O-I Glass Inc. (OI)
11.41
-0.13 (-1.13%)
At close: Mar 31, 2025, 1:47 PM
O-I Glass Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 734M | 913M | 773M | 725M | 563M | 551M | 512M | 492M | 492M | 399M | 512M | 383M | 431M | 400M | 640M | 811.7M | 379.5M | 387.7M | 222.7M | 246.6M | 277.9M | 163.4M | 126.4M | 155.6M | 229.7M | 257.1M | 271.4M | 218.2M | 160.9M | 109.4M | 109.4M | 67.1M | 81.1M | 67.4M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 900K | 25M | 59.8M | 32.7M | 51.9M | 27.6M | 26.8M | 17.6M | 16.4M | 19.7M | 32.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 661M | 743M | 695M | 643M | 673M | 694M | 698M | 525M | 433M | 409M | 427M | 315M | 294M | 315M | 299M | 114.3M | 101.7M | 81M | 96M | 115M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 383M | 391M | 609M | 575M | 551M | 672M | 455M | 457M | 457M | 454M | 563M | 626M | 524M | 271M | 147M | 125.1M | 132.5M | 1.25B | 1.23B | 1.72B | 1.83B | 1.74B | 1.97B | 1.86B | 1.88B | 1.91B | 2.14B | 1.5B | 1.88B | 1.41B | 1.53B | 1.36B | 1.34B | 1.01B |
Receivables | 572M | 671M | 760M | 692M | 623M | 621M | 549M | 663M | 580M | 562M | 744M | 943M | 968M | 1.16B | 1.07B | 1B | 988.8M | 1.19B | 1.1B | 1.01B | 821.3M | 769.7M | 701.9M | 754.5M | 770.9M | 856.4M | 877.7M | 681.6M | 488.8M | 423.9M | 447.7M | 366.5M | 365.1M | 360M |
Inventory | 963M | 1.07B | 848M | 816M | 841M | 1.04B | 1.02B | 1.04B | 983M | 1.01B | 1.03B | 1.12B | 1.14B | 1.01B | 946M | 900.3M | 999.5M | 1.02B | 1.04B | 940.4M | 1.12B | 1.01B | 893.5M | 836.7M | 862.4M | 826.6M | 838.1M | 592.4M | 494.6M | 502.2M | 477.1M | 472.8M | 565.6M | 461.8M |
Other Current Assets | 209M | 229M | 222M | 286M | 270M | 271M | 278M | 229M | 199M | 366M | 235M | 107M | 110M | 124M | 77M | 136.2M | 51.9M | 40.7M | 40.5M | 37.2M | 156.3M | 151.8M | 147.8M | 224M | 199M | 137.6M | 189.9M | 156.1M | 140.8M | 181.3M | 64.9M | 53.6M | 47.3M | 10.9M |
Total Current Assets | 2.48B | 2.88B | 2.6B | 2.52B | 2.3B | 2.49B | 2.36B | 2.42B | 2.25B | 2.33B | 2.37B | 2.55B | 2.65B | 2.69B | 2.74B | 2.8B | 2.44B | 2.69B | 2.43B | 2.28B | 2.4B | 2.12B | 1.89B | 1.99B | 2.08B | 2.11B | 2.18B | 1.65B | 1.29B | 1.22B | 1.1B | 960M | 1.06B | 900.1M |
Property-Plant & Equipment | 3.5B | 3.77B | 2.96B | 2.82B | 2.91B | 3.27B | 3.08B | 3.13B | 2.88B | 2.96B | 2.44B | 2.63B | 2.77B | 2.88B | 3.11B | 2.74B | 2.65B | 2.95B | 3.19B | 3.15B | 3.5B | 3.39B | 3.32B | 3.26B | 3.28B | 3.44B | 3.43B | 2.41B | 1.94B | 1.78B | 1.64B | 1.5B | 1.58B | 1.34B |
Goodwill & Intangibles | 1.56B | 1.77B | 2.08B | 2.13B | 2.28B | 2.31B | 2.91B | 3.03B | 2.93B | 3.09B | 1.89B | 2.06B | 2.08B | 2.08B | 2.82B | 2.38B | 2.21B | 2.43B | 2.46B | 2.37B | 3.01B | 2.28B | 2.69B | 3B | 3.1B | 3.29B | 3.31B | 1.29B | 1B | 1.02B | 1.05B | 1.08B | 1.17B | 1.15B |
Total Long-Term Assets | 6.18B | 6.79B | 6.46B | 6.31B | 6.58B | 7.12B | 7.34B | 7.34B | 6.88B | 7.09B | 5.53B | 5.87B | 5.95B | 6.23B | 7.02B | 5.93B | 5.53B | 6.63B | 6.89B | 7.24B | 8.34B | 7.41B | 7.98B | 8.12B | 8.26B | 8.65B | 8.88B | 5.2B | 4.82B | 4.22B | 4.22B | 3.94B | 4.09B | 3.5B |
Total Assets | 8.65B | 9.67B | 9.06B | 8.83B | 8.88B | 9.61B | 9.7B | 9.76B | 9.13B | 9.42B | 7.9B | 8.42B | 8.6B | 8.93B | 9.75B | 8.73B | 7.98B | 9.32B | 9.32B | 9.52B | 10.74B | 9.53B | 9.87B | 10.11B | 10.34B | 10.76B | 11.06B | 6.85B | 6.11B | 5.44B | 5.32B | 4.9B | 5.15B | 4.4B |
Account Payables | 1.14B | 1.44B | 1.35B | 1.21B | 1.13B | 1.28B | 1.32B | 1.32B | 1.14B | 1.21B | 1.14B | 1.14B | 1.03B | 1.04B | 878M | 850M | 838.2M | 957.5M | 890.2M | 875.6M | 911.6M | 541.5M | 514.2M | 457.4M | 522.7M | 982.4M | 992.6M | 452.3M | 318.9M | 289.5M | 280.3M | 240.7M | 256.3M | 219M |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 425.1M | 329M | 357M | 454M | 410.2M | 362M | 354.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 600M | 248M | 54M | 124M | 61M | 124M | 160M | 162M | 195M | 228M | 488M | 322M | 319M | 406M | 354M | 527M | 568.8M | 700.9M | 737.2M | 278.3M | 192.5M | 92.4M | 78.2M | 71.2M | 120M | 205.7M | 249.5M | 176.9M | 141.5M | 75.5M | 65M | 49.2M | 124.7M | 80.8M |
Other Current Liabilities | 369M | 571M | 871M | 471M | 689M | 563M | 692M | 759M | 672M | 646M | 660M | 750M | 768M | 763M | 815M | 617.5M | 517.6M | 871.1M | 738.3M | 668M | 802.4M | 729.5M | 705M | 702.9M | 675.3M | 85M | 85M | 414.6M | 444.5M | 523.9M | 582.7M | 436.2M | 432.9M | 405.2M |
Total Current Liabilities | 2.16B | 2.35B | 2.36B | 1.85B | 1.9B | 2B | 2.21B | 2.28B | 2.06B | 2.12B | 2.3B | 2.25B | 2.16B | 2.25B | 2.08B | 2.03B | 2B | 2.53B | 2.37B | 1.82B | 1.91B | 1.36B | 1.3B | 1.23B | 1.32B | 1.27B | 1.33B | 1.04B | 904.9M | 888.9M | 928M | 726.1M | 813.9M | 705M |
Long-Term Debt | 4.55B | 4.88B | 4.56B | 4.83B | 5.04B | 5.57B | 5.18B | 5.12B | 5.13B | 5.34B | 2.96B | 3.25B | 3.45B | 2.49B | 3.09B | 3.32B | 1.93B | 3.01B | 4.72B | 5.02B | 5.17B | 5.33B | 5.27B | 5.33B | 5.73B | 5.73B | 5.67B | 3.15B | 3.25B | 2.76B | 2.62B | 2.42B | 2.98B | 2.85B |
Other Long-Term Liabilities | 662M | 611M | 532M | 1.23B | 1.44B | 1.37B | 1.31B | 1.33B | 1.48B | 1.55B | 1.67B | 1.12B | 1.75B | 710M | 687M | 602.8M | 652.1M | 1.23B | 1.56B | 1.59B | 1.77B | 1.55B | 1.21B | 769.1M | 1.02B | 797.9M | 1.03B | 837M | 821.6M | 959.8M | 1.22B | 1.34B | 899.6M | 340.8M |
Total Long-Term Liabilities | 5.29B | 5.58B | 5.18B | 6.16B | 6.58B | 7.05B | 6.59B | 6.55B | 6.71B | 6.72B | 4.25B | 4.56B | 5.38B | 5.69B | 5.65B | 4.96B | 4.68B | 4.36B | 6.39B | 6.79B | 7.12B | 7B | 6.76B | 6.56B | 6.97B | 6.94B | 7.02B | 4.21B | 4.28B | 3.85B | 3.89B | 3.79B | 3.98B | 3.23B |
Total Liabilities | 7.45B | 7.92B | 7.53B | 8.01B | 8.48B | 9.05B | 8.8B | 8.83B | 8.77B | 8.85B | 6.56B | 6.82B | 7.54B | 7.93B | 7.73B | 6.99B | 6.68B | 6.89B | 8.76B | 8.62B | 9.02B | 8.37B | 8.06B | 7.8B | 8.29B | 8.21B | 8.35B | 5.26B | 5.18B | 4.74B | 4.82B | 4.52B | 4.8B | 3.94B |
Total Debt | 4.97B | 5.17B | 4.72B | 4.83B | 5.14B | 5.56B | 5.34B | 5.28B | 5.33B | 5.57B | 3.46B | 3.57B | 3.77B | 4.2B | 4.45B | 3.78B | 3.51B | 3.71B | 5.46B | 5.3B | 5.36B | 5.43B | 5.35B | 5.4B | 5.85B | 5.94B | 5.92B | 3.32B | 3.39B | 2.83B | 2.69B | 2.47B | 3.11B | 2.93B |
Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 1.8M | 1.8M | 1.7M | 1.7M | 1.7M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | 782M | 885M | 301M | 152M | -89M | 333M | 84M | -96M | -10M | 64M | -11M | -195M | -428M | 82M | 129.4M | -32.4M | -285.3M | -1.6B | -1.56B | -975.3M | -1.19B | -177M | 304.7M | -30.4M | 284.1M | 7.3M | -90.3M | -258.2M | -449.3M | -618.4M | -696.7M | -701.6M | -567.4M |
Comprehensive Income | n/a | -1.58B | -1.86B | -1.97B | -2.27B | -1.84B | -1.97B | -1.83B | -2.17B | -2.02B | -1.49B | -1.12B | -1.51B | -1.32B | -897M | -1.32B | -1.62B | -176.9M | -594.2M | -235.9M | 45.7M | -243.1M | -583.6M | -576.3M | -506.4M | -368.6M | -1.97B | -1.7B | -1.49B | -1.3B | -1.18B | -988.1M | -957.4M | -736.8M |
Shareholders Equity | 252M | 1.61B | 1.53B | 827M | 401M | 564M | 900M | 927M | 363M | 574M | 1.2B | 1.46B | 881M | 839M | 1.81B | 1.54B | 1.04B | 2.19B | 356.7M | 723.9M | 1.54B | 1B | 1.67B | 2.15B | 1.88B | 2.35B | 2.47B | 1.34B | 729.7M | 531.9M | 375.9M | 294.8M | 298.6M | 414.9M |
Total Investments | 661M | 743M | 695M | 643M | 673M | 694M | 698M | 525M | 433M | 409M | 427M | 315M | 294M | 315M | 299M | 115.2M | 126.7M | 140.8M | 128.7M | 166.9M | 27.6M | 26.8M | 17.6M | 16.4M | 19.7M | 32.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |