Newell Brands Inc. (NWL)
6.38
-0.13 (-2.00%)
At close: Mar 28, 2025, 3:59 PM
6.39
0.08%
After-hours: Mar 28, 2025, 05:31 PM EDT
Newell Brands Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 7.58B | 8.13B | 9.46B | 10.59B | 9.38B | 9.71B | 8.63B | 14.74B | 13.26B | 5.92B | 5.73B | 5.69B | 5.9B | 5.86B | 5.76B | 5.58B | 6.47B | 6.41B | 6.2B | 6.34B | 6.75B | 7.75B | 7.45B | 6.91B | 6.93B | 6.41B | 3.72B | 3.23B | 2.87B | 2.5B | 2.07B | 1.65B | 1.45B | 1.12B | 1.07B | 1.12B | 988.2M | 719.7M | 401.4M | 350M |
Cost of Revenue | 5.03B | 5.69B | 6.63B | 7.29B | 6.31B | 6.5B | 5.62B | 9.65B | 8.87B | 3.61B | 3.52B | 3.51B | 3.67B | 3.66B | 3.59B | 3.53B | 4.35B | 4.15B | 4.13B | 4.45B | 4.86B | 5.68B | 5.39B | 5.05B | 4.86B | 4.45B | 2.46B | 2.06B | 1.85B | 1.61B | 1.33B | 1.04B | 943.4M | 723.3M | 710M | 768.4M | 683.7M | 508.6M | 272M | 226.9M |
Gross Profit | 2.55B | 2.44B | 2.83B | 3.3B | 3.08B | 3.22B | 3.01B | 5.09B | 4.4B | 2.3B | 2.2B | 2.18B | 2.23B | 2.21B | 2.17B | 2.05B | 2.12B | 2.26B | 2.07B | 1.89B | 1.89B | 2.07B | 2.06B | 1.86B | 2.07B | 1.97B | 1.26B | 1.18B | 1.02B | 884.5M | 743.6M | 607.6M | 508.3M | 395.6M | 362.6M | 354.5M | 304.5M | 211.1M | 129.4M | 123.1M |
Operating Income | 67M | -85M | 882M | 946M | 812M | 2.05B | -7.83B | 1.23B | 1.1B | 601.4M | 604.7M | 621M | 651.9M | 257.2M | 629.9M | 674.9M | 200.8M | 740.3M | 656.6M | 522.2M | 194.6M | 179.9M | 629.7M | 570.85M | 880.24M | 590M | 534M | 571.7M | 485.7M | 419.4M | 357.8M | 286.1M | 232.4M | 197.3M | 173.9M | 164.6M | 124.3M | 82.1M | 47M | 32.8M |
Interest Income | n/a | n/a | 235M | 256M | 274M | 303M | n/a | n/a | n/a | 8.2M | 3.9M | 2M | 4.3M | 2.2M | 3.5M | 6.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -260M | -543M | 157M | 693M | -1.01B | -851.6M | -8.27B | 1.43B | 814.5M | 337.5M | 462.1M | 542.2M | 565.9M | 152.5M | 300.3M | 535.2M | 1.8M | 628.9M | 514.9M | 418.1M | 86.3M | 20.1M | 468.5M | 415.87M | 685.49M | 230.9M | 684.9M | 480.8M | 424.7M | 370.8M | 329.3M | 275.5M | 277.6M | 186.5M | 170.9M | 145.6M | 104.4M | 67.2M | 44.9M | 32.9M |
Net Income | -216M | -388M | 197M | 622M | -770M | 186.1M | -6.92B | 2.75B | 527.8M | 350M | 377.8M | 474.6M | 401.3M | 125.2M | 292.8M | 369.3M | -52.3M | 467.1M | 385M | 251.3M | -116.1M | -46.6M | -203.4M | 264.63M | 421.57M | 95.4M | 396.2M | 290.4M | 256.5M | 222.5M | 195.6M | 165.3M | 119.2M | 112.2M | 101.4M | 85.4M | 61.4M | 37.2M | 24M | 18.9M |
Selling & General & Admin | 2.07B | 1.88B | 2.03B | 2.27B | 2.19B | 2.45B | 2.43B | 3.67B | 3.22B | 1.57B | 1.48B | 1.45B | 1.52B | 1.52B | 1.46B | 1.37B | 1.5B | 1.43B | 1.35B | 1.27B | 1.27B | 1.35B | 1.31B | 1.17B | 899.42M | 1.1B | 583M | 474.3M | 421.6M | 363.4M | 313.3M | 257.2M | 222M | 158.8M | 150.3M | 149.2M | 140.5M | 105.5M | 71.2M | 81.8M |
Research & Development | n/a | 117M | 140M | 153M | 144M | 149M | 151M | 158M | 188M | 112.6M | 107.5M | 102.9M | 109.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 411M | 531M | 81M | 8M | -78M | -38.3M | 11.2M | 704.5M | 166.5M | -63.4M | -114.4M | -18.5M | 1M | n/a | n/a | n/a | 299.4M | n/a | n/a | 34.4M | 374M | 289.4M | n/a | 56.96M | 292.58M | 271.7M | 147.5M | 129.9M | 116.4M | 101.7M | 72.5M | 64.3M | 53.9M | 39.5M | 38.4M | 40.7M | 39.7M | 23.5M | 11.2M | 8.5M |
Operating Expenses | 2.48B | 2.52B | 2.03B | 2.27B | 2.19B | 2.45B | 2.43B | 3.67B | 3.22B | 1.57B | 1.48B | 1.45B | 1.52B | 1.52B | 1.46B | 1.37B | 1.8B | 1.43B | 1.35B | 1.3B | 1.64B | 1.64B | 1.31B | 1.23B | 1.19B | 1.38B | 730.5M | 604.2M | 538M | 465.1M | 385.8M | 321.5M | 275.9M | 198.3M | 188.7M | 189.9M | 180.2M | 129M | 82.4M | 90.3M |
Interest Expense | 295M | 283M | 235M | 256M | 274M | 295.3M | n/a | 79.9M | n/a | 88.1M | 64.3M | 62.3M | 80.4M | 86.2M | 118.4M | 140M | 137.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 417M | 371M | 387M | 407M | 362M | 389M | 397M | -2.4M | 2.7M | 214M | 188.5M | 149.3M | 140M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 7.51B | 8.22B | 8.66B | 9.57B | 8.49B | 8.95B | 8.06B | 13.32B | 12.09B | 5.18B | 5B | 4.96B | 5.19B | 5.17B | 5.05B | 4.9B | 6.15B | 5.58B | 5.48B | 5.75B | 6.5B | 7.33B | 6.7B | 6.27B | 6.05B | 5.82B | 3.19B | 2.66B | 2.39B | 2.08B | 1.72B | 1.36B | 1.22B | 921.6M | 898.7M | 958.3M | 863.9M | 637.6M | 354.4M | 317.2M |
Income Tax | -44M | -155M | -40M | 121M | -236M | -1.04B | -1.48B | -1.32B | 286M | 78.2M | 89.1M | 122.1M | 166.3M | 17.9M | 7.5M | 165.9M | 53.6M | 149.7M | 44.2M | 61.7M | 105.4M | 66.7M | 157M | 151.23M | 263.91M | 135.5M | 288.7M | 190.4M | 168.2M | 148.3M | 133.7M | 110.2M | 114.3M | 74.3M | 69.5M | 60.2M | 43M | 30M | 20.9M | 14M |
Shares Outstanding (Basic) | 415.5M | 414.1M | 415.7M | 425.3M | 424.1M | 423.3M | 473.7M | 486.7M | 421.3M | 269.3M | 276.1M | 288.6M | 291.2M | 293.6M | 282.4M | 280.8M | 279.9M | 276M | 274.6M | 274.4M | 274.4M | 274.1M | 267.1M | 266.66M | 268.4M | 281.81M | 280.73M | 158.57M | 161.88M | 157.8M | 157.77M | 157.43M | 156.84M | 122.86M | 120M | 119.3M | 111.64M | 91.43M | 91.64M | 67.04M |
Shares Outstanding (Diluted) | 415.5M | 414.1M | 417.4M | 428M | 424.1M | 423.9M | 473.7M | 488M | 421.3M | 271.5M | 278.9M | 291.8M | 293.6M | 296.2M | 305.4M | 294.4M | 279.9M | 286.1M | 275.5M | 274.9M | 274.7M | 274.3M | 268M | 267.05M | 268.5M | 281.98M | 291.88M | 158.57M | 161.88M | 158.93M | 157.77M | 157.43M | 156.84M | 125.62M | 121.45M | 119.3M | 115.85M | 91.43M | 91.64M | 72.4M |
EPS (Basic) | -0.52 | -0.94 | 0.47 | 1.46 | -1.82 | 0.44 | -14.6 | 5.65 | 1.25 | 1.30 | 1.37 | 1.64 | 1.38 | 0.43 | 1.04 | 1.02 | -0.19 | 1.69 | 1.40 | 0.92 | -0.42 | -0.17 | -0.76 | 0.99 | 1.57 | 0.34 | 1.72 | 1.15 | 1.60 | 1.41 | 1.24 | 1.05 | 0.76 | 0.91 | 0.84 | 0.71 | 0.55 | 0.35 | 0.28 | 0.27 |
EPS (Diluted) | -0.52 | -0.94 | 0.47 | 1.45 | -1.82 | 0.44 | -14.6 | 5.63 | 1.25 | 1.29 | 1.35 | 1.63 | 1.37 | 0.42 | 0.96 | 0.97 | -0.19 | 1.68 | 1.40 | 0.91 | -0.42 | -0.17 | -0.76 | 0.99 | 1.57 | 0.34 | 1.70 | 1.14 | 1.60 | 1.40 | 1.24 | 1.05 | 0.76 | 0.89 | 0.83 | 0.71 | 0.53 | 0.35 | 0.27 | 0.25 |
EBITDA | 358M | 107M | 1.12B | 1.45B | -368M | -110.3M | -7.2B | 1.41B | 1.65B | 596.4M | 879M | 762.7M | 809.8M | 401.8M | 595M | 752.1M | 333.9M | 940.7M | 866.8M | 799.9M | 467.4M | 916.4M | 942.2M | 966.31M | 1.17B | 856.92M | 1.06B | 924.6M | 585.4M | 521.1M | 430.3M | 350.4M | 286.3M | 236.8M | 212.3M | 205.3M | 164M | 105.6M | 58.2M | 41.3M |
Depreciation & Amortization | 323M | 334M | 296M | 325M | 357M | 446M | 372M | 353M | 437.2M | 171.6M | 156.1M | 158.9M | 163.7M | 161.6M | 172.3M | 175.1M | 183.3M | 177M | 193.3M | 213.8M | 249.1M | 278.2M | 280.7M | 328.77M | 292.58M | 271.7M | 147.5M | 129.9M | 116.4M | 101.7M | 72.5M | 64.3M | 53.9M | 39.5M | 38.4M | 40.7M | 39.7M | 23.5M | 11.2M | 8.5M |