Pan American Silver Corp. (PAAS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pan American Silver Corp.

NASDAQ: PAAS · Real-Time Price · USD
38.35
1.55 (4.21%)
At close: Sep 26, 2025, 3:59 PM
38.39
0.09%
After-hours: Sep 26, 2025, 07:57 PM EDT

Pan American Silver Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
112.7M -104.9M -340.1M 98.56M
Depreciation & Amortization
571.7M 484.2M 316M 302.96M
Stock-Based Compensation
400K 5.5M 3.9M 5.13M
Other Working Capital
1.1M -31.2M 20.5M 14.69M
Other Non-Cash Items
-151.9M -33.9M 54.9M -89.9M
Deferred Income Tax
319M 46.1M 39.1M 146.43M
Change in Working Capital
-127.8M 53.2M -42M -71.07M
Operating Cash Flow
724.1M 450.2M 31.8M 392.11M
Capital Expenditures
-323.3M -379M -274.7M -243.48M
Cash Acquisitions
290.4M 614.5M n/a n/a
Purchase of Investments
-5.5M n/a n/a n/a
Sales Maturities Of Investments
2M 158.6M 10.6M 11.02M
Other Investing Acitivies
3.8M 3.8M 8.7M 45.8M
Investing Cash Flow
-32.6M 397.9M -255.4M -186.66M
Debt Repayment
-57M -432.5M 147.1M -14.1M
Common Stock Repurchased
-23.13M n/a n/a n/a
Dividend Paid
-145.4M -130.4M -94.7M -71.5M
Other Financial Acitivies
100K 11.1M -300K -933K
Financial Cash Flow
-225.2M -551.8M 53M -85.91M
Net Cash Flow
463.2M 292.6M -176.6M 116.44M
Free Cash Flow
400.8M 71.2M -242.9M 148.63M