Pan American Silver Corp. (PAAS)

AI Score

Unlock

25.60

-0.41 (-1.58%)

At close: Apr 25, 2025, 12:51 PM

Pan American Silver Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.82B	2.67B	2.57B	2.53B	2.32B	2.02B	1.74B	1.45B	1.49B	1.54B	1.66B	1.7B	1.63B	1.64B	1.48B	1.35B	1.34B	1.31B	1.36B	1.4B	1.27B	1.04B	876.66M	810.18M	784.5M	837.17M	840.24M	825.1M	816.83M	781.39M	824.25M	815.19M	774.77M	747.14M	672.91M	654.84M
Cost of Revenue	2.29B	2.24B	2.25B	2.24B	2.02B	1.78B	1.58B	1.39B	1.45B	1.45B	1.45B	1.36B	1.26B	1.21B	1.03B	948.4M	978.63M	991.12M	1.1B	1.15B	1.06B	928.62M	832.41M	747.21M	683.6M	688.32M	639.16M	634.09M	648.07M	606.96M	609.14M	600.13M	575.9M	604.99M	645.25M	672.86M
Gross Profit	529.98M	432.18M	325.78M	290.6M	296.8M	244.75M	161.06M	58.81M	48.36M	89.35M	210.03M	344.73M	367.94M	429.07M	454.75M	400.08M	360.18M	321.62M	260.9M	248.66M	215.79M	112.52M	44.26M	62.97M	100.9M	148.85M	201.08M	191.01M	168.76M	174.43M	215.11M	215.06M	198.88M	142.15M	27.66M	-18.02M
Operating Income	514.58M	255.38M	142.78M	45.4M	38.1M	46.54M	-38.84M	-71.81M	-8.67M	40.19M	187.42M	338.26M	320.92M	401.57M	385.14M	272.19M	209.05M	127.95M	82.15M	121.32M	144.87M	38.88M	-14.97M	21.22M	42.69M	186.94M	232.15M	213.38M	188.33M	143.33M	194.49M	207.13M	184.47M	-4.9M	-154.62M	-211.15M
Interest Income	-2.85M	495.8K	165.99K	430.03K	486.11K	3.75M	3.82M	3.54M	3.54M	-175.03K	-50.08K	-40.05K	-28.56K	-749.1K	-1.32M	-1.83M	-2.09M	1.22M	1.52M	1.49M	1.1M	-944.55K	-639.08K	962.92K	1.01M	484.06K	478.79K	1.87M	2.44M	2.42M	2.41M	-1.03M	-1.59M	-2.14M	-2.02M	-1.2M
Pretax Income	431.69M	179.89M	52.99M	-80.4M	-58.8M	-186.17M	-258.95M	-364.02M	-300.94M	-104.64M	35.25M	302.85M	244.99M	361.36M	383.64M	306.94M	252.01M	170.17M	144.09M	132.75M	200.3M	65.1M	-18.86M	21.55M	33.19M	179.6M	225.07M	209.36M	182.49M	136.76M	187.84M	198.09M	176.27M	-11.87M	-160.55M	-216.7M
Net Income	111.96M	-47.14M	-126.1M	-151M	-103.7M	-224.26M	-273.66M	-400.49M	-340.38M	-154.28M	-62.83M	181.74M	97.43M	252.41M	297.9M	247.02M	178.01M	60.92M	32.84M	31.15M	141.23M	25.49M	-21.62M	-3.81M	10.29M	123M	149.71M	149M	120.99M	93.88M	119.39M	117.72M	100.08M	-54.6M	-164.41M	-205.54M
Selling & General & Admin	69.8M	82M	79.6M	73.4M	61.4M	45.9M	37.67M	28.48M	28.98M	34.23M	36.54M	37.69M	34.85M	37.28M	38.56M	37.84M	36.38M	35.7M	33.57M	32.41M	31.75M	27.19M	24.63M	22.63M	22.65M	21.93M	21.87M	21.6M	21.4M	22.26M	21.86M	23.69M	23.66M	23.96M	20.38M	18.06M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-94.46M	-27.81M	-50.7M	-69.16M	-30.4M	7.16M	47.93M	91.71M	76.7M	61.17M	61.12M	54.61M	50.28M	61.06M	75.99M	128.47M	139.53M	134.98M	113.33M	64.15M	49.17M	38.19M	33M	24.32M	21.32M	23.16M	30.53M	31.47M	31.23M	22.36M	16.27M	15.27M	14.15M	16.82M	18.9M	18.88M
Operating Expenses	24.29M	156.19M	192.39M	218.3M	213.7M	182.71M	153.75M	120.19M	105.68M	93.54M	95.8M	90.44M	83.27M	98.33M	114.56M	166.31M	175.9M	168.1M	144.32M	93.97M	78.33M	63.76M	56M	45.31M	42.34M	43.6M	50.9M	51.57M	51.14M	44.07M	37.58M	38.41M	37.27M	39.97M	38.47M	36.13M
Interest Expense	48.7M	49.6M	53.5M	60.2M	51.4M	44.6M	28.9M	11.42M	9.51M	6.59M	6.41M	6.17M	6.32M	4.53M	5.23M	6.71M	9.22M	15.85M	19.32M	21.97M	20.48M	14.45M	9.39M	7.96M	6.05M	6.1M	6.83M	3.8M	3.78M	4.16M	3.55M	3.56M	3.95M	3.75M	4.51M	5.3M
Selling & Marketing Expenses	-4.89K	-4.89K	-4.89K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.31B	2.4B	2.44B	2.45B	2.23B	1.96B	1.74B	1.51B	1.55B	1.55B	1.55B	1.45B	1.35B	1.31B	1.14B	1.11B	1.15B	1.16B	1.25B	1.24B	1.13B	992.37M	888.41M	792.52M	725.94M	731.92M	690.07M	685.66M	699.21M	651.03M	646.72M	638.54M	613.16M	644.96M	683.72M	708.99M
Income Tax Expense	318.98M	226.28M	179.18M	71.8M	46.1M	39.49M	15.21M	36.38M	39.12M	48.7M	97.16M	119.89M	146.43M	108.44M	85.69M	60.81M	75.56M	111.02M	112.48M	116.7M	71.27M	51.35M	14.35M	21.93M	21.15M	54.32M	72.73M	57.7M	59.03M	40.69M	66.15M	78.19M	74.45M	45.55M	7.82M	-6.8M
Shares Outstanding (Basic)	363M	363M	362.95M	364.49M	345.49M	364.44M	364.44M	210.68M	210.57M	210.53M	210.51M	210.46M	210.35M	210.3M	210.28M	210.26M	210.19M	210.16M	210.04M	209.78M	209.67M	209.53M	209.46M	176.47M	153.35M	153.3M	153.29M	153.31M	153.21M	153.17M	153.14M	152.76M	152.26M	152.2M	152.03M	151.98M
Shares Outstanding (Diluted)	363.07M	363.07M	362.95M	364.49M	345.49M	364.44M	364.44M	210.7M	210.57M	210.53M	210.51M	210.55M	210.45M	210.42M	210.44M	210.26M	211.27M	210.35M	210.25M	209.78M	209.87M	209.73M	209.57M	176.59M	153.5M	153.49M	153.54M	153.54M	153.43M	153.42M	153.42M	153.13M	152.67M	152.68M	152.42M	152.06M
EPS (Basic)	0.31	-0.14	-0.35	-0.42	-0.26	-0.93	-1.21	-1.9	-1.62	-0.73	-0.29	0.87	0.47	1.20	1.41	1.17	0.84	0.29	0.16	0.15	0.54	-0.13	-0.37	-0.22	0.07	0.81	0.98	0.97	0.79	0.61	0.78	0.77	0.65	-0.37	-1.09	-1.36
EPS (Diluted)	0.31	-0.14	-0.35	-0.42	-0.26	-0.93	-1.21	-1.9	-1.62	-0.73	-0.29	0.87	0.47	1.20	1.41	1.17	0.84	0.29	0.16	0.15	0.54	-0.13	-0.37	-0.22	0.07	0.81	0.98	0.97	0.79	0.61	0.78	0.77	0.65	-0.37	-1.09	-1.36
EBITDA	1.07B	764.41M	654.41M	553.21M	513.28M	322.38M	173.27M	-32.69M	-6M	183.64M	327.72M	568.61M	579.53M	650.79M	642.23M	525.72M	439.7M	382.14M	341.14M	393.09M	387.33M	270.76M	186.57M	184.91M	210.62M	254.44M	288.51M	264.84M	242.66M	246.71M	302.39M	315.75M	295.76M	121.78M	9.16M	-39.27M
EBIT	481.21M	230.31M	113.21M	-13.73M	-950.95K	-139.32M	-232.62M	-355.87M	-339.5M	-144.21M	-4.49M	262.82M	249.01M	365.89M	388.88M	313.66M	261.23M	151.96M	129.34M	135.27M	168.9M	98.92M	9.9M	22.23M	64.37M	111.2M	157.41M	146.67M	119.78M	135.03M	185.51M	199.81M	178.39M	-9.48M	-125.03M	-180.38M
Depreciation & Amortization	586.88M	531.26M	549.16M	574.89M	522.19M	472.23M	401.16M	316.52M	326.84M	321.46M	328.91M	320.07M	305.85M	306.77M	276.6M	269.39M	272.44M	262.02M	270.38M	266.67M	237.86M	206.86M	182.07M	162.09M	147.29M	144.28M	135M	128.07M	122.89M	111.68M	116.88M	115.94M	115.95M	129.84M	132.76M	139.7M