Peoples Bancorp of North ...
(PEBK)
undefined
undefined%
At close: undefined
32.01
1.17%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 15.55M | 16.12M | 15.13M | 11.36M | 14.07M | 13.38M | 10.27M | 9.18M | 9.63M | 9.39M | 6.69M | 5.79M | 5.16M | 1.84M | 2.92M | 6.39M | 9.59M | 9.17M | 6.33M | 4.43M | 2.00M | 3.44M | 4.58M | 5.38M | 4.54M | 4.00M | 2.40M | 2.00M | 1.70M | 1.00M | 1.70M | 1.60M | 1.40M | 1.40M |
Depreciation & Amortization | 3.13M | 6.03M | 5.57M | 4.18M | 3.96M | 4.57M | 5.02M | 5.42M | 6.05M | 6.89M | 8.45M | 8.88M | 6.23M | 4.97M | 2.93M | 1.68M | 1.54M | 2.06M | 1.62M | 1.54M | 1.96M | 1.69M | 1.58M | 1.53M | 1.79M | 1.60M | 1.30M | 1.20M | 900.00K | 600.00K | 400.00K | 300.00K | 200.00K | 100.00K |
Stock-Based Compensation | 187.00K | 249.00K | 181.00K | 27.00K | 270.00K | 85.00K | 592.00K | 932.00K | 487.00K | 389.00K | 173.00K | 42.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.41M | -4.19M | 2.09M | -2.79M | -2.43M | -1.32M | 252.00K | -1.01M | -2.15M | -2.06M | 19.04M | -271.00K | 1.95M | -2.59M | -6.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | 2.96M | 4.98M | 4.21M | -3.06M | -2.85M | 391.00K | 4.58M | -1.73M | -262.00K | -343.00K | 2.55M | 4.84M | 9.70M | 14.10M | 7.12M | 5.26M | 2.73M | 3.60M | 4.36M | 2.95M | 6.36M | 4.81M | 1.95M | 1.88M | 8.11M | -6.30M | -2.10M | 1.00M | 800.00K | 1.40M | 900.00K | 500.00K | 600.00K | 1.40M |
Deferred Income Tax | -453.00K | -541.00K | -283.00K | -560.00K | 176.00K | 78.00K | -2.12M | -547.00K | 100.00K | 178.00K | 534.00K | -213.00K | -678.00K | -523.00K | -1.72M | -485.14K | -479.81K | -615.63K | 332.81K | 341.44K | -1.53M | -318.92K | -532.33K | -246.51K | 915.28K | 400.00K | - | - | - | - | - | - | - | - |
Change in Working Capital | 1.41M | -4.19M | 2.09M | -2.79M | -2.43M | -1.32M | 252.00K | -1.01M | -2.15M | -2.06M | 19.04M | -271.00K | 1.95M | -2.59M | -6.54M | -2.11M | 1.15M | 590.17K | 2.37M | -6.16M | 4.63M | -416.96K | -4.10M | 139.50K | -1.80M | -1.20M | 500.00K | -700.00K | 300.00K | -500.00K | -500.00K | 200.00K | -400.00K | -100.00K |
Operating Cash Flow | 22.78M | 22.66M | 26.90M | 9.16M | 13.20M | 17.19M | 18.59M | 12.24M | 13.86M | 14.44M | 37.45M | 19.03M | 22.35M | 17.80M | 4.71M | 10.73M | 14.53M | 14.81M | 15.02M | 3.10M | 13.44M | 9.20M | 3.47M | 8.68M | 13.56M | -1.50M | 2.10M | 3.50M | 3.70M | 2.50M | 1.60M | 2.10M | 1.80M | 2.80M |
Capital Expenditures | -1.95M | -4.56M | -484.00K | -2.49M | -2.83M | -1.74M | -5.56M | -1.61M | -2.35M | -3.12M | -2.43M | -917.00K | -1.60M | -1.44M | -1.61M | -1.82M | -7.62M | -1.62M | -1.37M | -1.50M | -1.91M | -2.61M | -3.75M | -2.24M | -2.73M | -2.10M | -2.40M | -800.00K | -1.40M | -1.10M | -1.50M | -400.00K | -200.00K | -100.00K |
Acquisitions | - | - | 64.89M | -99.97M | -46.36M | -43.68M | -36.75M | -36.12M | -43.44M | -36.69M | -6.14M | 38.17M | 42.65M | 28.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -9.62M | -149.74M | -209.31M | -127.94M | -54.26M | -37.30M | -10.06M | -12.96M | -19.23M | -32.85M | -98.13M | -88.80M | -209.08M | -232.91M | -143.20M | -45.84M | -24.22M | -43.33M | -54.80M | -53.49M | -55.44M | -48.34M | -118.37M | -34.35M | -23.74M | -43.40M | -13.90M | -25.20M | -21.70M | -18.40M | -33.30M | -41.30M | -55.10M | -8.20M |
Sales Maturities Of Investments | 70.44M | 46.44M | 38.28M | 81.75M | 55.23M | 63.91M | 27.36M | 24.73M | 28.21M | 56.35M | 81.06M | 110.91M | 165.31M | 155.90M | 72.18M | 44.25M | 24.26M | 39.70M | 41.66M | 26.04M | 47.05M | 64.06M | 105.68M | 27.22M | 22.12M | 35.00M | 15.80M | 29.10M | 8.70M | 24.30M | 32.70M | 45.10M | 60.30M | - |
Other Investing Acitivies | -59.63M | -148.11M | 480.00K | -324.00K | 41.00K | 228.00K | -35.85M | -33.78M | -36.75M | -32.28M | 269.00K | 43.60M | 37.65M | 34.43M | -7.80M | -64.14M | -80.64M | -88.59M | -37.42M | 13.23M | -26.46M | -43.83M | -91.93M | -78.95M | -40.50M | -64.90M | -59.20M | -42.10M | -5.80M | -16.20M | -15.00M | -13.60M | -1.20M | -200.00K |
Investing Cash Flow | -753.00K | -255.98M | -106.14M | -148.97M | -48.18M | -18.59M | -24.11M | -23.62M | -30.13M | -11.90M | -19.23M | 64.80M | -7.72M | -44.02M | -80.43M | -65.74M | -80.60M | -92.22M | -50.56M | -14.22M | -34.84M | -28.11M | -104.62M | -86.07M | -42.11M | -73.30M | -57.30M | -38.20M | -18.80M | -10.30M | -15.60M | -9.80M | 4.00M | -8.40M |
Debt Repayment | - | - | - | -155.00K | -5.00M | - | -20.00M | -23.50M | -6.50M | -15.00M | -5.00M | - | 3.91M | -6.04M | -6.59M | 4.42M | 19.37M | 23.26M | 13.87M | 1.74M | -6.23M | -3.66M | 45.38M | 6.86M | 2.32M | -9.80M | 21.70M | 1.40M | -900.00K | -700.00K | 200.00K | - | -200.00K | - |
Common Stock Repurchased | -2.00M | -710.00K | -3.60M | -3.00M | -2.49M | - | - | -1.98M | -1.92M | -82.00K | -12.52M | -12.12M | - | - | - | -1.13M | -2.81M | - | -314.75K | -290.83K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -5.11M | -4.93M | -3.79M | -4.39M | -3.94M | -3.13M | -2.63M | -2.11M | -1.57M | -1.02M | -1.41M | -2.03M | -1.70M | -1.70M | -2.56M | -2.68M | -2.33M | -1.91M | -1.41M | -1.26M | -1.25M | -1.26M | -1.29M | -1.26M | -1.08M | -900.00K | -800.00K | -700.00K | -700.00K | -600.00K | -600.00K | -600.00K | -500.00K | -500.00K |
Other Financial Acitivies | -4.14M | 33.06M | 202.56M | 256.55M | 55.43M | -9.40M | 15.36M | 69.30M | -3.08M | 5.89M | 16.13M | -62.19M | -11.60M | 26.59M | 88.28M | 52.48M | 59.82M | 57.15M | 26.33M | 6.72M | 34.06M | 25.41M | 53.72M | 73.44M | 26.56M | 74.60M | 44.20M | 33.40M | 20.80M | 8.30M | 12.40M | 10.20M | -4.30M | - |
Financial Cash Flow | -11.25M | 27.42M | 195.16M | 249.00M | 44.00M | -12.53M | -7.28M | 41.71M | -13.07M | -10.22M | 9.72M | -64.22M | -9.37M | 18.86M | 79.13M | 53.13M | 74.37M | 79.09M | 38.57M | 7.12M | 26.61M | 19.18M | 97.81M | 79.03M | 27.80M | 71.70M | 65.10M | 34.10M | 19.20M | 7.00M | 12.00M | 9.60M | -5.00M | -500.00K |
Net Cash Flow | 10.78M | -205.90M | 115.92M | 109.19M | 9.02M | -13.93M | -12.79M | 30.33M | -29.34M | -7.67M | 27.93M | 19.61M | 5.26M | -7.36M | 3.41M | -1.87M | 8.30M | 1.68M | 3.03M | -3.99M | 5.21M | 274.35K | -3.34M | 1.64M | -756.77K | -3.10M | 9.90M | -600.00K | 4.10M | -800.00K | -2.00M | 1.90M | 800.00K | -6.10M |
Free Cash Flow | 20.83M | 18.09M | 26.42M | 6.67M | 10.36M | 15.45M | 13.04M | 10.63M | 11.51M | 11.32M | 35.01M | 18.11M | 20.75M | 16.36M | 3.10M | 8.91M | 6.91M | 13.18M | 13.65M | 1.60M | 11.53M | 6.59M | -284.58K | 6.44M | 10.83M | -3.60M | -300.00K | 2.70M | 2.30M | 1.40M | 100.00K | 1.70M | 1.60M | 2.70M |