Pan American Silver Corp. (PAAS)

AI Score

Unlock

24.43

-1.54 (-5.93%)

At close: Apr 03, 2025, 3:59 PM

23.76

-2.77%

Pre-market: Apr 04, 2025, 07:24 AM EDT

Pan American Silver Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995
Revenue	2.82B	2.32B	1.49B	1.63B	1.34B	1.35B	784.5M	816.83M	774.77M	674.69M	751.94M	824.5M	928.59M	855.27M	631.99M	454.81M	338.6M	301.06M	255.45M	122.4M	928.9M	45.12M	45.09M	37.3M	29.93M	26.89M	30.17M	27.77M	27.58M	6.2M
Cost of Revenue	2.27B	2.1B	1.45B	1.26B	978.63M	1.12B	683.6M	648.07M	575.9M	706.78M	743.87M	692.99M	617.23M	473.88M	416.71M	255.57M	193.54M	171.16M	132.65M	91.34M	73M	42.32M	44.37M	41.48M	28.36M	28.89M	31.72M	28.05M	28.17M	n/a
Gross Profit	548.5M	214.6M	48.36M	367.94M	360.18M	229.29M	100.9M	168.76M	198.88M	-32.09M	8.07M	131.52M	311.36M	381.4M	215.28M	199.24M	145.06M	129.91M	122.8M	31.06M	855.9M	2.8M	726K	-4.19M	1.57M	-2M	-1.55M	-281K	-583K	6.2M
Operating Income	530.7M	38.1M	-20.52M	320.91M	209.05M	172.5M	42.69M	188.33M	184.47M	-230.04M	-632.77M	-438.61M	158.68M	372.58M	190.49M	95.93M	59.49M	88.53M	96.11M	-18.64M	835.01M	-6.45M	-33.92M	-10.64M	-46.32M	-6.5M	-7.37M	-3.85M	-3.43M	6.2M
Interest Income	-5.8M	1.05M	5.16M	-76.8K	-2.63M	9.9M	678K	1.18M	-62.39K	-411.77K	2.71M	-583K	3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	431.7M	-58.8M	-300.94M	244.99M	252.01M	182.51M	33.19M	182.49M	176.27M	-235.75M	-637.32M	-429.09M	181.34M	471.26M	205.39M	90.85M	49.8M	111.57M	87.47M	-24.45M	22.83M	-6.04M	-32.94M	-7.29M	-46.32M	-6.91M	n/a	-911K	-2.33M	n/a
Net Income	111.5M	-103.7M	-340.06M	97.43M	177.88M	110.74M	10.29M	120.99M	100.08M	-226.65M	-545.59M	-445.85M	87.36M	352.49M	112.57M	62M	24.6M	88.86M	58.21M	-28.59M	19.9M	-6.79M	-33.66M	-8.08M	-45.88M	-5.81M	-6.01M	-909K	-1.9M	-900K
Selling & General & Admin	69.8M	61.4M	28.98M	34.85M	36.38M	31.75M	22.65M	21.4M	23.66M	18.03M	17.91M	17.6M	20.79M	18.29M	20.04M	15.77M	10.44M	12.38M	9.17M	6.94M	7.56M	5.93M	2.56M	2.14M	2.64M	2.21M	2.58M	1.61M	1.09M	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-52M	115.1M	82.63M	50.28M	139.53M	40.28M	21.32M	31.23M	14.15M	19.94M	17.78M	10.22M	31.38M	27.73M	4.75M	4.38M	46.35M	28.99M	17.52M	13.1M	10.87M	3.33M	4.87M	4.31M	2.51M	2.28M	2M	1.96M	1.24M	n/a
Operating Expenses	17.8M	176.5M	111.61M	85.14M	175.9M	72.03M	37.45M	46.66M	33.45M	34.73M	32.45M	24.78M	52.17M	18.29M	24.79M	20.14M	85.58M	41.37M	26.69M	20.03M	18.43M	9.25M	7.43M	6.45M	5.15M	4.49M	4.59M	3.57M	2.33M	n/a
Interest Expense	47.6M	58.25M	7.32M	3.66M	9.22M	29.28M	8.14M	7.18M	9.55M	8.45M	5.25M	10.28M	7.68M	6.2M	2.06M	4.29M	951K	n/a	12.42M	35.48M	814.82M	n/a	26.23M	n/a	42.75M	415K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.29B	2.28B	1.56B	1.35B	1.15B	1.19B	721.04M	694.73M	609.35M	741.51M	776.32M	717.77M	669.4M	492.17M	441.5M	275.71M	279.11M	212.53M	159.34M	111.38M	91.42M	51.58M	51.8M	47.93M	33.51M	33.38M	36.31M	31.62M	30.5M	n/a
Income Tax Expense	319M	46.1M	39.12M	146.43M	75.56M	71.27M	21.15M	59.03M	74.45M	-4.2M	-92.49M	16.76M	93.82M	117.12M	90.99M	27.76M	24.43M	19.61M	25.48M	3.29M	2.75M	342K	26.95M	-2.56M	42.3M	-691K	-1.36M	-2.94M	-1.53M	7.1M
Shares Outstanding (Basic)	363M	326.54M	210.52M	210.3M	210.1M	201.4M	153.31M	153.07M	152.12M	151.66M	151.51M	151.5M	140.88M	106.43M	106.97M	87.58M	80.24M	76.45M	73.63M	67.04M	63.17M	51.06M	41.55M	36.16M	33.99M	29.25M	24.57M	21.66M	21.66M	12.86M
Shares Outstanding (Diluted)	363.07M	326.54M	210.52M	210.44M	210.29M	201.57M	153.52M	153.35M	152.5M	151.66M	151.51M	153.43M	142.44M	106.66M	107.58M	87.75M	80.77M	79.17M	76.15M	67.04M	65.27M	51.06M	41.55M	36.16M	33.99M	29.25M	25.29M	21.66M	21.66M	12.86M
EPS (Basic)	0.31	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66	-1.49	-3.6	-2.94	0.62	3.31	1.05	0.71	0.31	1.16	0.79	-0.43	0.06	-0.13	-0.81	-0.22	-1.35	-0.2	-0.24	-0.04	-0.09	-0.07
EPS (Diluted)	0.31	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66	-1.49	-3.6	-2.91	0.55	3.29	1.05	0.71	0.30	1.12	0.76	-0.43	0.06	-0.13	-0.81	-0.22	-1.35	-0.2	-0.24	-0.04	-0.09	-0.07
EBITDA	1.05B	476.8M	-7.18M	554.87M	554.2M	474.26M	204.22M	239.02M	290.3M	-70.42M	-458.53M	-274.35M	279.87M	445.86M	276.97M	177.22M	101.77M	117.52M	113.63M	24.12M	15.58M	-2.82M	-1.83M	-6.33M	-1.07M	-4.29M	-4.13M	-1.89M	-1.53M	6.2M
EBIT	479.3M	-7.4M	-295.7M	247.18M	261.23M	204.78M	56.93M	116.13M	171.43M	-232.12M	-632.25M	-422.43M	175.46M	477.46M	111.65M	94.05M	50.75M	88.53M	96.11M	11.03M	4.71M	-6.15M	-6.7M	-10.64M	-3.58M	-6.57M	-6.14M	-3.85M	-2.77M	6.2M
Depreciation & Amortization	571.7M	484.2M	317.77M	307.7M	277.85M	269.48M	145.97M	133.5M	118.87M	150.84M	147.71M	135.91M	108.15M	82.76M	86.48M	83.17M	46.35M	28.99M	17.52M	13.1M	10.87M	3.33M	4.87M	4.31M	2.51M	2.28M	2M	1.96M	1.24M	-7.1M