Novavax Inc. (NVAX)
NASDAQ: NVAX
· Real-Time Price · USD
9.58
0.15 (1.59%)
At close: Aug 15, 2025, 3:59 PM
9.63
0.52%
After-hours: Aug 15, 2025, 07:58 PM EDT
Novavax Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 239.24M | 666.65M | 88.31M | 84.51M | 415.48M | 93.86M | 291.34M | 22.06M | 424.43M | 80.95M | 287.83M | 734.58M | 185.93M | 703.97M | 222.2M | 178.84M | 298.02M | 447.23M |
Cost of Revenue | 14.22M | 14.12M | 36.67M | 60.62M | 36.04M | 48.81M | 148.88M | 98.93M | 55.78M | 34.09M | 181.76M | 434.59M | 271.08M | 15.2M | 3.67M | n/a | n/a | n/a |
Gross Profit | 225.01M | 652.54M | 51.64M | 23.89M | 379.44M | 45.05M | 142.47M | -76.86M | 368.65M | 46.87M | 106.06M | 299.98M | -85.15M | 688.77M | 218.53M | 178.84M | 298.02M | 447.23M |
Operating Income | 105.67M | 515.51M | -131.08M | -134.02M | 161M | -138.73M | -183.57M | -125.63M | 55.46M | -312.77M | -243.88M | -127.19M | -482.96M | 209.29M | -824.97M | -307.14M | -345.83M | -208.63M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.86M | 3.12M | 4.32M | 4.6M | 4.17M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 107.45M | 519.85M | -73.58M | -122.33M | 164.59M | -145.29M | -176.7M | -131.47M | 57.87M | -292.72M | -184.51M | -166.14M | -509.07M | 206.07M | -829.67M | -316.39M | -348.77M | -219.7M |
Net Income | 106.51M | 518.65M | -81.03M | -121.3M | 162.38M | -147.55M | -178.39M | -130.78M | 58.01M | -293.9M | -182.25M | -168.61M | -510.49M | 203.41M | -846.28M | -322.43M | -352.32M | -222.72M |
Selling & General & Admin | 40.61M | 48.09M | 78.34M | 70.75M | 101.3M | 82.3M | 155.24M | 107.46M | 93.72M | 112.53M | 161.66M | 122.88M | 108.16M | 95.99M | 84.21M | 77.79M | 73.16M | 63.19M |
Research & Development | 77.63M | 88.94M | 104.28M | 87.16M | 106.95M | 92.68M | 164.7M | 106.23M | 219.47M | 247.1M | 257.85M | 304.3M | 289.65M | 383.48M | 962.96M | 408.19M | 570.68M | 592.67M |
Other Expenses | 1.1M | n/a | n/a | n/a | n/a | -8.8M | -6.1M | -2.98M | n/a | -87.38M | -69.57M | n/a | n/a | 1.65M | 131K | -4.39M | 2.66M | n/a |
Operating Expenses | 119.34M | 137.03M | 187.22M | 157.91M | 208.24M | 183.78M | 326.03M | 48.77M | 313.19M | 272.25M | 349.94M | 427.17M | 397.81M | 479.48M | 1.05B | 485.99M | 643.85M | 655.86M |
Interest Expense | 5.52M | -5.72M | 7.58M | 4.24M | 4.14M | 4.11M | 4.12M | 2.86M | 3.12M | 4.32M | 4.6M | 4.17M | 6.23M | 4.52M | 5.14M | 5.18M | 5.97M | 4.84M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -165.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 133.57M | 151.14M | 219.39M | 218.53M | 253.37M | 232.59M | 474.91M | 147.7M | 368.97M | 306.34M | 531.71M | 861.77M | 668.88M | 494.68M | 1.05B | 485.99M | 643.85M | 655.86M |
Income Tax Expense | 946K | 1.2M | 7.45M | -1.03M | 2.21M | 2.26M | 1.69M | -697K | -143K | 1.18M | -2.26M | 2.47M | 1.42M | 2.66M | 16.61M | 6.04M | 3.55M | 3.02M |
Shares Outstanding (Basic) | 162.02M | 161.05M | 160.24M | 160.05M | 148.38M | 139.92M | 123.68M | 103.43M | 89.36M | 86.16M | 79.82M | 78.27M | 78.14M | 79.38M | 75.67M | 74.75M | 74.12M | 73.02M |
Shares Outstanding (Diluted) | 177.22M | 177.63M | 160.24M | 160.05M | 165.85M | 139.92M | 123.68M | 103.43M | 104.06M | 86.16M | 79.82M | 78.27M | 78.14M | 80.71M | 75.67M | 74.75M | 74.12M | 73.03M |
EPS (Basic) | 0.66 | 3.22 | -0.51 | -0.76 | 1.11 | -1.05 | -1.44 | -1.26 | 0.65 | -3.41 | -2.28 | -2.15 | -6.53 | 2.56 | -11.18 | -4.31 | -4.75 | -3.05 |
EPS (Diluted) | 0.60 | 2.93 | -0.51 | -0.76 | 0.99 | -1.05 | -1.44 | -1.26 | 0.58 | -3.41 | -2.28 | -2.15 | -6.53 | 2.52 | -11.18 | -4.31 | -4.75 | -3.05 |
EBITDA | 120.53M | 533.91M | -53.48M | -105.4M | 179.86M | -129.03M | -161.79M | -117.29M | 71.06M | -279.36M | -172.09M | -153.63M | -496.11M | 217.71M | -820.87M | -306.95M | -340.39M | -212.55M |
EBIT | 112.97M | 525.57M | -66M | -118.1M | 168.73M | -141.18M | -172.58M | -128.61M | 60.99M | -288.41M | -179.91M | -161.97M | -502.83M | 210.95M | -824.54M | -311.21M | -342.8M | -215.22M |
Depreciation & Amortization | 7.56M | 8.34M | 12.52M | 12.7M | 11.13M | 12.15M | 10.79M | 11.32M | 10.07M | 9.04M | 7.82M | 8.35M | 6.72M | 6.76M | 3.67M | 4.26M | 2.41M | 2.32M |