Novavax Inc. (NVAX)
6.00
0.00 (0.00%)
At close: Apr 02, 2025, 3:59 PM
5.88
-2.08%
After-hours: Apr 02, 2025, 07:59 PM EDT
Novavax Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 |
| Revenue | 682.16M | 556.38M | 1.6B | 1.15B | 475.6M | 18.66M | 34.29M | 31.18M | 15.35M | 36.25M | 30.66M | 20.91M | 22.08M | 14.69M | 343K | 325K | 1.06M | 1.51M | 4.68M | 7.39M | 8.26M | 11.79M | 15.01M | 24.07M | 2.48M | 1.2M | 700K | 500K | 100K |
| Cost of Revenue | 202.74M | 343.77M | 902.64M | 12.66M | 747.03M | 113.84M | n/a | n/a | 237.94M | 162.64M | 14.99M | 8.22M | 14.69M | 7M | n/a | n/a | n/a | 221K | 6.47M | 5.79M | 3.49M | 2.06M | 3.56M | 4.05M | -594K | -400K | -300K | -300K | -300K |
| Gross Profit | 479.42M | 212.61M | 696.31M | 1.13B | -271.43M | -95.18M | 34.29M | 31.18M | -222.59M | -126.39M | 15.67M | 12.69M | 7.38M | 7.68M | 343K | 325K | 1.06M | 1.29M | -1.79M | 1.6M | 4.77M | 9.73M | 11.45M | 20.01M | 3.07M | 1.6M | 1M | 800K | 400K |
| Operating Income | -248.93M | -566.51M | -644.74M | -1.69B | -416.72M | -120.58M | -173.92M | -171.71M | -269.11M | -157.24M | -83.69M | -52.43M | -29.66M | -21.58M | -38.49M | -37.38M | -34.36M | -30.27M | -24.61M | -9.17M | -24.46M | -16.05M | -21.56M | -9.26M | -12.74M | -4.6M | -5.2M | -4.8M | -5.5M |
| Interest Income | n/a | n/a | 19.88M | 1.36M | 1.01M | 1.51M | n/a | 1.95M | n/a | 660K | 286K | 187K | 165K | 136K | 189K | 285K | 959K | 3.29M | 1.54M | n/a | n/a | n/a | n/a | n/a | 551K | n/a | n/a | n/a | n/a |
| Pretax Income | -176.62M | -543.03M | -653.65M | -1.71B | -418.26M | -132.69M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.96M | -28.51M | -18.95M | -36.16M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.7M | -9.74M | n/a | n/a | -4.9M | -4.6M | -5.4M |
| Net Income | -187.5M | -545.06M | -657.94M | -1.74B | -427.5M | -130.1M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.98M | -28.51M | -19.36M | -35.71M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.7M | -9.74M | -12.19M | -4.5M | -4.8M | -4.5M | -5.5M |
| Selling & General & Admin | 337.19M | 468.95M | 488.69M | 298.36M | 145.29M | 34.42M | 34.41M | 34.45M | 46.53M | 30.84M | 19.93M | 14.82M | 10.99M | 11.38M | 10.8M | 11.93M | 11.09M | 13.96M | 11.29M | 16.66M | 33.03M | 15.72M | 21.5M | 18.49M | 5.86M | 2.4M | 2.5M | 2.4M | 1.9M |
| Research & Development | 391.17M | 737.5M | 1.24B | 2.53B | 747.03M | 113.84M | 173.8M | 168.44M | 237.94M | 162.64M | 79.44M | 50.31M | 26.06M | 17.89M | 28.03M | 25.78M | 24.33M | 17.6M | 11.53M | 5.08M | 7.37M | 10.06M | 11.5M | 10.78M | 9.36M | 3.4M | 3.4M | 2.9M | 3.7M |
| Other Expenses | n/a | -427.32M | -382.92M | -8.2M | 12.59M | -13K | 108K | 67K | -31K | -120K | 74.99M | 182K | 45K | n/a | n/a | n/a | n/a | 16.21M | 11.19M | -10.96M | -11.16M | 8.76M | 10.53M | n/a | 594K | 400K | 300K | 300K | 300K |
| Operating Expenses | 728.35M | 779.13M | 1.34B | 2.83B | 892.32M | 148.26M | 208.21M | 202.89M | 284.47M | 193.49M | 99.36M | 65.13M | 37.05M | 29.26M | 38.84M | 37.71M | 35.42M | 31.56M | 22.82M | 10.77M | 29.23M | 25.78M | 33M | 29.27M | 15.81M | 6.2M | 6.2M | 5.6M | 5.9M |
| Interest Expense | 20.07M | 14.42M | 19.88M | 21.13M | 15.14M | 12.19M | 12.19M | 14.07M | 12.96M | 241K | 157K | 160K | 32K | 9K | 9K | 501K | 1.68M | 1.61M | 1.54M | 2M | 1.53M | 1.22M | 1.14M | 490K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 101K | 6.92M | 23.59M | 7.79M | 12.85M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 931.09M | 1.12B | 2.24B | 2.83B | 892.32M | 148.26M | 208.21M | 202.89M | 284.47M | 193.49M | 114.35M | 73.35M | 51.74M | 36.27M | 38.84M | 37.71M | 35.42M | 31.78M | 29.29M | 16.56M | 32.72M | 27.84M | 36.56M | 33.32M | 15.22M | 5.8M | 5.9M | 5.3M | 5.6M |
| Income Tax | 10.88M | 2.03M | 4.29M | 29.21M | 9.25M | -2.59M | 1.36M | 2.31M | 2.32M | -6.4M | -5.17M | 25K | 77K | 412K | -450K | -203K | 1.69M | -675K | n/a | 2M | 1.46M | n/a | n/a | n/a | -551K | -100K | -400K | -300K | 100K |
| Shares Outstanding (Basic) | 152.19M | 100.77M | 78.18M | 74.4M | 57.55M | 24.1M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
| Shares Outstanding (Diluted) | 152.19M | 100.77M | 78.18M | 74.4M | 57.55M | 24.1M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
| EPS (Basic) | -1.23 | -5.41 | -8.42 | -23.44 | -7.43 | -5.4 | -9.99 | -12.56 | -20.68 | -11.97 | -7.35 | -6.13 | -4.33 | -3.41 | -6.82 | -8.97 | -10.58 | -11.38 | -7.86 | -5.23 | -14.04 | -11.57 | -18.58 | -8.6 | -12.82 | -6.2 | -7.72 | -7.71 | -10.86 |
| EPS (Diluted) | -1.23 | -5.41 | -8.42 | -23.44 | -7.43 | -5.4 | -9.99 | -12.56 | -20.68 | -11.97 | -7.35 | -6.13 | -4.33 | -3.41 | -6.82 | -8.97 | -10.58 | -11.38 | -7.86 | -5.23 | -14.04 | -11.57 | -18.58 | -8.6 | -12.82 | -6.2 | -7.72 | -7.71 | -10.86 |
| EBITDA | -108.04M | -487.39M | -604.71M | -1.68B | -398.23M | -114.83M | -162.98M | -159.88M | -258.5M | -150.71M | -78.37M | -49.21M | -26.81M | -17.33M | -35.71M | -38.37M | -33.75M | -28.59M | -18.29M | -5.37M | -21.02M | -14.87M | -20.42M | -5.77M | -12.15M | -4.2M | -4.9M | -4.5M | -5.2M |
| EBIT | -156.54M | -528.62M | -633.77M | -1.69B | -403.11M | -119.08M | -172.56M | -169.7M | -267M | -156.7M | -82.79M | -51.8M | -28.48M | -18.94M | -36.15M | -39.56M | -34.36M | -30.27M | -21.12M | -4.32M | -24.46M | -16.05M | -21.56M | -9.26M | -12.74M | -4.6M | -5.2M | -4.8M | -5.5M |
| Depreciation & Amortization | 48.5M | 41.23M | 29.05M | 12.66M | 4.88M | 5.8M | 8.16M | 9.82M | 8.51M | 5.98M | 4.42M | 2.59M | 1.67M | 1.61M | 1.37M | 1.19M | 893K | -1.01M | 2.71M | 3.48M | 3.05M | 1.19M | 1.14M | 3.49M | 594K | 400K | 300K | 300K | 300K |