Nayax Ltd. (NYAX)

AI Score

Unlock

41.90

0.62 (1.50%)

At close: Apr 25, 2025, 3:50 PM

40.72

-2.82%

Pre-market: Apr 28, 2025, 04:19 AM EDT

Nayax Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	88.96M	83M	76.99M	63.39M	70.11M	60.33M	56.16M	52.41M	50.92M	47.25M	41.21M	34.13M	34.43M	30.93M	31M	22.77M	24.61M	22.08M	14M	18.1M
Cost of Revenue	47.97M	45.03M	45.66M	38.2M	40.01M	37.35M	35.3M	34.53M	33.89M	31.44M	27.11M	21.04M	22.44M	18.58M	17.68M	12.27M	13.71M	11.63M	6.82M	10.34M
Gross Profit	40.99M	37.97M	31.33M	25.19M	30.1M	22.98M	20.86M	17.88M	17.03M	15.81M	14.11M	13.09M	12M	12.35M	13.32M	10.5M	10.89M	10.45M	7.18M	7.76M
Operating Income	3.55M	1.45M	909K	-2.37M	-2.11M	-1.47M	-3.71M	-5.19M	-7.08M	-9.18M	-8.62M	-8.87M	-9.78M	-6.43M	-4.13M	-2.15M	-350K	178K	-963K	-1.09M
Interest Income	1.71M	n/a	n/a	n/a	n/a	1.24M	40K	78K	1.4M	531K	n/a	n/a	408.06K	n/a	n/a	n/a	n/a	n/a	389K	229K
Pretax Income	2.38M	1.12M	-2.69M	-4.86M	-2.95M	-2.71M	-3.75M	-5.27M	-7.51M	-9.71M	-10.11M	-9.73M	-9.37M	-6.77M	-5.75M	-2.24M	-3.04M	-235K	-1.5M	-1.32M
Net Income	1.65M	692K	-3.01M	-4.91M	-3.47M	-3.09M	-3.97M	-5.53M	-7.51M	-9.87M	-10.35M	-9.78M	-9.99M	-6.74M	-5.86M	-2.18M	-3.09M	-263K	-1.59M	-1.32M
Selling & General & Admin	6.68M	26.07M	23.49M	21.27M	7.13M	16.84M	17.54M	16.43M	6.62M	16.72M	15.12M	14.82M	-24.08M	12.27M	10.3M	8.32M	-14.64M	6.59M	5.43M	6.62M
Research & Development	5.74M	6.87M	6.33M	6.29M	6.51M	5.31M	4.97M	5.14M	5.44M	6M	5.1M	5.59M	5.75M	5.26M	4.72M	3.3M	2.51M	2.78M	1.78M	3.13M
Other Expenses	25.02M	3.58M	n/a	n/a	-72.21M	n/a	n/a	1.14M	12.05M	1.84M	1.93M	1.04M	39.69M	1.17M	2.37M	1.04M	22.99M	894K	923K	n/a
Operating Expenses	37.44M	36.52M	29.82M	27.56M	28.29M	23.95M	24.18M	22.71M	24.11M	24.56M	22.15M	21.46M	21.36M	18.7M	17.39M	12.65M	10.85M	10.27M	8.14M	8.85M
Interest Expense	393K	329K	3.6M	2.39M	1.41M	1.24M	40K	78K	n/a	531K	1.5M	858K	82.06K	347K	1.63M	84K	n/a	413K	926K	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2.19M	n/a	n/a	n/a	7.88M	n/a	n/a	n/a	1.61M	n/a	n/a	n/a	990K	n/a	n/a	n/a
Cost & Expenses	85.41M	81.55M	77.18M	65.76M	68.3M	61.3M	59.48M	57.24M	58M	56M	49.26M	42.5M	43.8M	37.28M	35.07M	24.93M	24.57M	21.9M	14.96M	19.19M
Income Tax Expense	734K	431K	321K	-236.86K	346K	384K	226K	259K	7K	159K	235K	50K	618K	-38K	108K	-56K	40K	-10K	-30K	15K
Shares Outstanding (Basic)	35.76M	36.42M	36.22M	33.71M	32.93M	32.93M	32.93M	32.86M	32.85M	32.85M	32.8M	32.71M	32.71M	32.54M	30.52M	32.52M	32.52M	23.91M	24.58M	24.85M
Shares Outstanding (Diluted)	35.76M	36.42M	36.22M	33.71M	32.93M	32.93M	32.93M	32.93M	32.85M	32.85M	32.85M	32.71M	32.71M	32.62M	30.52M	32.52M	32.52M	23.91M	24.58M	24.85M
EPS (Basic)	0.05	0.02	-0.08	-0.15	-0.11	-0.09	-0.12	-0.17	-0.23	-0.3	-0.32	-0.3	-0.31	-0.21	-0.19	-0.07	-0.09	-0.01	-0.06	-0.05
EPS (Diluted)	0.05	0.02	-0.08	-0.15	-0.11	-0.09	-0.12	-0.17	-0.23	-0.3	-0.32	-0.3	-0.31	-0.21	-0.19	-0.07	-0.09	-0.01	-0.06	-0.05
EBITDA	13.21M	7.39M	6.11M	1.71M	1.89M	1.75M	-551K	-2.56M	-4.31M	-6.82M	-6.68M	-6.87M	-7.2M	-4.53M	-2.31M	-482K	-909K	718K	913K	344K
EBIT	2.77M	1.45M	1.14M	-2.81M	-1.68M	-1.47M	-3.71M	-5.19M	-9.07M	-9.18M	-8.62M	-8.87M	-9.1M	-6.43M	-4.07M	-2.15M	-3.31M	178K	-574K	-1.09M
Depreciation & Amortization	5.88M	5.93M	4.97M	4.48M	3.5M	3.15M	3.1M	2.58M	2.71M	2.25M	1.85M	2M	1.9M	1.9M	1.76M	1.64M	1.55M	1.43M	1.49M	1.43M