Price Alert

Progyny Inc. (PGNY)

NASDAQ: PGNY · Real-Time Price · USD

23.20

0.65 (2.88%)

At close: Aug 15, 2025, 12:41 PM

Progyny Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	332.87M	324.04M	298.43M	286.63M	304.09M	278.08M	269.94M	280.89M	279.37M	258.39M	214.32M	205.37M	195M	172.22M	127.55M	122.28M	128.65M	122.13M
Cost of Revenue	253.9M	248.24M	235M	227.38M	235.81M	215.67M	213.05M	218.27M	218.73M	199.75M	169.83M	159.38M	151.12M	139.27M	102.44M	93.79M	99.03M	93.23M
Gross Profit	78.97M	75.8M	63.43M	59.24M	68.28M	62.41M	56.89M	62.62M	60.64M	58.64M	44.49M	45.99M	43.89M	32.95M	25.11M	28.49M	29.62M	28.91M
Operating Income	24.36M	24.17M	15.79M	12.46M	20.69M	18.52M	13.8M	18.19M	15.18M	15.01M	3.31M	11.26M	8.84M	-58K	-188K	9.06M	11.66M	11.81M
Interest Income	2.72M	2.37M	1.87M	5.5M	816K	632K	742K	1.03M	706K	822K	560K	202K	40K	n/a	n/a	n/a	n/a	n/a
Pretax Income	27.08M	26.54M	17.66M	17.96M	25.07M	22.52M	16.26M	20.93M	17.17M	16.33M	4.14M	11.54M	8.9M	-142K	-398K	9.12M	11.92M	11.8M
Net Income	17.11M	15.06M	10.53M	10.42M	16.48M	16.9M	13.47M	15.9M	14.99M	17.68M	3.41M	13.21M	8.77M	4.97M	15.08M	16.8M	18.73M	15.17M
Selling & General & Admin	54.62M	51.63M	47.65M	46.79M	47.59M	43.88M	43.09M	44.44M	45.46M	43.63M	41.19M	34.74M	35.05M	33.01M	25.3M	19.43M	17.96M	17.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	275K	82K	25K	-96K	n/a	-92K	12K	7K
Operating Expenses	54.62M	51.63M	47.65M	46.79M	47.59M	43.88M	43.09M	44.44M	45.46M	43.63M	41.19M	34.74M	35.05M	33.01M	25.3M	19.43M	17.96M	17.1M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12K	83K	144K	252K	18K
Selling & Marketing Expenses	18.41M	17.79M	15.62M	16.46M	16.42M	15.45M	14.91M	14.91M	15.38M	14.28M	12.98M	11.17M	11.5M	10.02M	7.7M	4.44M	4.03M	4.01M
Cost & Expenses	308.52M	299.87M	282.64M	274.17M	283.4M	259.56M	256.14M	262.7M	264.19M	243.38M	211.01M	194.12M	186.17M	172.28M	127.74M	113.22M	117M	110.33M
Income Tax Expense	9.96M	11.48M	7.13M	7.54M	8.58M	5.62M	2.79M	5.03M	2.18M	-1.35M	733K	-1.67M	135K	-5.11M	-15.48M	-7.68M	-6.81M	-3.37M
Shares Outstanding (Basic)	85.77M	85.5M	91.48M	90.07M	93.87M	96.48M	95.98M	95.5M	94.74M	93.83M	93.06M	92.32M	97.42M	99.42M	90.54M	89.57M	88.17M	87.4M
Shares Outstanding (Diluted)	89.64M	89.31M	95.45M	93.82M	97.84M	101.05M	100.75M	100.88M	100.62M	100.17M	100.06M	99.82M	99.67M	99.94M	100.32M	100.37M	99.81M	100.11M
EPS (Basic)	0.20	0.18	0.12	0.12	0.18	0.18	0.14	0.17	0.16	0.19	0.04	0.14	0.09	0.05	0.17	0.19	0.21	0.17
EPS (Diluted)	0.19	0.17	0.12	0.11	0.17	0.17	0.13	0.16	0.15	0.18	0.03	0.13	0.09	0.05	0.15	0.17	0.19	0.15
EBITDA	28.28M	25.28M	16.66M	12.46M	21.44M	19.24M	14.43M	18.77M	15.71M	15.55M	3.75M	11.66M	9.22M	306K	128K	9.33M	11.95M	12.23M
EBIT	27.08M	24.17M	15.79M	12.46M	20.69M	18.52M	13.8M	18.19M	17.17M	16.33M	4.14M	11.26M	8.9M	-58K	-188K	9.06M	11.92M	11.81M
Depreciation & Amortization	1.21M	1.11M	868K	837K	754K	716K	634K	579K	527K	541K	446K	405K	386K	364K	316K	267K	296K	422K