Pan American Silver Corp.

NASDAQ: PAAS · Real-Time Price · USD
31.40
-0.26 (-0.82%)
At close: Aug 14, 2025, 3:59 PM
31.44
0.13%
After-hours: Aug 14, 2025, 07:56 PM EDT

Pan American Silver Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
112.7M -104.9M -340.06M 98.56M
Depreciation & Amortization
574.05M 527.91M 316.04M 302.96M
Stock-Based Compensation
400K 5.5M 3.9M 5.13M
Other Working Capital
7.24M -15.5M 8M 11.82M
Other Non-Cash Items
-151.9M -93.31M 54.92M -89.9M
Deferred Income Tax
319M 46.1M 39.12M 146.43M
Change in Working Capital
-121.66M 68.9M -42.04M -71.07M
Operating Cash Flow
724.1M 450.2M 31.91M 392.11M
Capital Expenditures
-323.3M -379M -274.69M -243.48M
Cash Acquisitions
290.4M 614.5M 8.37M 45.4M
Purchase of Investments
-5.5M n/a n/a n/a
Sales Maturities Of Investments
2M 158.6M 10.57M 11.02M
Other Investing Acitivies
3.8M 3.8M 8.71M 45.8M
Investing Cash Flow
-32.6M 397.9M -255.4M -186.66M
Debt Repayment
-57M -432.5M 147.1M -14.1M
Common Stock Repurchased
-24.3M n/a n/a n/a
Dividend Paid
-145.4M -132.79M -90.97M -70.87M
Other Financial Acitivies
100K 13.49M -2.43M -933K
Financial Cash Flow
-225.2M -551.8M 52.97M -85.91M
Net Cash Flow
463.2M 292.6M -176.54M 116.44M
Free Cash Flow
400.8M 71.2M -242.78M 148.63M