ctrl K

AI Score

Unlock

Progyny Inc. (PGNY)

AI Score

Unlock

21.88

-0.43 (-1.93%)

At close: Mar 28, 2025, 3:59 PM

21.83

-0.23%

After-hours: Mar 28, 2025, 05:18 PM EDT

Progyny Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17
Revenue	1.17B	1.09B	786.91M	500.62M	344.86M	229.68M	105.4M	48.58M
Cost of Revenue	913.86M	849.8M	619.59M	388.49M	274.8M	184.18M	85.97M	41.18M
Gross Profit	253.36M	238.8M	167.32M	112.14M	70.06M	45.51M	19.43M	7.4M
Operating Income	67.45M	62.18M	23.34M	32.34M	8.35M	27.85M	-3.45M	-11.01M
Interest Income	15.75M	n/a	814K	461K	121K	58K	n/a	n/a
Pretax Income	83.2M	70.69M	24.44M	32.44M	8.68M	-8.56M	-6.89M	-12.46M
Net Income	54.34M	62.04M	30.36M	65.77M	46.46M	-8.57M	661K	-12.45M
Selling & General & Admin	185.91M	176.62M	143.98M	79.8M	61.71M	35.83M	22.89M	18.41M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	286K	-366K	210K	n/a	n/a	n/a
Operating Expenses	185.91M	176.62M	143.98M	79.8M	61.71M	35.83M	22.89M	18.41M
Interest Expense	n/a	n/a	814K	461K	121K	58K	n/a	n/a
Selling & Marketing Expenses	63.95M	59.49M	45.66M	20.18M	15.01M	11.9M	7.29M	4.26M
Cost & Expenses	1.1B	1.03B	763.57M	468.28M	336.51M	220.01M	108.85M	59.59M
Income Tax	28.87M	8.65M	-5.92M	-33.33M	-37.78M	12K	-1.78M	-3K
Shares Outstanding (Basic)	91.48M	95.02M	92.2M	89.11M	85.72M	83.57M	81.56M	70.59M
Shares Outstanding (Diluted)	95.45M	100.67M	99.96M	100.36M	99.06M	83.57M	81.56M	81.56M
EPS (Basic)	0.59	0.65	0.33	0.74	0.54	-0.1	0.01	-0.18
EPS (Diluted)	0.57	0.62	0.30	0.66	0.47	-0.1	0.01	-0.15
EBITDA	67.45M	64.47M	24.94M	33.64M	10.25M	11.81M	-1.57M	-9.45M
Depreciation & Amortization	n/a	2.28M	1.6M	1.3M	1.91M	2.13M	1.88M	1.56M