Pan American Silver Corp.
(PAAS)
undefined
undefined%
At close: undefined
22.10
-0.50%
After-hours Dec 13, 2024, 07:51 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 2.32B | 1.49B | 1.63B | 1.34B | 1.35B | 784.50M | 816.83M | 774.77M | 674.69M | 751.94M | 824.50M | 928.59M | 855.27M | 631.99M | 454.81M | 338.60M | 301.06M | 255.45M | 122.40M | 928.90M | 45.12M | 45.09M | 37.30M | 29.93M | 26.89M | 30.17M | 27.77M | 27.58M | 6.20M |
Cost of Revenue | 2.10B | 1.45B | 1.26B | 978.63M | 1.12B | 683.60M | 648.07M | 575.90M | 706.78M | 743.87M | 692.99M | 617.23M | 473.88M | 416.71M | 255.57M | 193.54M | 171.16M | 132.65M | 91.34M | 73.00M | 42.32M | 44.37M | 41.48M | 28.36M | 28.89M | 31.72M | 28.05M | 28.17M | - |
Gross Profit | 214.60M | 48.36M | 367.94M | 360.18M | 229.29M | 100.90M | 168.76M | 198.88M | -32.09M | 8.07M | 131.52M | 311.36M | 381.40M | 215.28M | 199.24M | 145.06M | 129.91M | 122.80M | 31.06M | 855.90M | 2.80M | 726.00K | -4.19M | 1.57M | -2.00M | -1.55M | -281.00K | -583.00K | 6.20M |
Operating Income | 38.10M | -20.52M | 320.91M | 209.05M | 172.50M | 42.69M | 188.33M | 184.47M | -230.04M | -632.77M | -438.61M | 158.68M | 372.58M | 190.49M | 95.93M | 59.49M | 88.53M | 96.11M | -18.64M | 835.01M | -6.45M | -33.92M | -10.64M | -46.32M | -6.50M | -7.37M | -3.85M | -3.43M | 6.20M |
Interest Income | 1.05M | 5.16M | -76.80K | -2.63M | 9.90M | 678.00K | 1.18M | -62.39K | -411.77K | 2.71M | -583.00K | 3.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -58.80M | -300.94M | 244.99M | 252.01M | 182.51M | 33.19M | 182.49M | 176.27M | -235.75M | -637.32M | -429.09M | 181.34M | 471.26M | 205.39M | 90.85M | 49.80M | 111.57M | 87.47M | -24.45M | 22.83M | -6.04M | -32.94M | -7.29M | -46.32M | -6.91M | - | -911.00K | -2.33M | - |
Net Income | -103.70M | -340.06M | 97.43M | 177.88M | 110.74M | 10.29M | 120.99M | 100.08M | -226.65M | -545.59M | -445.85M | 87.36M | 352.49M | 112.57M | 62.00M | 24.60M | 88.86M | 58.21M | -28.59M | 19.90M | -6.79M | -33.66M | -8.08M | -45.88M | -5.81M | -6.01M | -909.00K | -1.90M | -900.00K |
Selling & General & Admin | 61.40M | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M | 21.40M | 23.66M | 18.03M | 17.91M | 17.60M | 20.79M | 18.29M | 20.04M | 15.77M | 10.44M | 12.38M | 9.17M | 6.94M | 7.56M | 5.93M | 2.56M | 2.14M | 2.64M | 2.21M | 2.58M | 1.61M | 1.09M | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 115.10M | 82.63M | 50.28M | 139.53M | 40.28M | 21.32M | 31.23M | 14.15M | 19.94M | 17.78M | 10.22M | 31.38M | 27.73M | 4.75M | 4.38M | 46.35M | 28.99M | 17.52M | 13.10M | 10.87M | 3.33M | 4.87M | 4.31M | 2.51M | 2.28M | 2.00M | 1.96M | 1.24M | - |
Operating Expenses | 176.50M | 111.61M | 85.14M | 175.90M | 72.03M | 37.45M | 46.66M | 33.45M | 34.73M | 32.45M | 24.78M | 52.17M | 18.29M | 24.79M | 20.14M | 85.58M | 41.37M | 26.69M | 20.03M | 18.43M | 9.25M | 7.43M | 6.45M | 5.15M | 4.49M | 4.59M | 3.57M | 2.33M | - |
Interest Expense | 58.25M | 7.32M | 3.66M | 9.22M | 29.28M | 8.14M | 7.18M | 9.55M | 8.45M | 5.25M | 10.28M | 7.68M | 6.20M | 2.06M | 4.29M | 951.00K | - | 12.42M | 35.48M | 814.82M | - | 26.23M | - | 42.75M | 415.00K | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.69M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2.28B | 1.56B | 1.35B | 1.15B | 1.19B | 721.04M | 694.73M | 609.35M | 741.51M | 776.32M | 717.77M | 669.40M | 492.17M | 441.50M | 275.71M | 279.11M | 212.53M | 159.34M | 111.38M | 91.42M | 51.58M | 51.80M | 47.93M | 33.51M | 33.38M | 36.31M | 31.62M | 30.50M | - |
Income Tax | 46.10M | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M | 59.03M | 74.45M | -4.20M | -92.49M | 16.76M | 93.82M | 117.12M | 90.99M | 27.76M | 24.43M | 19.61M | 25.48M | 3.29M | 2.75M | 342.00K | 26.95M | -2.56M | 42.30M | -691.00K | -1.36M | -2.94M | -1.53M | 7.10M |
Shares Outstanding (Basic) | 326.54M | 210.52M | 210.30M | 210.10M | 201.40M | 153.31M | 153.07M | 152.12M | 151.66M | 151.51M | 151.50M | 140.88M | 106.43M | 106.97M | 87.58M | 80.24M | 76.45M | 73.63M | 67.04M | 63.17M | 51.06M | 41.55M | 36.16M | 33.99M | 29.25M | 24.57M | 21.66M | 21.66M | 12.86M |
Shares Outstanding (Diluted) | 326.54M | 210.52M | 210.44M | 210.29M | 201.57M | 153.52M | 153.35M | 152.50M | 151.66M | 151.51M | 153.43M | 142.44M | 106.66M | 107.58M | 87.75M | 80.77M | 79.17M | 76.15M | 67.04M | 65.27M | 51.06M | 41.55M | 36.16M | 33.99M | 29.25M | 25.29M | 21.66M | 21.66M | 12.86M |
EPS (Basic) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.6 | -2.94 | 0.62 | 3.31 | 1.05 | 0.71 | 0.31 | 1.16 | 0.79 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.2 | -0.24 | -0.04 | -0.09 | -0.07 |
EPS (Diluted) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.6 | -2.91 | 0.55 | 3.29 | 1.05 | 0.71 | 0.30 | 1.12 | 0.76 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.2 | -0.24 | -0.04 | -0.09 | -0.07 |
EBITDA | 476.80M | -7.18M | 554.87M | 554.20M | 474.26M | 204.22M | 239.02M | 290.30M | -70.42M | -458.53M | -274.35M | 279.87M | 445.86M | 276.97M | 177.22M | 101.77M | 117.52M | 113.63M | 24.12M | 15.58M | -2.82M | -1.83M | -6.33M | -1.07M | -4.29M | -4.13M | -1.89M | -1.53M | 6.20M |
Depreciation & Amortization | 484.20M | 317.77M | 307.70M | 277.85M | 269.48M | 145.97M | 133.50M | 118.87M | 150.84M | 147.71M | 135.91M | 108.15M | 82.76M | 86.48M | 83.17M | 46.35M | 28.99M | 17.52M | 13.10M | 10.87M | 3.33M | 4.87M | 4.31M | 2.51M | 2.28M | 2.00M | 1.96M | 1.24M | -7.10M |