O-I Glass Inc.
(OI)
undefined
undefined%
At close: undefined
11.40
-0.26%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | -103.00M | 627.00M | 165.00M | 264.00M | -379.00M | 169.00M | 205.00M | 237.00M | -47.00M | 195.00M | 215.00M | 220.00M | -490.00M | -36.00M | 197.80M | 251.50M | 1.34B | -27.50M | -621.60M | 171.50M | -990.80M | 9.40M | 360.70M | -269.70M | 299.10M | 122.10M | 272.40M | 191.10M | 169.10M | 78.30M | 17.60M | 96.70M | -130.10M |
Depreciation & Amortization | 483.00M | 465.00M | 463.00M | 482.00M | 509.00M | 507.00M | 501.00M | 491.00M | 424.00M | 448.00M | 397.00M | 412.00M | 422.00M | 391.00M | 395.90M | 459.90M | 460.90M | 509.20M | 524.00M | 474.80M | 525.20M | 480.70M | 543.70M | 549.50M | 545.30M | 463.90M | 343.50M | 271.60M | 238.10M | 233.60M | 232.30M | 251.10M | 165.20M |
Stock-Based Compensation | 43.00M | 33.00M | 8.00M | 11.00M | 10.00M | 27.00M | 18.00M | 11.00M | 15.00M | 21.00M | 11.00M | 11.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -237.00M | 93.00M | 4.00M | -57.00M | -40.00M | -66.00M | -123.00M | 164.00M | 15.00M | -19.00M | -142.00M | -78.00M | 449.00M | -152.00M | -14.30M | -296.20M | -56.60M | -469.30M | -54.70M | 48.20M | -95.00M | 118.50M | -110.30M | -65.40M | -75.50M | -66.40M | -109.70M | -68.10M | -68.40M | -45.60M | -176.50M | 50.10M | -50.90M |
Other Non-Cash Items | 558.00M | -1.09B | 114.00M | 67.00M | -114.00M | 5.00M | -128.00M | -139.00M | 116.00M | -170.00M | 13.00M | -91.00M | 236.00M | 579.00M | 468.80M | 361.40M | -131.80M | 7.90M | -269.60M | -197.30M | 1.10B | 629.10M | -522.40M | 445.10M | -269.00M | 228.90M | -58.30M | -165.20M | -33.70M | -176.00M | -267.00M | -183.50M | 319.30M |
Deferred Income Tax | 25.00M | 22.00M | -71.00M | -5.00M | 7.00M | -9.00M | -12.00M | -4.00M | 12.00M | 51.00M | -3.00M | -5.00M | -42.00M | -56.00M | 51.90M | 21.00M | 3.20M | 10.80M | -75.00M | -93.30M | -182.60M | -94.60M | 227.30M | -243.80M | 110.80M | -17.40M | 83.90M | 77.50M | 48.70M | 30.20M | -145.60M | - | - |
Change in Working Capital | -188.00M | 95.00M | -13.00M | -181.00M | -176.00M | 15.00M | -89.00M | 90.00M | 88.00M | 117.00M | -26.00M | 8.00M | -107.00M | -152.00M | -14.30M | -296.20M | -56.60M | -500.50M | 18.30M | 154.90M | -95.00M | 48.10M | -67.10M | -116.30M | -122.40M | -136.10M | -91.80M | -57.20M | -60.00M | -38.70M | -176.50M | 50.10M | -70.10M |
Operating Cash Flow | 818.00M | 154.00M | 687.00M | 457.00M | 405.00M | 791.00M | 721.00M | 751.00M | 608.00M | 675.00M | 682.00M | 575.00M | 503.00M | 592.00M | 800.00M | 707.60M | 636.40M | 150.30M | 503.80M | 609.90M | 353.10M | 603.10M | 538.10M | 364.80M | 563.00M | 647.30M | 445.20M | 317.80M | 252.60M | 227.40M | 231.70M | 214.40M | 284.30M |
Capital Expenditures | -688.00M | -539.00M | -398.00M | -311.00M | -426.00M | -536.00M | -441.00M | -454.00M | -402.00M | -369.00M | -361.00M | -290.00M | -285.00M | -503.00M | -427.60M | -361.70M | -292.50M | -320.30M | -404.10M | -461.80M | -431.50M | -496.00M | -531.90M | -481.40M | -684.40M | -4.27B | -471.30M | -831.30M | -283.60M | -286.00M | -266.20M | -250.80M | -216.20M |
Acquisitions | 1.00M | 98.00M | 58.00M | 394.00M | -212.00M | -175.00M | -39.00M | -56.00M | -2.35B | -114.00M | -4.00M | -5.00M | -144.00M | -817.00M | 8.00M | -15.50M | 1.76B | 15.10M | -11.60M | -630.30M | - | -17.60M | -184.60M | -77.10M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -24.00M | - | - | -22.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | 22.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 163.00M | - | - | - | - | - | - | - | - | - | - | - | 375.30M |
Other Investing Acitivies | 4.00M | 368.00M | 120.00M | 10.00M | 201.00M | 13.00M | 129.00M | 93.00M | 5.00M | 28.00M | -37.00M | 74.00M | 3.00M | 6.00M | 1.60M | -15.50M | -23.30M | 127.30M | 167.00M | 1.43B | 66.70M | 39.00M | 605.30M | 94.40M | 337.10M | 41.10M | -79.70M | 9.20M | -50.70M | -34.00M | 695.40M | -38.00M | - |
Investing Cash Flow | -683.00M | -97.00M | -220.00M | 93.00M | -437.00M | -698.00M | -351.00M | -417.00M | -2.75B | -455.00M | -402.00M | -221.00M | -426.00M | -1.31B | -418.00M | -377.20M | 1.44B | -177.90M | -248.70M | 338.80M | -201.80M | -474.60M | -111.20M | -464.10M | -347.30M | -4.23B | -551.00M | -822.10M | -334.30M | -320.00M | 429.20M | -288.80M | 159.10M |
Debt Repayment | 81.00M | -45.00M | -200.00M | -460.00M | 215.00M | 140.00M | -370.00M | -218.00M | 2.27B | 7.00M | -272.00M | -321.00M | -252.00M | 778.00M | 155.10M | -279.60M | -2.01B | 23.60M | -173.60M | -783.50M | 63.10M | -44.00M | -384.20M | 59.20M | 30.30M | 2.57B | -156.80M | 553.60M | 77.20M | 172.90M | -618.80M | 111.90M | -1.17B |
Common Stock Repurchased | -40.00M | -40.00M | -40.00M | -3.00M | -42.00M | -163.00M | -5.00M | - | -100.00M | -32.00M | -33.00M | -27.00M | - | -199.00M | - | - | - | - | - | - | - | - | -5.20M | -17.20M | -225.60M | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | -8.00M | -31.00M | - | - | - | - | - | - | - | -35.00M | - | -62.20M | -5.40M | -21.50M | -21.50M | -21.50M | -21.50M | -21.50M | -21.50M | -21.50M | -21.50M | -21.50M | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -68.00M | 93.00M | -31.00M | -89.00M | -74.00M | -35.00M | -17.00M | -15.00M | -112.00M | -48.00M | -16.00M | 5.00M | -76.00M | -37.00M | -47.90M | 4.40M | -600.00K | -19.10M | -99.00M | -60.30M | -167.60M | -98.60M | -88.20M | - | -1.00M | -10.40M | -164.70M | -2.90M | - | -1.20M | -14.90M | - | -135.60M |
Financial Cash Flow | -27.00M | 35.00M | -273.00M | -557.00M | 68.00M | -53.00M | -392.00M | -228.00M | 2.06B | -70.00M | -321.00M | -339.00M | -323.00M | 547.00M | 114.20M | -315.70M | -1.97B | -9.00M | -273.10M | -837.90M | -122.40M | -157.30M | -496.70M | 23.10M | -213.20M | 3.64B | 182.30M | 563.50M | 81.00M | 176.70M | -633.70M | 111.90M | -456.90M |
Net Cash Flow | 140.00M | 48.00M | 162.00M | 12.00M | 39.00M | 20.00M | - | 93.00M | -113.00M | 129.00M | -48.00M | 31.00M | -240.00M | -172.00M | 432.20M | -8.20M | 165.00M | -23.90M | -31.30M | 114.50M | 37.00M | -29.20M | -74.10M | -27.40M | -14.30M | 53.20M | 57.30M | 51.50M | - | 42.30M | -14.00M | 13.70M | -26.20M |
Free Cash Flow | 130.00M | -385.00M | 289.00M | 146.00M | -21.00M | 255.00M | 280.00M | 297.00M | 206.00M | 306.00M | 321.00M | 285.00M | 218.00M | 89.00M | 372.40M | 345.90M | 343.90M | -170.00M | 99.70M | 148.10M | -78.40M | 107.10M | 6.20M | -116.60M | -121.40M | -3.63B | -26.10M | -513.50M | -31.00M | -58.60M | -34.50M | -36.40M | 68.10M |