Nayax Ltd. (NYAX)
34.04
0.14 (0.41%)
At close: Mar 31, 2025, 1:59 PM
Nayax Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 314.01M | 235.49M | 173.51M | 119.13M | 78.78M | 63.63M | 48.71M |
| Cost of Revenue | 172.48M | 147.2M | 113.48M | 70.97M | 41.6M | 37.07M | 27.43M |
| Gross Profit | 141.53M | 88.29M | 60.04M | 48.16M | 37.18M | 26.55M | 21.28M |
| Operating Income | 3.1M | -12.38M | -32.24M | -21.94M | -5.28M | -3.09M | 1.34M |
| Interest Income | 3.11M | 84.78K | 1.49M | 2K | 14K | 9K | n/a |
| Pretax Income | -4.38M | -14.67M | -37.06M | -24.14M | -6.1M | -5.63M | -3.68M |
| Net Income | -5.63M | -15.89M | -37.51M | -24.77M | -6.08M | -5.49M | -3.69M |
| Selling & General & Admin | 78.03M | 70.32M | 53.28M | 6.81M | 4M | 3.41M | 2.48M |
| Research & Development | 25.37M | 28.36M | 22.13M | 19.04M | 9.3M | 7.33M | 4.79M |
| Other Expenses | 35.02M | 2M | 16.87M | 44.26M | 25.71M | 18.91M | -2.03M |
| Operating Expenses | 138.43M | 100.68M | 92.28M | 70.11M | 39.02M | 29.64M | 19.94M |
| Interest Expense | 6.71M | 2.83M | 993K | 964K | 821K | 770K | 1.26M |
| Selling & Marketing Expenses | 3.12M | 2.19M | 7.88M | 4.09M | 2.23M | 2.35M | 1.87M |
| Cost & Expenses | 310.91M | 247.88M | 205.76M | 141.08M | 80.62M | 66.72M | 47.37M |
| Income Tax | 1.25M | 1.22M | 451K | 632K | -15K | -143K | -47K |
| Shares Outstanding (Basic) | 35.76M | 33.15M | 32.82M | 30.19M | 31.67M | 31.67M | 32.52M |
| Shares Outstanding (Diluted) | 35.76M | 33.15M | 32.82M | 30.19M | 32.52M | 32.52M | 32.52M |
| EPS (Basic) | -0.16 | -0.48 | -1.14 | -0.82 | -0.19 | -0.17 | -0.11 |
| EPS (Diluted) | -0.16 | -0.48 | -1.14 | -0.82 | -0.19 | -0.17 | -0.11 |
| EBITDA | 23.7M | 2.14M | -26.71M | -15.25M | 1.7M | 245.51K | 4.29M |
| Depreciation & Amortization | 21.37M | 12.7M | 8.62M | 7.48M | 6.33M | 4.76M | 2.84M |