Pan American Silver Corp. (PAAS)
NASDAQ: PAAS
· Real-Time Price · USD
31.40
-0.26 (-0.82%)
At close: Aug 14, 2025, 3:59 PM
31.44
0.13%
Pre-market: Aug 15, 2025, 09:15 AM EDT
Pan American Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.13B | 2.99B | 2.82B | 2.67B | 2.57B | 2.53B | 2.32B | 2.02B | 1.74B | 1.45B | 1.49B | 1.54B | 1.66B | 1.7B | 1.63B | 1.64B | 1.48B | 1.35B |
Cost of Revenue | 2.26B | 2.28B | 2.29B | 2.24B | 2.25B | 2.24B | 2.02B | 1.78B | 1.58B | 1.39B | 1.45B | 1.45B | 1.45B | 1.36B | 1.26B | 1.21B | 1.03B | 948.4M |
Gross Profit | 873.47M | 709.78M | 529.98M | 432.18M | 325.78M | 290.6M | 296.8M | 244.75M | 161.06M | 58.81M | 48.36M | 89.35M | 210.03M | 344.73M | 367.94M | 429.07M | 454.75M | 400.08M |
Operating Income | 874.28M | 707.98M | 514.58M | 255.38M | 142.78M | 45.4M | 38.1M | 46.54M | -38.84M | -71.81M | -8.67M | 40.19M | 187.42M | 338.26M | 320.92M | 401.57M | 385.14M | 272.19M |
Interest Income | 103.77K | 101.13K | 45.29K | 495.8K | 165.99K | 430.03K | 486.11K | 3.75M | 3.82M | 3.54M | 3.54M | -175.03K | -50.08K | -40.05K | -28.56K | -749.1K | -1.32M | -1.83M |
Pretax Income | 808.56M | 641.99M | 431.69M | 179.89M | 52.99M | -80.4M | -58.8M | -186.17M | -258.95M | -364.02M | -300.94M | -104.64M | 35.25M | 302.85M | 244.99M | 361.36M | 383.64M | 306.94M |
Net Income | 525.77M | 311.56M | 111.96M | -47.14M | -126.1M | -151M | -103.7M | -224.26M | -273.66M | -400.49M | -340.38M | -154.28M | -62.83M | 181.74M | 97.43M | 252.41M | 297.9M | 247.02M |
Selling & General & Admin | 70.16M | 71.9M | 69.8M | 82M | 79.6M | 73.4M | 61.4M | 45.9M | 37.67M | 28.48M | 28.98M | 34.23M | 36.54M | 37.69M | 34.85M | 37.28M | 38.56M | 37.84M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -86.83M | -87.7M | -94.46M | -27.81M | -50.7M | -69.16M | -30.4M | 7.16M | 47.93M | 91.71M | 76.7M | 61.17M | 61.12M | 54.61M | 50.28M | 61.06M | 75.99M | 128.47M |
Operating Expenses | -816K | 1.79M | 24.29M | 156.19M | 192.39M | 218.3M | 213.7M | 182.71M | 153.75M | 120.19M | 105.68M | 93.54M | 95.8M | 90.44M | 83.27M | 98.33M | 114.56M | 166.31M |
Interest Expense | 55.48M | 52.54M | 51.17M | 49.6M | 53.5M | 60.2M | 51.4M | 44.6M | 28.9M | 11.42M | 9.51M | 6.59M | 6.41M | 6.17M | 6.32M | 4.53M | 5.23M | 6.71M |
Selling & Marketing Expenses | n/a | -4.89K | -4.89K | -4.89K | -4.89K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.26B | 2.28B | 2.31B | 2.4B | 2.44B | 2.45B | 2.23B | 1.96B | 1.74B | 1.51B | 1.55B | 1.55B | 1.55B | 1.45B | 1.35B | 1.31B | 1.14B | 1.11B |
Income Tax Expense | 281.64M | 329.18M | 318.98M | 226.28M | 179.18M | 71.8M | 46.1M | 39.49M | 15.21M | 36.38M | 39.12M | 48.7M | 97.16M | 119.89M | 146.43M | 108.44M | 85.69M | 60.81M |
Shares Outstanding (Basic) | 362.01M | 362.41M | 363.04M | 363M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.68M | 210.57M | 210.53M | 210.51M | 210.46M | 210.35M | 210.3M | 210.28M | 210.26M |
Shares Outstanding (Diluted) | 362.12M | 362.52M | 363.07M | 363.07M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.7M | 210.57M | 210.53M | 210.51M | 210.55M | 210.45M | 210.42M | 210.44M | 210.26M |
EPS (Basic) | 1.44 | 0.85 | 0.30 | -0.14 | -0.35 | -0.42 | -0.26 | -0.93 | -1.21 | -1.9 | -1.62 | -0.73 | -0.29 | 0.87 | 0.47 | 1.20 | 1.41 | 1.17 |
EPS (Diluted) | 1.45 | 0.86 | 0.31 | -0.14 | -0.35 | -0.42 | -0.26 | -0.93 | -1.21 | -1.9 | -1.62 | -0.73 | -0.29 | 0.87 | 0.47 | 1.20 | 1.41 | 1.17 |
EBITDA | 1.43B | 1.27B | 1.07B | 764.41M | 654.41M | 553.21M | 513.28M | 322.38M | 173.27M | -32.69M | -6M | 183.64M | 327.72M | 568.61M | 579.53M | 650.79M | 642.23M | 525.72M |
EBIT | 859.2M | 690.68M | 481.21M | 230.31M | 113.21M | -13.73M | -950.95K | -139.32M | -232.62M | -355.87M | -339.5M | -144.21M | -4.49M | 262.82M | 249.01M | 365.89M | 388.88M | 313.66M |
Depreciation & Amortization | 569.32M | 574.57M | 586.88M | 531.26M | 549.16M | 574.89M | 522.19M | 472.23M | 401.16M | 316.52M | 326.84M | 321.46M | 328.91M | 320.07M | 305.85M | 306.77M | 276.6M | 269.39M |