Old Second Bancorp Inc.
(OSBC)
undefined
undefined%
At close: undefined
18.39
0.22%
After-hours Dec 13, 2024, 04:56 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 91.73M | 67.41M | 20.04M | 27.82M | 39.45M | 34.01M | 15.14M | 15.68M | 15.38M | 10.14M | 82.08M | -72.00K | -6.50M | -108.65M | -65.59M | 11.82M | 23.97M | 23.66M | 27.68M | 26.29M | 22.11M | 20.15M | 17.22M | 13.47M | 12.41M | 11.00M | 9.60M | 9.60M | 8.80M | 7.30M | 6.60M |
Depreciation & Amortization | 6.95M | 6.71M | 3.80M | 3.29M | 3.00M | 2.81M | 2.40M | 2.30M | 2.39M | 3.66M | 4.89M | 4.48M | 4.92M | 5.82M | 6.65M | 7.17M | 6.58M | 7.53M | 7.23M | 7.12M | 7.27M | 2.54M | 3.34M | 2.93M | 2.48M | 5.00M | 1.90M | 2.20M | 2.20M | 1.20M | 2.40M |
Stock-Based Compensation | 3.60M | 2.96M | 1.44M | 2.09M | 2.52M | 2.26M | 1.18M | 657.00K | 613.00K | 295.00K | -445.00K | 291.00K | 951.00K | 1.06M | 1.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -6.84M | 11.33M | -1.39M | -1.23M | -1.42M | -984.00K | -1.43M | -1.28M | -1.22M | -1.40M | -1.60M | -1.61M | 1.89B | 2.23B | -26.07M | 6.03M | -12.81M | 9.48M | -9.87M | 729.00K | -3.55M | -9.44M | 9.14M | 165.00K | -2.51M | 1.20M | -600.00K | 700.00K | 700.00K | - | 400.00K |
Other Non-Cash Items | 19.11M | 2.68M | 14.34M | 5.42M | 553.00K | 2.69M | 3.67M | 298.00K | 1.74M | -4.07M | 3.19M | 28.55M | 16.98M | 106.24M | 166.19M | 31.83M | 1.87M | 1.45M | -15.78M | -24.69M | 37.38M | 1.33M | -28.85M | -2.52M | 28.32M | -8.50M | -14.40M | 700.00K | -500.00K | 6.70M | -300.00K |
Deferred Income Tax | 1.86M | 969.00K | 6.48M | -646.00K | 6.44M | 9.84M | 21.57M | 8.42M | 8.76M | 5.56M | -70.38M | -5.64M | 2.89M | 47.88M | -35.48M | -7.44M | -664.00K | -459.00K | 1.07M | 1.13M | - | -1.39M | -848.00K | -461.00K | -738.00K | -700.00K | -300.00K | -300.00K | - | 1.40M | - |
Change in Working Capital | -6.84M | 16.61M | -15.05M | -12.00M | 676.00K | 3.30M | -6.86M | -109.00K | -7.74M | -21.89M | 15.91M | 15.71M | 10.06M | 16.82M | -42.09M | 6.03M | -12.81M | 9.48M | -9.87M | 729.00K | -3.55M | -9.44M | 9.14M | 165.00K | -2.51M | 1.20M | -600.00K | 700.00K | 700.00K | -400.00K | 400.00K |
Operating Cash Flow | 116.40M | 97.34M | 31.05M | 25.99M | 52.64M | 54.91M | 37.10M | 27.25M | 21.14M | -6.31M | 35.26M | 43.30M | 29.30M | 69.18M | 30.68M | 41.69M | 13.88M | 37.60M | 10.36M | 10.06M | 63.20M | 13.10M | -459.00K | 13.59M | 39.95M | 8.00M | -3.80M | 12.90M | 11.20M | 16.20M | 9.10M |
Capital Expenditures | -12.38M | -4.33M | -2.03M | -3.92M | -4.38M | -1.90M | -1.05M | -1.99M | -1.28M | -1.10M | -1.80M | -1.05M | -800.00K | -927.00K | -1.08M | -6.10M | -6.51M | -9.92M | -9.79M | -6.24M | -5.92M | -7.55M | -4.12M | -3.33M | -1.73M | -2.30M | -3.30M | -2.20M | -1.50M | -1.30M | -1.00M |
Acquisitions | - | -146.00K | 149.00M | -103.89M | -34.41M | -35.71M | -141.67M | -181.36M | 16.10M | -75.13M | 21.44M | 167.71M | 216.50M | 239.11M | - | -38.84M | 6.51M | 9.92M | 9.79M | 6.24M | 5.92M | 7.55M | 4.12M | 3.33M | 1.73M | 2.30M | 3.30M | - | 1.50M | 1.30M | 1.00M |
Purchase of Investments | -13.41M | -301.65M | -886.10M | -65.23M | -159.54M | -76.47M | -343.47M | -210.68M | -196.08M | -336.23M | -630.41M | -571.15M | -244.85M | -160.81M | -211.22M | -126.60M | -294.58M | -171.04M | -195.94M | -214.28M | -274.17M | -281.35M | -162.35M | -91.20M | -64.10M | -133.30M | -57.10M | - | -47.70M | -52.00M | -78.20M |
Sales Maturities Of Investments | 391.79M | 310.83M | 744.72M | 66.06M | 233.05M | 135.30M | 349.85M | 388.08M | 129.69M | 322.24M | 575.77M | 303.50M | 125.45M | 241.22M | 403.96M | 316.69M | 214.26M | 169.13M | 158.35M | 164.73M | 244.26M | 216.16M | 161.70M | 55.46M | 76.96M | 107.20M | 80.80M | 63.40M | 51.10M | 33.80M | 54.60M |
Other Investing Acitivies | -204.44M | -437.48M | 127.34M | 3.17M | 7.49M | -47.07M | 3.86M | -117.13M | 19.38M | 24.09M | 44.58M | 41.90M | -359.00K | -647.00K | 92.45M | -117.03M | -134.26M | -69.26M | -205.87M | -195.02M | -264.84M | -174.43M | -170.71M | -121.02M | -55.84M | -29.40M | -58.10M | -138.50M | -43.20M | -27.60M | -22.40M |
Investing Cash Flow | 161.56M | -432.78M | 132.92M | -103.81M | 42.21M | -25.84M | -132.49M | -123.07M | -32.20M | -66.13M | 9.58M | -59.09M | 95.94M | 317.94M | 284.11M | 28.12M | -214.58M | -71.18M | -243.45M | -244.56M | -294.74M | -239.62M | -171.35M | -156.76M | -42.98M | -55.50M | -34.40M | -77.30M | -39.80M | -45.80M | -46.00M |
Debt Repayment | 261.00M | 61.76M | 54.83M | -15.91M | -8.80M | 15.56M | 45.00M | 53.49M | - | 40.00M | -90.31M | 100.00M | -4.14M | -50.86M | -193.94M | -32.45M | 163.85M | -50.92M | 108.92M | -30.67M | 115.97M | -28.43M | 69.91M | -9.89M | -36.22M | 18.20M | 47.90M | -13.30M | -400.00K | -1.30M | -3.60M |
Common Stock Repurchased | -605.00K | -455.00K | -10.42M | -5.92M | -666.00K | -505.00K | -236.00K | -254.00K | -117.00K | -24.37M | -278.00K | -63.00K | -49.00K | -40.00K | -5.00K | -41.00K | -31.24M | -13.18M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -8.95M | -8.88M | -4.61M | -1.19M | -1.20M | -1.19M | -1.18M | -888.00K | -2.42M | -12.39M | - | - | - | -3.16M | -6.47M | -8.28M | -7.29M | -7.23M | -6.74M | -5.90M | -5.64M | -5.23M | -4.05M | -3.55M | -3.35M | -2.90M | -2.70M | -2.50M | -2.00M | -1.70M | -1.90M |
Other Financial Acitivies | -544.44M | -353.93M | 218.44M | 380.11M | -88.79M | -43.53M | 60.30M | 50.46M | -37.60M | 17.09M | -35.09M | -6.59M | -168.86M | -314.11M | -100.80M | -20.59M | 51.13M | 127.70M | 136.43M | 274.21M | 133.97M | 299.85M | 94.34M | 148.14M | 22.00M | 37.40M | -1.00M | 73.70M | 37.50M | 44.10M | 42.90M |
Financial Cash Flow | -292.99M | -301.50M | 258.24M | 357.09M | -99.45M | -29.66M | 103.88M | 102.81M | 7.20M | 68.98M | -125.68M | 93.35M | -173.05M | -368.16M | -308.21M | -61.34M | 176.91M | 56.99M | 239.55M | 238.00M | 213.64M | 258.84M | 155.98M | 130.48M | -19.84M | 52.70M | 44.20M | 57.90M | 35.10M | 41.10M | 37.40M |
Net Cash Flow | -15.03M | -636.93M | 422.20M | 279.27M | -4.60M | -598.00K | 8.50M | 7.00M | -3.86M | -3.46M | -80.85M | 77.56M | -47.81M | 18.96M | 6.58M | 8.47M | -23.79M | 23.41M | 6.45M | 3.49M | -17.90M | 32.32M | -15.83M | -12.70M | -22.88M | 52.70M | 44.20M | 57.90M | 35.10M | 41.10M | 37.40M |
Free Cash Flow | 104.03M | 93.01M | 29.01M | 22.07M | 48.26M | 53.01M | 36.05M | 25.27M | 19.86M | -7.40M | 33.46M | 42.25M | 28.50M | 68.25M | 29.60M | 35.59M | 7.37M | 27.68M | 564.00K | 3.82M | 57.29M | 5.54M | -4.58M | 10.25M | 38.22M | 5.70M | -7.10M | 10.70M | 9.70M | 14.90M | 8.10M |