Pembina Pipeline Corporat... (PBA)

AI Score

Unlock

39.90

0.03 (0.08%)

At close: Mar 28, 2025, 3:59 PM

39.44

-1.14%

After-hours: Mar 28, 2025, 06:05 PM EDT

Pembina Pipeline Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	7.38B	9.13B	11.61B	8.63B	6.2B	7.23B	7.35B	5.41B	4.26B	4.63B	6.07B	5.03B	3.43B	1.68B	1.26B	811.8M	674.88M	504.79M	335.82M	290.52M	278.29M	243.07M	224.47M	191.65M	136.19M	101.33M	108.68M
Cost of Revenue	4.07B	6.29B	8.49B	5.98B	4.19B	4.8B	5.02B	3.93B	3.26B	3.77B	5.19B	4.23B	2.89B	1.33B	895.37M	473.53M	371.86M	244.68M	119.01M	102.74M	105.03M	96.15M	88.97M	71.37M	52.48M	36.58M	38.3M
Gross Profit	3.32B	2.84B	3.12B	2.65B	2.01B	2.43B	2.33B	1.48B	1B	866M	876M	793M	538.72M	344.73M	359.73M	338.26M	303.03M	260.11M	216.81M	187.79M	173.26M	146.92M	135.5M	120.28M	83.72M	64.76M	70.38M
Operating Income	2.28B	2.65B	2.6B	2.12B	1.78B	1.82B	2.02B	1.22B	807M	685M	702M	660M	416.49M	281.11M	241.88M	210.12M	192.25M	163.01M	110.55M	84.54M	73.34M	57.81M	55.7M	48.82M	108.13M	82.83M	19.39M
Interest Income	46M	7M	446M	424M	401M	1M	n/a	n/a	n/a	n/a	5M	5M	1.46M	5.79M	542K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.72B	2.19B	3.22B	1.67B	-416M	1.53B	1.74B	1.03B	654M	614M	572M	494M	301.35M	198.77M	181.71M	158.23M	172.92M	119.78M	64.58M	42.77M	29.33M	37.04M	39.03M	16.66M	2.88M	19.61M	19.68M
Net Income	1.86B	1.78B	2.97B	1.24B	-316M	1.49B	1.28B	891M	466M	406M	383M	351M	224.84M	165.67M	186.7M	162.08M	161.79M	142.31M	88.89M	70.41M	60.42M	63.39M	59.54M	40.27M	52.49M	19.32M	19.29M
Selling & General & Admin	444M	422M	399M	306M	246M	296M	279M	236M	195M	157M	156M	132M	91.71M	59.98M	44.09M	51.37M	38.63M	30.64M	26.64M	17.97M	16.23M	12.79M	11.83M	9.83M	7.41M	7.24M	9.22M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	591M	-237M	129M	-248M	-18M	15M	-274M	-13M	-40M	40M	-41M	-71M	5.78M	3.64M	66.7M	69.82M	72.15M	66.45M	-7.39M	85.27M	83.69M	76.32M	67.97M	61.62M	-31.82M	-25.31M	41.77M
Operating Expenses	1.03B	185M	528M	58M	228M	311M	306M	264M	194M	181M	174M	132M	97.49M	63.62M	110.79M	121.19M	110.78M	97.09M	112.25M	103.24M	99.92M	89.11M	79.8M	71.45M	-24.41M	-18.07M	50.99M
Interest Expense	595M	470M	462M	440M	416M	321M	286M	183M	112M	113M	99M	106M	121.75M	88.13M	60.17M	51.89M	42.82M	n/a	32.58M	40.48M	n/a	20.29M	n/a	n/a	11.42M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.1B	6.47B	9.02B	6.04B	4.42B	5.11B	5.33B	4.19B	3.46B	3.95B	5.37B	4.36B	2.99B	1.4B	1.01B	594.72M	482.63M	341.77M	231.26M	205.98M	204.95M	185.26M	168.77M	142.82M	28.06M	18.51M	89.29M
Income Tax	-154M	413M	248M	423M	-100M	36M	464M	142M	189M	199M	167M	143M	75.34M	38.87M	-4.99M	-3.85M	11.13M	-22.52M	-24.31M	-27.64M	-31.09M	-26.35M	-20.5M	-23.61M	-49.61M	282K	391K
Shares Outstanding (Basic)	573M	550M	553M	550M	550M	512M	505M	426M	388M	347M	326M	307M	258.87M	167.43M	163.22M	149M	133.38M	130.56M	121.76M	108.32M	100.7M	126.78M	91.59M	77.44M	65.61M	62.34M	62.22M
Shares Outstanding (Diluted)	574M	551M	554M	551M	550M	514M	509M	432M	389M	348M	328M	308M	259.48M	168.18M	167.46M	154.13M	137.65M	134.25M	121.76M	108.32M	100.7M	126.78M	100.91M	82.19M	65.61M	62.42M	62.22M
EPS (Basic)	3.00	3.00	5.14	2.00	-0.57	2.69	2.53	1.87	1.02	1.02	1.07	1.12	0.87	0.99	1.08	1.09	1.21	1.09	0.73	0.65	0.60	0.50	0.65	0.52	0.80	0.31	0.31
EPS (Diluted)	3.00	2.99	5.13	1.99	-0.57	2.68	2.51	1.86	1.01	1.02	1.06	1.12	0.87	0.99	1.07	1.07	1.19	1.06	0.73	0.65	0.60	0.50	0.59	0.49	0.80	0.31	0.31
EBITDA	3.18B	3.01B	4B	2.55B	418M	1.99B	2.44B	1.59B	1.11B	948M	884M	771M	602.48M	354.67M	298.83M	286.58M	264.4M	229.46M	184.17M	169.81M	157.99M	134.14M	123.67M	130.97M	173.68M	121.84M	61.16M
Depreciation & Amortization	862M	663M	699M	739M	715M	515M	429M	394M	303M	263M	226M	171M	179.39M	70.22M	66.89M	69.82M	72.15M	66.45M	85.62M	85.27M	84.65M	76.32M	67.97M	82.14M	65.55M	39.01M	41.77M