Nayax Ltd. (NYAX)
NASDAQ: NYAX
· Real-Time Price · USD
44.88
0.39 (0.87%)
At close: Aug 15, 2025, 9:40 AM
Nayax Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 81.11M | 88.96M | 83M | 76.99M | 63.39M | 70.11M | 60.33M | 56.16M | 52.41M | 50.92M | 47.25M | 41.21M | 34.13M | 34.43M | 30.93M | 31M | 22.77M |
Cost of Revenue | 41.21M | 47.97M | 45.03M | 45.66M | 38.2M | 40.01M | 37.35M | 35.3M | 34.53M | 33.89M | 31.44M | 27.11M | 21.04M | 22.44M | 18.58M | 17.68M | 12.27M |
Gross Profit | 39.9M | 40.99M | 37.97M | 31.33M | 25.19M | 30.1M | 22.98M | 20.86M | 17.88M | 17.03M | 15.81M | 14.11M | 13.09M | 12M | 12.35M | 13.32M | 10.5M |
Operating Income | 7.89M | 3.55M | 1.45M | 909K | -2.37M | -2.11M | -1.47M | -3.71M | -5.19M | -7.08M | -9.18M | -8.62M | -8.87M | -9.78M | -6.43M | -4.13M | -2.15M |
Interest Income | 1.84M | 1.71M | n/a | n/a | 437K | n/a | n/a | n/a | n/a | 1.4M | n/a | n/a | n/a | 408.06K | n/a | n/a | n/a |
Pretax Income | 7.4M | 2.38M | 1.12M | -2.69M | -4.86M | -2.95M | -2.71M | -3.75M | -5.27M | -7.51M | -9.71M | -10.11M | -9.73M | -9.37M | -6.77M | -5.75M | -2.24M |
Net Income | 7.16M | 1.65M | 692K | -3.01M | -4.96M | -3.47M | -3.09M | -3.97M | -5.53M | -7.51M | -9.87M | -10.35M | -9.78M | -9.99M | -6.74M | -5.86M | -2.18M |
Selling & General & Admin | 27.54M | 6.68M | 26.07M | 23.49M | 21.27M | 7.13M | 16.84M | 17.54M | 16.43M | 6.62M | 16.72M | 15.12M | 14.82M | 7.06M | 12.27M | 10.3M | 8.32M |
Research & Development | 7.15M | 5.83M | 6.87M | 6.33M | 6.34M | 6.51M | 5.31M | 4.97M | 5.14M | 5.44M | 6M | 5.1M | 5.59M | 5.75M | 5.26M | 4.72M | 3.3M |
Other Expenses | -2.69M | 24.92M | 3.58M | 626K | n/a | -72.21M | n/a | n/a | 1.14M | 12.05M | 1.84M | 1.93M | 1.04M | 39.69M | 1.17M | 2.37M | 1.04M |
Operating Expenses | 32.01M | 37.44M | 36.52M | 29.82M | 27.56M | 28.29M | 23.95M | 24.18M | 22.71M | 24.11M | 24.56M | 22.15M | 21.46M | 21.36M | 18.7M | 17.39M | 12.65M |
Interest Expense | 2.33M | 393K | 329K | 3.6M | 2.83M | 1.41M | 1.24M | 40K | 78K | n/a | 531K | 1.5M | 858K | 82.06K | 347K | 1.63M | 84K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 2.19M | n/a | n/a | n/a | 7.88M | n/a | n/a | n/a | 1.61M | n/a | n/a | n/a |
Cost & Expenses | 73.22M | 85.41M | 81.55M | 77.18M | 65.76M | 68.3M | 61.3M | 59.48M | 57.24M | 58M | 56M | 49.26M | 42.5M | 43.8M | 37.28M | 35.07M | 24.93M |
Income Tax Expense | 246K | 734K | 431K | 321K | 239K | 346K | 384K | 226K | 259K | 7K | 159K | 235K | 50K | 618K | -38K | 108K | -56K |
Shares Outstanding (Basic) | 36.7M | 36.61M | 36.42M | 36.22M | 33.71M | 32.93M | 32.93M | 32.93M | 32.86M | 32.85M | 32.85M | 32.8M | 32.71M | 32.71M | 32.54M | 30.52M | 32.52M |
Shares Outstanding (Diluted) | 36.7M | 36.61M | 36.42M | 36.22M | 33.71M | 32.93M | 32.93M | 32.93M | 32.93M | 32.85M | 32.85M | 32.85M | 32.71M | 32.71M | 32.62M | 30.52M | 32.52M |
EPS (Basic) | 0.20 | 0.05 | 0.02 | -0.08 | -0.15 | -0.11 | -0.09 | -0.12 | -0.17 | -0.23 | -0.3 | -0.32 | -0.3 | -0.31 | -0.21 | -0.19 | -0.07 |
EPS (Diluted) | 0.20 | 0.05 | 0.02 | -0.08 | -0.15 | -0.11 | -0.09 | -0.12 | -0.17 | -0.23 | -0.3 | -0.32 | -0.3 | -0.31 | -0.21 | -0.19 | -0.07 |
EBITDA | 15.45M | 9.97M | 7.39M | 5.95M | 1.71M | 1.89M | 1.75M | -551K | -2.56M | -4.31M | -6.82M | -6.68M | -6.87M | -7.2M | -4.53M | -2.31M | -482K |
EBIT | 9.73M | 2.77M | 1.45M | 1.14M | -2.37M | -1.68M | -1.47M | -3.71M | -5.19M | -9.07M | -9.18M | -8.62M | -8.87M | -9.1M | -6.43M | -4.07M | -2.15M |
Depreciation & Amortization | 5.72M | 5.97M | 5.93M | 4.97M | 4.48M | 3.5M | 3.15M | 3.1M | 2.58M | 2.71M | 2.25M | 1.85M | 2M | 1.9M | 1.9M | 1.76M | 1.64M |