PROOF Acquisition Corp I (PACI)

AI Score

Unlock

14.50

-5.50 (-27.50%)

At close: Dec 01, 2023, 8:59 PM

PROOF Acquisition Corp I Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	15.13M	13.21M	73.34M	n/a	13.01M	15.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	18.47M	17.49M	82.03M	n/a	16.85M	17.36M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	-3.33M	-4.28M	-8.69M	n/a	-3.83M	-1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-13.08M	-16.02M	-34M	-2.29M	-9.28M	-524.1K	27.94K	-489.43K	-619.52K	-655.59K	-382.18K	-60	-720
Interest Income	n/a	n/a	n/a	n/a	7.75K	3.03M	2.9M	756.82K	373.15K	26.77K	1.18K	n/a	n/a
Pretax Income	-16.91M	-17.38M	-55.71M	-1.39M	-9.86M	2.5M	2.93M	267.39K	-246.37K	-628.83K	-381K	-64	-716
Net Income	-16.92M	-17.39M	-54.4M	-1.57M	-9.86M	1.88M	2.34M	120.78K	-276.23K	-628.83K	-381K	-64	-716
Selling & General & Admin	9.74M	11.74M	25.31M	2.29M	5.39M	524.1K	n/a	489.43K	619.52K	655.59K	382.18K	64.00	716.00
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	154K	4K	n/a	n/a	127.19K	42K	27.94K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	9.74M	11.74M	25.31M	2.29M	5.44M	524.1K	27.94K	489.43K	619.52K	655.59K	382.18K	64.00	716.00
Interest Expense	1.23M	1.14M	9.76M	n/a	735.84K	894K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	353.97K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.21M	29.23M	107.33M	2.29M	22.29M	524.1K	27.94K	489.43K	619.52K	655.59K	382.18K	64.00	716.00
Income Tax Expense	9K	6K	-1.32M	178.92K	882.69K	625.58K	596.79K	146.61K	29.86K	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	29.36M	29.12M	15.41M	13.34M	11.42M	11.27M	34.5M	34.5M	34.5M	34.5M	34.5M	34.5M	28.75M
Shares Outstanding (Diluted)	29.36M	29.12M	15.41M	13.34M	11.42M	11.27M	34.5M	34.5M	34.5M	34.5M	34.5M	34.5M	28.75M
EPS (Basic)	-0.58	-0.6	-3.53	-0.12	-0.86	-0.67	0.07	0.00	-0.01	-0.02	-0.01	n/a	n/a
EPS (Diluted)	-0.58	-0.6	-3.53	-0.12	-0.86	-0.67	0.07	0.00	-0.01	-0.02	-0.01	n/a	n/a
EBITDA	-13.08M	-15.94M	-9.18M	n/a	-9.07M	-7.76M	-2.56M	-4.69M	-1.65M	-655.59K	-382.18K	-60	-720
EBIT	-15.68M	-16.25M	-45.95M	n/a	-9.13M	-6.62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	162K	159K	496K	-39.59K	141.88K	113K	54.88K	27.08K	86.06K	n/a	n/a	n/a	n/a