ctrl K

AI Score

Unlock

Ranpak Corp. (PACK)

AI Score

Unlock

4.14

0.01 (0.24%)

At close: Apr 25, 2025, 3:59 PM

4.31

4.11%

Pre-market: Apr 28, 2025, 04:41 AM EDT

Ranpak Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	315.5M	336.3M	326.5M	383.9M	298.2M	269.5M	267.9M	244.1M
Cost of Revenue	229.1M	213M	226.9M	235M	175.6M	158.6M	196.5M	131.7M
Gross Profit	86.4M	123.3M	99.6M	148.9M	122.6M	110.9M	71.4M	112.4M
Operating Income	-12.8M	-7.5M	-38.2M	12.2M	11.7M	7.8M	-3.73M	31.2M
Interest Income	n/a	n/a	20.7M	22.4M	30.2M	47.5M	5.12M	n/a
Pretax Income	-23.7M	-31.3M	-56.7M	-4.9M	-24.6M	-43.7M	1.39M	-13.7M
Net Income	-21.5M	-27.1M	-41.4M	-2.8M	-23.4M	-36.7M	1.39M	27.7M
Selling & General & Admin	111.9M	91.8M	105.5M	98.3M	72.5M	61.5M	3.73M	46.3M
Research & Development	n/a	3.7M	3.6M	1.7M	2.3M	2.1M	2.4M	n/a
Other Expenses	40.7M	35.3M	36.6M	38.4M	36.2M	41.6M	-1.5M	34.5M
Operating Expenses	152.6M	130.8M	142.1M	136.7M	108.7M	103.1M	3.73M	80.8M
Interest Expense	28.6M	24.3M	20.7M	22.4M	30.2M	47.5M	36.02M	30.7M
Selling & Marketing Expenses	n/a	-6.1M	1.1M	900K	700K	500K	600K	n/a
Cost & Expenses	381.7M	343.8M	369M	371.7M	284.3M	261.7M	3.73M	212.5M
Income Tax Expense	-2.2M	-4.2M	-15.3M	-2.1M	-1.2M	-7M	-5.12M	-41.4M
Shares Outstanding (Basic)	83.06M	82.37M	81.88M	78.54M	72.43M	70.81M	41.25M	41.25M
Shares Outstanding (Diluted)	83.06M	82.37M	81.88M	78.54M	72.43M	70.81M	41.25M	41.25M
EPS (Basic)	-0.26	-0.33	-0.51	-0.04	-0.32	-0.52	0.03	0.67
EPS (Diluted)	-0.26	-0.33	-0.51	-0.04	-0.32	-0.52	0.03	0.67
EBITDA	70.2M	55.4M	31.7M	87.6M	79.3M	55.42M	80.6M	104.5M
EBIT	4.9M	-14.2M	-37.3M	17.5M	5.6M	-2.9M	16.1M	17M
Depreciation & Amortization	65.3M	69.6M	69M	73.6M	62.7M	58.32M	64.5M	61.1M