Nayax Ltd. (NYAX)
NASDAQ: NYAX
· Real-Time Price · USD
44.88
0.39 (0.87%)
At close: Aug 15, 2025, 9:40 AM
Nayax Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 330.07M | 312.35M | 293.49M | 270.82M | 249.98M | 239M | 219.82M | 206.74M | 191.79M | 173.51M | 157.03M | 140.7M | 130.49M | 119.13M | 109.31M | 100.46M | 83.45M |
Cost of Revenue | 179.88M | 176.87M | 168.91M | 161.22M | 150.86M | 147.2M | 141.08M | 135.17M | 126.97M | 113.48M | 102.02M | 89.16M | 79.74M | 70.97M | 62.25M | 55.3M | 44.44M |
Gross Profit | 150.19M | 135.48M | 124.59M | 109.59M | 99.12M | 91.8M | 78.74M | 71.57M | 64.82M | 60.04M | 55M | 51.54M | 50.76M | 48.16M | 47.06M | 45.16M | 39.02M |
Operating Income | 13.8M | 3.54M | -2.11M | -5.04M | -9.65M | -12.48M | -17.45M | -25.15M | -30.06M | -33.74M | -36.44M | -33.69M | -29.2M | -22.48M | -13.06M | -6.45M | -3.29M |
Interest Income | 3.54M | 2.15M | 437K | 437K | 437K | n/a | 1.4M | 1.4M | 1.4M | 1.4M | 408.06K | 408.06K | 408.06K | 408.06K | n/a | n/a | 389K |
Pretax Income | 8.21M | -4.05M | -9.38M | -13.21M | -14.27M | -14.67M | -19.23M | -26.23M | -32.6M | -37.06M | -38.93M | -35.99M | -31.63M | -24.14M | -17.81M | -11.27M | -7.02M |
Net Income | 6.48M | -5.63M | -10.75M | -14.54M | -15.5M | -16.07M | -20.11M | -26.88M | -33.26M | -37.51M | -39.99M | -36.86M | -32.37M | -24.76M | -17.86M | -11.39M | -7.11M |
Selling & General & Admin | 83.78M | 77.51M | 77.96M | 68.72M | 62.77M | 57.93M | 57.42M | 57.3M | 54.88M | 53.28M | 53.73M | 49.28M | 44.46M | 37.95M | 16.25M | 10.57M | 5.7M |
Research & Development | 26.18M | 25.38M | 26.05M | 24.49M | 23.14M | 21.93M | 20.86M | 21.55M | 21.67M | 22.13M | 22.44M | 21.71M | 21.33M | 19.04M | 15.79M | 13.31M | 10.37M |
Other Expenses | 26.44M | 29.13M | -68.01M | -71.59M | -72.21M | -71.07M | 13.19M | 15.03M | 16.97M | 16.87M | 44.51M | 43.84M | 44.27M | 44.26M | 27.57M | 27.29M | 25.85M |
Operating Expenses | 135.78M | 131.33M | 122.18M | 109.61M | 103.97M | 99.12M | 94.94M | 95.55M | 93.53M | 92.28M | 89.53M | 83.68M | 78.92M | 70.11M | 59.6M | 51.17M | 41.92M |
Interest Expense | 6.65M | 7.15M | 8.17M | 9.08M | 5.52M | 2.77M | 1.35M | 649K | 2.11M | 2.89M | 2.97M | 2.79M | 2.91M | 2.14M | 2.06M | 2.12M | 1.42M |
Selling & Marketing Expenses | n/a | n/a | 2.19M | 2.19M | 2.19M | 2.19M | 7.88M | 7.88M | 7.88M | 7.88M | 1.61M | 1.61M | 1.61M | 1.61M | 990K | 990K | 990K |
Cost & Expenses | 317.36M | 309.9M | 292.79M | 272.53M | 254.84M | 246.32M | 236.02M | 230.72M | 220.5M | 205.76M | 191.55M | 172.84M | 158.65M | 141.08M | 121.85M | 106.47M | 86.36M |
Income Tax Expense | 1.73M | 1.73M | 1.34M | 1.29M | 1.2M | 1.22M | 876K | 651K | 660K | 451K | 1.06M | 865K | 738K | 632K | 54K | 82K | -56K |
Shares Outstanding (Basic) | 36.7M | 36.61M | 36.42M | 36.22M | 33.71M | 32.93M | 32.93M | 32.93M | 32.86M | 32.85M | 32.85M | 32.8M | 32.71M | 32.71M | 32.54M | 30.52M | 32.52M |
Shares Outstanding (Diluted) | 36.7M | 36.61M | 36.42M | 36.22M | 33.71M | 32.93M | 32.93M | 32.93M | 32.93M | 32.85M | 32.85M | 32.85M | 32.71M | 32.71M | 32.62M | 30.52M | 32.52M |
EPS (Basic) | 0.18 | -0.17 | -0.32 | -0.44 | -0.47 | -0.49 | -0.61 | -0.82 | -1.02 | -1.15 | -1.23 | -1.14 | -1.01 | -0.78 | -0.56 | -0.36 | -0.24 |
EPS (Diluted) | 0.18 | -0.17 | -0.32 | -0.44 | -0.47 | -0.49 | -0.61 | -0.82 | -1.02 | -1.15 | -1.23 | -1.14 | -1.01 | -0.78 | -0.56 | -0.36 | -0.24 |
EBITDA | 38.76M | 25.02M | 16.94M | 11.3M | 4.8M | 526.77K | -5.68M | -14.24M | -20.37M | -24.68M | -27.57M | -25.28M | -20.91M | -14.52M | -8.23M | -2.98M | 240K |
EBIT | 15.09M | 3M | -1.45M | -4.38M | -9.23M | -12.05M | -19.44M | -27.14M | -32.05M | -35.73M | -35.76M | -33.01M | -28.47M | -21.75M | -15.97M | -9.36M | -5.86M |
Depreciation & Amortization | 22.6M | 21.35M | 18.89M | 16.11M | 14.24M | 12.33M | 11.54M | 10.64M | 9.39M | 8.82M | 8M | 7.65M | 7.56M | 7.2M | 6.86M | 6.39M | 6.12M |