Navitas Semiconductor Cor... (NVTS)
NASDAQ: NVTS
· Real-Time Price · USD
6.91
-0.34 (-4.69%)
At close: Aug 15, 2025, 3:59 PM
6.92
0.22%
After-hours: Aug 15, 2025, 07:58 PM EDT
Navitas Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 68.17M | 74.14M | 83.3M | 91.38M | 91.68M | 89.27M | 79.45M | 65.75M | 54.01M | 44.56M | 37.94M | 32.93M | 28.32M | 25.16M | 23.74M | 21.05M | 18.92M | 15.99M |
Cost of Revenue | 49.7M | 50.01M | 54.96M | 54.28M | 56.09M | 54.18M | 48.39M | 40.66M | 35.64M | 30.09M | 26M | 22.74M | 15.92M | 13.87M | 13.05M | 12.07M | 11.22M | 10.12M |
Gross Profit | 23.24M | 28.91M | 33.11M | 37.11M | 35.59M | 35.09M | 31.06M | 25.08M | 18.37M | 14.47M | 11.95M | 10.19M | 12.4M | 11.29M | 10.69M | 8.98M | 7.7M | 5.87M |
Operating Income | -114.92M | -124.4M | -130.68M | -118.48M | -118.15M | -114.24M | -118.13M | -119.89M | -128.68M | -121.47M | -120.99M | -128.34M | -100.33M | -98.9M | -71.17M | -42.47M | -37.04M | -22.34M |
Interest Income | n/a | n/a | 1.68M | 3.65M | 5.34M | 6.15M | 5.37M | 4.13M | 3.07M | 2.31M | 1.43M | 706K | 71.31K | 19.31K | 3.31K | 67.31K | 127K | 183K |
Pretax Income | -128.24M | -101.7M | -88.85M | -77.56M | -51.42M | -87.77M | -146.47M | -131.6M | -182.11M | -89.38M | 52.72M | -48.9M | -15.43M | -68.18M | -155.3M | -42.73M | -37.29M | -22.58M |
Net Income | -124.49M | -97.75M | -84.6M | -77.32M | -51.07M | -87.27M | -145.95M | -120.22M | -160.83M | -68.47M | 73.69M | -39.32M | -15.72M | -68.21M | -155.35M | -42.77M | -37.31M | -22.6M |
Selling & General & Admin | 50.88M | 58.52M | 62.86M | 61.43M | 60.81M | 58.58M | 61.55M | 63.03M | 73.09M | 73.93M | 79.41M | 90.67M | 71.91M | 72.71M | 53.54M | 29.72M | 26.25M | 13.34M |
Research & Development | 60.97M | 68.44M | 76M | 75.11M | 73.84M | 71.66M | 68.83M | 67.9M | 64.69M | 57.51M | 53.53M | 47.86M | 40.82M | 37.48M | 28.32M | 21.73M | 18.49M | 14.86M |
Other Expenses | 21.54M | 16.84M | 15.41M | 14.3M | 14.35M | 19.09M | 18.82M | 14.05M | 9.27M | 4.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 133.39M | 143.76M | 154.24M | 150.81M | 148.97M | 149.33M | 149.19M | 144.98M | 147.05M | 135.93M | 132.94M | 138.53M | 112.73M | 110.19M | 81.86M | 51.45M | 44.74M | 28.2M |
Interest Expense | 79K | 151K | 151K | 111K | 72K | 459K | 459K | 1.18M | 1.18M | 721K | 761K | 98K | 101.31K | 101.31K | 61.31K | 3.31K | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300K | 300K | 300K | 300K | 371K | 371K | 371K |
Cost & Expenses | 172.43M | 187.89M | 203.32M | 209.86M | 209.83M | 203.51M | 197.59M | 185.64M | 182.69M | 166.03M | 158.94M | 161.28M | 128.65M | 124.06M | 94.91M | 63.52M | 55.96M | 38.32M |
Income Tax Expense | -4.25M | -4.24M | -4.25M | -249K | -351K | -508K | -517K | -11.39M | -21.28M | -20.91M | -20.97M | -9.58M | 296K | 31K | 47K | 38K | 25K | 20K |
Shares Outstanding (Basic) | 198.96M | 187.78M | 187.22M | 184.67M | 183.13M | 179.78M | 178.78M | 175.1M | 165.61M | 156.79M | 152.42M | 135.79M | 130.14M | 130.81M | 97.32M | 18.3M | 20.9M | 19.74M |
Shares Outstanding (Diluted) | 198.96M | 187.78M | 187.22M | 184.67M | 183.13M | 179.78M | 178.78M | 185.63M | 165.61M | 156.79M | 152.42M | 138.46M | 132.13M | 131.15M | 97.4M | 18.3M | 20.9M | 19.74M |
EPS (Basic) | -0.65 | -0.52 | -0.45 | -0.42 | -0.28 | -0.51 | -0.89 | -0.75 | -1.03 | -0.42 | 0.59 | -0.6 | -0.88 | -2.03 | -3.01 | -2.13 | -1.88 | -1.26 |
EPS (Diluted) | -0.65 | -0.52 | -0.45 | -0.42 | -0.28 | -0.51 | -0.89 | -0.75 | -1.03 | -0.42 | 0.59 | -0.6 | -0.88 | -2.03 | -3.01 | -2.13 | -1.88 | -1.26 |
EBITDA | -96.84M | -106.43M | -114.21M | -96.63M | -96.43M | -92.81M | -97.15M | -102.14M | -113.75M | -111.44M | -115.8M | -125.08M | -96.72M | -95.44M | -67.75M | -39.04M | -36.39M | -21.75M |
EBIT | -118.86M | -128.35M | -136.09M | -118.48M | -118.15M | -114.24M | -118.13M | -122.54M | -131.32M | -124.11M | -123.64M | -128.34M | -97.67M | -96.24M | -68.51M | -39.81M | -37.04M | -22.34M |
Depreciation & Amortization | 22.04M | 21.94M | 21.89M | 21.85M | 21.72M | 21.43M | 21.49M | 21.63M | 18.81M | 14.1M | 9.01M | 3.57M | 1.25M | 906K | 618K | 766K | 652K | 586K |