - 270.69M 3.00M - - 24.45M -2.98M 6.18M 4.31M 85.00K
Change in Working Capital 204.50M 64.47M 64.65M 89.78M 202.21M 253.31M 150.25M 174.80M 127.55M 60.07M 16.15M 7.92M
Operating Cash Flow 672.93M 272.40M 67.54M -99.81M -159.88M 42.17M 92.56M 13.82M 3.64M -25.69M -45.71M -29.11M
Capital Expenditures -75.25M -65.40M -49.06M -58.65M -89.49M -118.45M -62.37M -50.18M -42.29M -23.31M -19.03M -9.34M
Acquisitions -4.50M 5.91M 5.13M 538.51M -114.05M -19.02M -22.23M -184.00K - - - -
Purchase of Investments -871.26M -955.33M -1.08B -1.39B -607.19M -468.14M -716.42M -242.53M -106.34M -116.12M - -
Sales Maturities Of Investments 1.48B 965.04M 1.08B 854.23M 721.24M 588.76M 297.46M 116.80M 102.14M 32.76M - -
Other Investing Acitivies - 15.62M -5.13M -538.51M 114.05M 120.62M -418.96M -125.73M -4.21M -83.36M - -
Investing Cash Flow 529.59M -49.78M -54.19M -597.15M 24.56M -16.85M -503.56M -176.09M -46.50M -106.67M -19.03M -9.34M
Debt Repayment -821.51M -149.00M 87.60M 723.16M - -75.00K 561.89M -82.12M 73.25M - -60.00K -
Common Stock Repurchased -131.14M -10.21M -58.57M -125.08M - - - - -365.00K -149.00K -160.00K -195.00K
Dividend Paid - - - - - - - - - - - -
Other Financial Acitivies -109.98M 36.29M 74.61M 65.77M 57.80M 67.18M 16.73M 29.09M 943.00K 142.75M 104.40M 37.26M
Financial Cash Flow -1.06B -112.71M 103.64M 663.85M 57.80M 67.10M 578.62M 201.42M 74.20M 142.75M 104.18M 37.07M
Net Cash Flow 139.50M 107.07M 113.98M -33.12M -80.78M 89.58M 167.62M 39.15M 31.33M 10.39M 39.44M -1.38M
Free Cash Flow 597.68M 207.00M 18.48M -158.46M -249.37M -76.28M 30.18M -36.36M -38.66M -49.00M -64.74M -38.45M