O-I Glass Inc. (OI)
undefined
undefined%
At close: undefined
11.40
-0.26%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income -103.00M 627.00M 165.00M 264.00M -379.00M 169.00M 205.00M 237.00M -47.00M 195.00M 215.00M 220.00M -490.00M -36.00M 197.80M 251.50M 1.34B -27.50M -621.60M 171.50M -990.80M 9.40M 360.70M -269.70M 299.10M 122.10M 272.40M 191.10M 169.10M 78.30M 17.60M 96.70M -130.10M
Depreciation & Amortization 483.00M 465.00M 463.00M 482.00M 509.00M 507.00M 501.00M 491.00M 424.00M 448.00M 397.00M 412.00M 422.00M 391.00M 395.90M 459.90M 460.90M 509.20M 524.00M 474.80M 525.20M 480.70M 543.70M 549.50M 545.30M 463.90M 343.50M 271.60M 238.10M 233.60M 232.30M 251.10M 165.20M
Stock-Based Compensation 43.00M 33.00M 8.00M 11.00M 10.00M 27.00M 18.00M 11.00M 15.00M 21.00M 11.00M 11.00M - - - - - - - - - - - - - - - - - - - - -
Other Working Capital -237.00M 93.00M 4.00M -57.00M -40.00M -66.00M -123.00M 164.00M 15.00M -19.00M -142.00M -78.00M 449.00M -152.00M -14.30M -296.20M -56.60M -469.30M -54.70M 48.20M -95.00M 118.50M -110.30M -65.40M -75.50M -66.40M -109.70M -68.10M -68.40M -45.60M -176.50M 50.10M -50.90M
Other Non-Cash Items 558.00M -1.09B 114.00M 67.00M -114.00M 5.00M -128.00M -139.00M 116.00M -170.00M 13.00M -91.00M 236.00M 579.00M 468.80M 361.40M -131.80M 7.90M -269.60M -197.30M 1.10B 629.10M -522.40M 445.10M -269.00M 228.90M -58.30M -165.20M -33.70M -176.00M -267.00M -183.50M 319.30M
Deferred Income Tax 25.00M 22.00M -71.00M -5.00M 7.00M -9.00M -12.00M -4.00M 12.00M 51.00M -3.00M -5.00M -42.00M -56.00M 51.90M 21.00M 3.20M 10.80M -75.00M -93.30M -182.60M -94.60M 227.30M -243.80M 110.80M -17.40M 83.90M 77.50M 48.70M 30.20M -145.60M - -
Change in Working Capital -188.00M 95.00M -13.00M -181.00M -176.00M 15.00M -89.00M 90.00M 88.00M 117.00M -26.00M 8.00M -107.00M -152.00M -14.30M -296.20M -56.60M -500.50M 18.30M 154.90M -95.00M 48.10M -67.10M -116.30M -122.40M -136.10M -91.80M -57.20M -60.00M -38.70M -176.50M 50.10M -70.10M
Operating Cash Flow 818.00M 154.00M 687.00M 457.00M 405.00M 791.00M 721.00M 751.00M 608.00M 675.00M 682.00M 575.00M 503.00M 592.00M 800.00M 707.60M 636.40M 150.30M 503.80M 609.90M 353.10M 603.10M 538.10M 364.80M 563.00M 647.30M 445.20M 317.80M 252.60M 227.40M 231.70M 214.40M 284.30M
Capital Expenditures -688.00M -539.00M -398.00M -311.00M -426.00M -536.00M -441.00M -454.00M -402.00M -369.00M -361.00M -290.00M -285.00M -503.00M -427.60M -361.70M -292.50M -320.30M -404.10M -461.80M -431.50M -496.00M -531.90M -481.40M -684.40M -4.27B -471.30M -831.30M -283.60M -286.00M -266.20M -250.80M -216.20M
Acquisitions 1.00M 98.00M 58.00M 394.00M -212.00M -175.00M -39.00M -56.00M -2.35B -114.00M -4.00M -5.00M -144.00M -817.00M 8.00M -15.50M 1.76B 15.10M -11.60M -630.30M - -17.60M -184.60M -77.10M - - - - - - - - -
Purchase of Investments - -24.00M - - -22.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - 22.00M - - - - - - - - - - - - - - - 163.00M - - - - - - - - - - - 375.30M
Other Investing Acitivies 4.00M 368.00M 120.00M 10.00M 201.00M 13.00M 129.00M 93.00M 5.00M 28.00M -37.00M 74.00M 3.00M 6.00M 1.60M -15.50M -23.30M 127.30M 167.00M 1.43B 66.70M 39.00M 605.30M 94.40M 337.10M 41.10M -79.70M 9.20M -50.70M -34.00M 695.40M -38.00M -
Investing Cash Flow -683.00M -97.00M -220.00M 93.00M -437.00M -698.00M -351.00M -417.00M -2.75B -455.00M -402.00M -221.00M -426.00M -1.31B -418.00M -377.20M 1.44B -177.90M -248.70M 338.80M -201.80M -474.60M -111.20M -464.10M -347.30M -4.23B -551.00M -822.10M -334.30M -320.00M 429.20M -288.80M 159.10M
Debt Repayment 81.00M -45.00M -200.00M -460.00M 215.00M 140.00M -370.00M -218.00M 2.27B 7.00M -272.00M -321.00M -252.00M 778.00M 155.10M -279.60M -2.01B 23.60M -173.60M -783.50M 63.10M -44.00M -384.20M 59.20M 30.30M 2.57B -156.80M 553.60M 77.20M 172.90M -618.80M 111.90M -1.17B
Common Stock Repurchased -40.00M -40.00M -40.00M -3.00M -42.00M -163.00M -5.00M - -100.00M -32.00M -33.00M -27.00M - -199.00M - - - - - - - - -5.20M -17.20M -225.60M - - - - - - - -
Dividend Paid - - - -8.00M -31.00M - - - - - - - -35.00M - -62.20M -5.40M -21.50M -21.50M -21.50M -21.50M -21.50M -21.50M -21.50M -21.50M -21.50M - - - - - - - -
Other Financial Acitivies -68.00M 93.00M -31.00M -89.00M -74.00M -35.00M -17.00M -15.00M -112.00M -48.00M -16.00M 5.00M -76.00M -37.00M -47.90M 4.40M -600.00K -19.10M -99.00M -60.30M -167.60M -98.60M -88.20M - -1.00M -10.40M -164.70M -2.90M - -1.20M -14.90M - -135.60M
Financial Cash Flow -27.00M 35.00M -273.00M -557.00M 68.00M -53.00M -392.00M -228.00M 2.06B -70.00M -321.00M -339.00M -323.00M 547.00M 114.20M -315.70M -1.97B -9.00M -273.10M -837.90M -122.40M -157.30M -496.70M 23.10M -213.20M 3.64B 182.30M 563.50M 81.00M 176.70M -633.70M 111.90M -456.90M
Net Cash Flow 140.00M 48.00M 162.00M 12.00M 39.00M 20.00M - 93.00M -113.00M 129.00M -48.00M 31.00M -240.00M -172.00M 432.20M -8.20M 165.00M -23.90M -31.30M 114.50M 37.00M -29.20M -74.10M -27.40M -14.30M 53.20M 57.30M 51.50M - 42.30M -14.00M 13.70M -26.20M
Free Cash Flow 130.00M -385.00M 289.00M 146.00M -21.00M 255.00M 280.00M 297.00M 206.00M 306.00M 321.00M 285.00M 218.00M 89.00M 372.40M 345.90M 343.90M -170.00M 99.70M 148.10M -78.40M 107.10M 6.20M -116.60M -121.40M -3.63B -26.10M -513.50M -31.00M -58.60M -34.50M -36.40M 68.10M