Paychex Inc.
(PAYX) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 5.28B | 5.01B | 4.61B | 4.06B | 4.04B | 3.77B | 3.38B | 3.15B | 2.95B | 2.74B | 2.52B | 2.33B | 2.23B | 2.08B | 2.00B | 2.08B | 2.07B | 1.89B | 1.67B | 1.45B | 1.29B | 1.05B | 954.91M | 869.86M | 728.12M | 1.18B | 993.40M | 734.70M | 325.30M | 267.20M | 224.10M | 190.00M | 161.30M | 137.10M | 120.20M | 101.20M | 79.40M | 63.90M | 50.70M |
Cost of Revenue | 1.48B | 1.45B | 1.36B | 1.27B | 1.28B | 1.18B | 1.02B | 919.60M | 857.10M | 808.00M | 732.50M | 671.30M | 680.80M | 653.60M | 653.59M | 680.52M | 660.74M | 615.48M | 560.25M | 329.51M | 303.44M | 257.65M | 220.70M | 200.35M | 137.00M | 697.20M | 604.20M | 428.60M | 82.90M | 67.60M | 56.90M | 50.00M | 43.40M | 41.60M | 37.70M | 29.60M | 27.50M | 18.30M | 15.20M |
Gross Profit | 3.80B | 3.55B | 3.26B | 2.79B | 2.76B | 2.59B | 2.36B | 2.23B | 2.09B | 1.93B | 1.79B | 1.65B | 1.55B | 1.43B | 1.35B | 1.40B | 1.41B | 1.27B | 1.11B | 1.12B | 990.91M | 788.38M | 734.21M | 669.50M | 591.12M | 478.20M | 389.20M | 306.10M | 242.40M | 199.60M | 167.20M | 140.00M | 117.90M | 95.50M | 82.50M | 71.60M | 51.90M | 45.60M | 35.50M |
Operating Income | 2.17B | 2.03B | 1.84B | 1.46B | 1.46B | 1.37B | 1.29B | 1.24B | 1.15B | 1.05B | 982.70M | 904.80M | 853.90M | 786.40M | 724.79M | 805.20M | 828.27M | 701.55M | 649.75M | 533.77M | 433.31M | 401.04M | 363.69M | 336.70M | 258.89M | 187.50M | 134.60M | 96.60M | 67.50M | 51.00M | 36.80M | 26.60M | 18.90M | 13.30M | 12.20M | 14.20M | 10.80M | 10.10M | 7.70M |
Interest Income | 82.70M | 49.10M | 2.90M | 2.30M | 12.30M | 13.30M | 11.90M | 9.90M | 8.40M | 7.80M | 6.90M | 6.70M | 6.50M | 48.10M | 55.03M | 75.45M | 131.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.22B | 2.05B | 1.82B | 1.43B | 1.44B | 1.37B | 1.30B | 1.24B | 1.15B | 1.06B | 988.10M | 911.40M | 860.30M | 792.20M | 729.31M | 812.08M | 854.82M | 743.27M | 674.77M | 546.17M | 449.78M | 431.54M | 395.01M | 363.98M | 275.37M | 200.10M | 144.20M | 103.70M | 72.70M | 54.30M | 39.00M | 28.10M | 19.50M | 14.00M | 13.20M | 14.90M | 11.20M | 10.20M | 7.80M |
Net Income | 1.69B | 1.56B | 1.39B | 1.10B | 1.10B | 1.03B | 933.70M | 817.30M | 756.80M | 674.90M | 627.50M | 569.00M | 548.00M | 515.30M | 477.00M | 533.54M | 576.14M | 515.45M | 464.91M | 368.85M | 302.95M | 293.45M | 274.53M | 254.87M | 190.01M | 139.10M | 102.20M | 75.20M | 52.30M | 39.00M | 28.10M | 20.00M | 13.70M | 9.60M | 8.60M | 9.40M | 6.90M | 5.10M | 4.20M |
Selling & General & Admin | 1.62B | 1.52B | 1.42B | 1.32B | 1.30B | 1.22B | 1.08B | 992.10M | 948.20M | 878.00M | 803.70M | 750.10M | 695.10M | 644.30M | 622.44M | 597.04M | 577.32M | 569.94M | 464.77M | 581.86M | 557.60M | 440.39M | 370.52M | 332.80M | 295.75M | 257.80M | 227.30M | 188.10M | 161.00M | 137.60M | 119.20M | 102.70M | 89.20M | 73.80M | 63.00M | 51.50M | 40.80M | 32.10M | 25.20M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 15.10M | -15.40M | -26.50M | -23.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -180.00K | n/a | n/a | -53.05M | n/a | n/a | 36.48M | 32.90M | 27.30M | 21.40M | 13.90M | 11.00M | 11.20M | 10.70M | 9.80M | 8.40M | 7.30M | 5.90M | 300.00K | 3.40M | 2.60M |
Operating Expenses | 1.62B | 1.52B | 1.42B | 1.32B | 1.30B | 1.22B | 1.08B | 992.10M | 948.20M | 878.00M | 803.70M | 750.10M | 695.10M | 644.30M | 622.44M | 597.04M | 577.32M | 569.94M | 464.59M | 581.86M | 557.60M | 387.34M | 370.52M | 332.80M | 332.23M | 290.70M | 254.60M | 209.50M | 174.90M | 148.60M | 130.40M | 113.40M | 99.00M | 82.20M | 70.30M | 57.40M | 41.10M | 35.50M | 27.80M |
Interest Expense | 37.30M | 36.70M | 36.60M | 35.80M | 38.80M | 17.60M | 3.90M | 2.50M | 1.10M | 700.00K | 1.10M | 100.00K | 100.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.10B | 2.97B | 2.77B | 2.60B | 2.58B | 2.40B | 2.09B | 1.91B | 1.81B | 1.69B | 1.54B | 1.42B | 1.38B | 1.30B | 1.28B | 1.28B | 1.24B | 1.19B | 1.02B | 911.37M | 861.03M | 644.99M | 591.22M | 533.15M | 469.23M | 987.90M | 858.80M | 638.10M | 257.80M | 216.20M | 187.30M | 163.40M | 142.40M | 123.80M | 108.00M | 87.00M | 68.60M | 53.80M | 43.00M |
Income Tax | 527.60M | 490.90M | 431.80M | 336.70M | 339.00M | 333.60M | 362.40M | 427.50M | 394.30M | 385.10M | 360.60M | 342.40M | 312.30M | 276.90M | 252.31M | 278.53M | 278.67M | 227.82M | 209.85M | 177.32M | 146.83M | 138.09M | 120.48M | 109.11M | 85.36M | 61.00M | 42.00M | 28.50M | 20.40M | 15.30M | 10.90M | 8.10M | 5.80M | 4.40M | 4.60M | 5.50M | 4.30M | 5.10M | 3.60M |
Shares Outstanding (Basic) | 360.30M | 360.40M | 360.60M | 359.90M | 358.50M | 359.20M | 359.00M | 359.80M | 360.70M | 362.90M | 364.50M | 363.80M | 362.40M | 361.80M | 361.36M | 360.78M | 368.42M | 381.15M | 379.46M | 378.34M | 377.22M | 376.26M | 374.75M | 372.78M | 370.60M | 552.42M | 825.23M | 366.25M | 347.79M | 341.16M | 339.64M | 338.29M | 336.54M | 333.47M | 333.10M | 332.49M | 329.95M | 333.30M | 326.51M |
Shares Outstanding (Diluted) | 362.10M | 362.30M | 363.10M | 362.10M | 361.00M | 361.80M | 361.50M | 362.60M | 362.50M | 364.60M | 366.10M | 364.70M | 363.00M | 362.40M | 361.73M | 360.99M | 369.53M | 382.80M | 381.35M | 379.76M | 378.69M | 378.08M | 378.00M | 377.51M | 375.08M | 559.77M | 834.37M | 366.25M | 347.79M | 341.16M | 339.64M | 338.29M | 336.54M | 333.47M | 333.10M | 332.49M | 329.95M | 333.30M | 326.51M |
EPS (Basic) | 4.69 | 4.32 | 3.86 | 3.05 | 3.06 | 2.88 | 2.60 | 2.27 | 2.10 | 1.86 | 1.72 | 1.56 | 1.51 | 1.42 | 1.32 | 1.48 | 1.56 | 1.35 | 1.23 | 0.97 | 0.80 | 0.78 | 0.73 | 0.68 | 0.51 | 0.25 | 0.12 | 0.06 | 0.03 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 4.67 | 4.30 | 3.84 | 3.03 | 3.04 | 2.86 | 2.58 | 2.25 | 2.09 | 1.85 | 1.71 | 1.56 | 1.51 | 1.42 | 1.32 | 1.48 | 1.56 | 1.35 | 1.22 | 0.97 | 0.80 | 0.78 | 0.73 | 0.68 | 0.51 | 0.25 | 0.12 | 0.06 | 0.03 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 2.35B | 2.21B | 2.03B | 1.65B | 1.67B | 1.56B | 1.43B | 1.38B | 1.26B | 1.15B | 1.08B | 996.40M | 945.30M | 875.10M | 815.75M | 897.85M | 935.43M | 798.53M | 744.16M | 613.24M | 515.23M | 465.60M | 411.09M | 375.84M | 295.38M | 220.47M | 161.96M | 118.00M | 87.00M | 62.00M | 48.00M | 37.30M | 28.70M | 21.70M | 19.50M | 20.10M | 11.10M | 13.50M | 10.30M |
Depreciation & Amortization | 176.50M | 176.60M | 191.80M | 192.00M | 209.70M | 181.50M | 138.00M | 126.90M | 115.10M | 106.60M | 105.00M | 98.20M | 97.80M | 88.70M | 86.44M | 108.73M | 99.65M | 96.99M | 94.41M | 91.86M | 82.79M | 64.56M | 47.39M | 39.14M | 36.48M | 32.90M | 27.30M | 21.40M | 13.90M | 11.00M | 11.20M | 10.70M | 9.80M | 8.40M | 7.30M | 5.90M | 300.00K | 3.40M | 2.60M |