Pembina Pipeline Corporat... (PBA)

AI Score

Unlock

37.98

0.59 (1.58%)

At close: Apr 17, 2025, 3:59 PM

37.52

-1.20%

After-hours: Apr 17, 2025, 08:00 PM EDT

Pembina Pipeline Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.15B	1.84B	1.83B	1.6B	2.47B	2.29B	2.07B	2.38B	2.7B	2.78B	3.1B	3.04B	2.56B	2.15B	1.95B	2.04B	1.69B	1.57B	1.27B	1.67B	1.75B	1.7B	1.81B	1.97B	1.52B	2.04B	1.95B	1.84B	1.72B	1.04B	1.17B	1.49B	1.25B	970M	1.03B	1.02B
Cost of Revenue	1.12B	1.1B	1.12B	978M	1.62B	1.63B	1.41B	1.71B	2.02B	1.91B	2.38B	2.18B	1.77B	1.47B	1.4B	1.42B	1.43B	1.01B	813M	943M	1.15B	1.09B	1.18B	1.38B	861M	1.46B	1.43B	1.27B	1.16B	771M	890M	1.1B	981M	724M	779M	780M
Gross Profit	1.02B	747M	708M	619M	850M	659M	659M	672M	681M	874M	711M	858M	785M	682M	550M	630M	262M	563M	455M	728M	603M	613M	629M	588M	663M	585M	511M	568M	555M	270M	276M	381M	270M	246M	248M	237M
Operating Income	907M	623M	608M	523M	931M	572M	566M	586M	443M	771M	639M	742M	240M	925M	423M	527M	-1.57B	511M	416M	650M	208M	551M	552M	511M	571M	515M	431M	504M	475M	206M	213M	324M	227M	202M	199M	179M
Interest Income	1M	7M	9M	29M	n/a	115M	114M	112M	113M	113M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	744M	474M	-88M	378M	815M	442M	457M	475M	330M	1.74B	515M	633M	133M	781M	328M	423M	-1.63B	428M	344M	441M	148M	474M	474M	432M	515M	447M	335M	445M	404M	155M	180M	294M	189M	168M	158M	139M
Net Income	572M	383M	471M	438M	698M	346M	363M	369M	243M	1.79B	385M	481M	80M	554M	218M	320M	-1.2B	284M	219M	319M	109M	338M	632M	282M	333M	304M	216M	300M	445M	92M	117M	210M	131M	120M	113M	102M
Selling & General & Admin	104M	120M	100M	96M	142M	104M	84M	92M	126M	76M	90M	107M	72M	68M	79M	87M	70M	56M	59M	61M	82M	64M	76M	74M	73M	65M	80M	61M	64M	49M	63M	60M	49M	42M	46M	58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13M	4M	540M	n/a	n/a	n/a	n/a	-6M	112M	27M	-18M	9M	34M	-311M	25M	4M	-11M	-4M	1M	17M	13M	-75M	-78M	-76M	-68M	2M	-17M	15M	-5M	-3M	-4M	-1M	-8M	-3M	-14M	-15M
Operating Expenses	117M	124M	100M	96M	150M	87M	93M	86M	238M	103M	72M	116M	106M	-243M	104M	91M	59M	52M	39M	78M	95M	62M	77M	77M	92M	70M	80M	61M	80M	64M	63M	57M	43M	44M	49M	58M
Interest Expense	154M	151M	154M	131M	117M	119M	118M	116M	117M	117M	115M	113M	109M	110M	112M	109M	104M	105M	105M	102M	82M	78M	82M	79M	71M	68M	75M	59M	70M	52M	31M	30M	30M	32M	27M	23M
Selling & Marketing Expenses	n/a	n/a	-12M	-12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.24B	1.22B	1.22B	1.07B	1.77B	1.72B	1.5B	1.79B	2.26B	2.01B	2.46B	2.3B	1.88B	1.22B	1.51B	1.51B	1.49B	1.06B	852M	1.02B	1.25B	1.15B	1.26B	1.46B	953M	1.53B	1.51B	1.33B	1.24B	835M	953M	1.16B	1.02B	768M	828M	838M
Income Tax Expense	172M	89M	-506M	91M	117M	96M	94M	106M	87M	-88M	97M	152M	53M	193M	74M	103M	-428M	110M	91M	127M	3M	104M	-190M	119M	147M	113M	89M	115M	-41M	48M	56M	79M	58M	48M	45M	38M
Shares Outstanding (Basic)	573M	580M	580M	549M	549M	549M	550M	550M	550M	554M	554M	551M	551M	550M	550M	550M	550M	550M	550M	549M	690.48M	512M	511M	509M	509M	506M	504M	503M	503M	403M	401M	398M	398M	392M	389M	376M
Shares Outstanding (Diluted)	574M	581M	581M	550M	550M	550M	551M	551M	550M	556M	557M	552M	552M	551M	551M	550M	550M	550M	550M	549M	690.48M	513M	513M	511M	511M	509M	508M	508M	508M	404M	403M	400M	400M	393M	390M	376M
EPS (Basic)	0.93	0.60	0.75	0.74	1.21	0.58	0.60	0.61	0.44	3.24	0.69	0.87	0.15	1.01	0.39	0.51	-2.18	0.52	0.40	0.51	0.21	0.66	1.23	0.55	0.72	0.60	0.43	0.59	0.88	0.23	0.24	0.48	0.33	0.25	0.25	0.23
EPS (Diluted)	0.93	0.60	0.75	0.73	1.21	0.57	0.60	0.61	0.44	3.23	0.69	0.87	0.14	1.01	0.39	0.51	-2.18	0.52	0.40	0.51	0.21	0.66	1.23	0.55	0.72	0.60	0.42	0.59	0.88	0.23	0.24	0.48	0.33	0.25	0.25	0.23
EBITDA	1.13B	878M	306M	647M	1.02B	725M	732M	746M	448M	798M	828M	919M	339M	996M	628M	707M	-1.43B	690M	593M	721M	369M	678M	677M	636M	694M	624M	513M	614M	593M	307M	294M	406M	297M	277M	273M	248M
EBIT	898M	642M	669M	504M	834M	561M	575M	591M	364M	1.86B	630M	746M	155M	812M	394M	532M	-1.6B	538M	454M	548M	230M	552M	556M	511M	586M	515M	410M	517M	474M	210M	206M	319M	217M	202M	199M	179M
Depreciation & Amortization	235M	236M	245M	161M	182M	168M	170M	159M	166M	150M	202M	181M	184M	184M	192M	179M	168M	175M	172M	173M	139M	126M	121M	125M	108M	109M	103M	97M	119M	94M	85M	84M	78M	77M	71M	67M