AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Novavax Inc. (NVAX)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

8.80

-0.45%

After-hours Jan 03, 2025, 05:06 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96
Revenue	556.38M	1.60B	1.15B	475.60M	18.66M	34.29M	31.18M	15.35M	36.25M	30.66M	20.91M	22.08M	14.69M	343.00K	325.00K	1.06M	1.51M	4.68M	7.39M	8.26M	11.79M	15.01M	24.07M	2.48M	1.20M	700.00K	500.00K	100.00K
Cost of Revenue	343.77M	902.64M	12.66M	747.03M	113.84M	n/a	n/a	237.94M	162.64M	14.99M	8.22M	14.69M	7.00M	n/a	n/a	n/a	221.00K	6.47M	5.79M	3.49M	2.06M	3.56M	4.05M	-594.00K	-400.00K	-300.00K	-300.00K	-300.00K
Gross Profit	212.61M	696.31M	1.13B	-271.43M	-95.18M	34.29M	31.18M	-222.59M	-126.39M	15.67M	12.69M	7.38M	7.68M	343.00K	325.00K	1.06M	1.29M	-1.79M	1.60M	4.77M	9.73M	11.45M	20.01M	3.07M	1.60M	1.00M	800.00K	400.00K
Operating Income	-566.51M	-644.74M	-1.69B	-416.72M	-120.58M	-173.92M	-171.71M	-269.11M	-157.24M	-83.69M	-52.43M	-29.66M	-21.58M	-38.49M	-37.38M	-34.36M	-30.27M	-24.61M	-9.17M	-24.46M	-16.05M	-21.56M	-9.26M	-12.74M	-4.60M	-5.20M	-4.80M	-5.50M
Interest Income	n/a	19.88M	1.36M	1.01M	1.51M	n/a	1.95M	n/a	660.00K	286.00K	187.00K	165.00K	136.00K	189.00K	285.00K	959.00K	3.29M	1.54M	n/a	n/a	n/a	n/a	n/a	551.00K	n/a	n/a	n/a	n/a
Pretax Income	-543.03M	-653.65M	-1.71B	-418.26M	-132.69M	-184.75M	-183.77M	-279.97M	-156.94M	-82.95M	-51.96M	-28.51M	-18.95M	-36.16M	-38.37M	-36.05M	-34.77M	-23.07M	-11.17M	-25.92M	-17.27M	-22.70M	-9.74M	n/a	n/a	-4.90M	-4.60M	-5.40M
Net Income	-545.06M	-657.94M	-1.74B	-427.50M	-130.10M	-184.75M	-183.77M	-279.97M	-156.94M	-82.95M	-51.98M	-28.51M	-19.36M	-35.71M	-38.37M	-36.05M	-34.77M	-23.07M	-11.17M	-25.92M	-17.27M	-22.70M	-9.74M	-12.19M	-4.50M	-4.80M	-4.50M	-5.50M
Selling & General & Admin	468.95M	488.69M	298.36M	145.29M	34.42M	34.41M	34.45M	46.53M	30.84M	19.93M	14.82M	10.99M	11.38M	10.80M	11.93M	11.09M	13.96M	11.29M	16.66M	33.03M	15.72M	21.50M	18.49M	5.86M	2.40M	2.50M	2.40M	1.90M
Research & Development	737.50M	1.24B	2.53B	747.03M	113.84M	173.80M	168.44M	237.94M	162.64M	79.44M	50.31M	26.06M	17.89M	28.03M	25.78M	24.33M	17.60M	11.53M	5.08M	7.37M	10.06M	11.50M	10.78M	9.36M	3.40M	3.40M	2.90M	3.70M
Other Expenses	-427.32M	-382.92M	-8.20M	12.59M	-13.00K	108.00K	67.00K	-31.00K	-120.00K	74.99M	182.00K	45.00K	n/a	n/a	n/a	n/a	16.21M	11.19M	-10.96M	-11.16M	8.76M	10.53M	n/a	594.00K	400.00K	300.00K	300.00K	300.00K
Operating Expenses	779.13M	1.34B	2.83B	892.32M	148.26M	208.21M	202.89M	284.47M	193.49M	99.36M	65.13M	37.05M	29.26M	38.84M	37.71M	35.42M	31.56M	22.82M	10.77M	29.23M	25.78M	33.00M	29.27M	15.81M	6.20M	6.20M	5.60M	5.90M
Interest Expense	14.42M	19.88M	21.13M	15.14M	12.19M	12.19M	14.07M	12.96M	241.00K	157.00K	160.00K	32.00K	9.00K	9.00K	501.00K	1.68M	1.61M	1.54M	2.00M	1.53M	1.22M	1.14M	490.00K	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	101.00K	6.92M	23.59M	7.79M	12.85M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.12B	2.24B	2.83B	892.32M	148.26M	208.21M	202.89M	284.47M	193.49M	114.35M	73.35M	51.74M	36.27M	38.84M	37.71M	35.42M	31.78M	29.29M	16.56M	32.72M	27.84M	36.56M	33.32M	15.22M	5.80M	5.90M	5.30M	5.60M
Income Tax	2.03M	4.29M	29.21M	9.25M	-2.59M	1.36M	2.31M	2.32M	-6.40M	-5.17M	25.00K	77.00K	412.00K	-450.00K	-203.00K	1.69M	-675.00K	n/a	2.00M	1.46M	n/a	n/a	n/a	-551.00K	-100.00K	-400.00K	-300.00K	100.00K
Shares Outstanding (Basic)	100.77M	78.18M	74.40M	57.55M	24.10M	18.49M	14.63M	13.54M	13.11M	11.29M	8.48M	6.59M	5.68M	5.24M	4.28M	3.41M	3.06M	2.93M	2.14M	1.85M	1.49M	1.22M	1.13M	950.78K	725.55K	621.42K	583.37K	506.64K
Shares Outstanding (Diluted)	100.77M	78.18M	74.40M	57.55M	24.10M	18.49M	14.63M	13.54M	13.11M	11.29M	8.48M	6.59M	5.68M	5.24M	4.28M	3.41M	3.06M	2.93M	2.14M	1.85M	1.49M	1.22M	1.13M	950.78K	725.55K	621.42K	583.37K	506.64K
EPS (Basic)	-5.41	-8.42	-23.44	-7.43	-5.4	-9.99	-12.56	-20.68	-11.97	-7.35	-6.13	-4.33	-3.41	-6.82	-8.97	-10.58	-11.38	-7.86	-5.23	-14.04	-11.57	-18.58	-8.6	-12.82	-6.2	-7.72	-7.71	-10.86
EPS (Diluted)	-5.41	-8.42	-23.44	-7.43	-5.4	-9.99	-12.56	-20.68	-11.97	-7.35	-6.13	-4.33	-3.41	-6.82	-8.97	-10.58	-11.38	-7.86	-5.23	-14.04	-11.57	-18.58	-8.6	-12.82	-6.2	-7.72	-7.71	-10.86
EBITDA	-487.39M	-604.71M	-1.68B	-398.23M	-114.83M	-162.98M	-159.88M	-258.50M	-150.71M	-78.37M	-49.21M	-26.81M	-17.33M	-35.71M	-38.37M	-33.75M	-28.59M	-18.29M	-5.37M	-21.02M	-14.87M	-20.42M	-5.77M	-12.15M	-4.20M	-4.90M	-4.50M	-5.20M
Depreciation & Amortization	41.23M	29.05M	12.66M	4.88M	5.80M	8.16M	9.82M	8.51M	5.98M	4.42M	2.59M	1.67M	1.61M	1.37M	1.19M	893.00K	-1.01M	2.71M	3.48M	3.05M	1.19M	1.14M	3.49M	594.00K	400.00K	300.00K	300.00K	300.00K