Pentair (PNR)

AI Score

Unlock

87.96

0.48 (0.55%)

At close: Apr 01, 2025, 3:59 PM

87.45

-0.58%

Pre-market: Apr 02, 2025, 04:28 AM EDT

Pentair Income Statement

Chart Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	4.08B	4.1B	4.12B	3.76B	3.02B	2.96B	2.97B	4.94B	4.89B	6.45B	7.04B	7.48B	4.42B	3.46B	3.03B	2.69B	3.35B	3.4B	3.15B	2.95B	2.28B	2.72B	2.58B	2.62B	2.75B	2.37B	1.94B	1.84B	1.57B	1.4B	1.65B	1.33B	1.24B	1.17B	1.18B	1.16B	823.3M	789.2M	623.9M	534.2M
Cost of Revenue	2.48B	2.59B	2.76B	2.45B	1.96B	1.91B	1.92B	3.11B	3.1B	4.26B	4.56B	5.01B	3.15B	2.38B	2.1B	1.91B	2.34B	2.37B	2.25B	2.1B	1.62B	2.05B	1.97B	1.97B	1.95B	1.54B	1.26B	1.22B	1.04B	947.6M	1.18B	954.4M	889.3M	839.5M	865.3M	868.5M	594.2M	610.6M	485.8M	420.2M
Gross Profit	1.6B	1.52B	1.36B	1.32B	1.06B	1.05B	1.05B	1.83B	1.79B	2.19B	2.48B	2.47B	1.27B	1.07B	930.64M	785.13M	1.01B	1.02B	906.25M	848.02M	654.71M	679.04M	615.71M	648M	795.53M	823.6M	675.7M	616.1M	528.5M	455.3M	473M	373.8M	349.4M	329.6M	310.6M	295.1M	229.1M	178.6M	138.1M	114M
Operating Income	803.8M	739.2M	595.3M	636.9M	461.4M	432.5M	436.7M	680.8M	700.7M	731.9M	864.9M	774M	-43.12M	168.52M	334.15M	219.95M	324.69M	377.98M	306.99M	323.07M	247.24M	259.55M	235.99M	157.76M	226.82M	252.3M	193.2M	169.9M	142.9M	116.3M	117.5M	100.1M	92.4M	84.3M	75M	78.2M	75.7M	38.4M	31.5M	31M
Interest Income	n/a	n/a	52.8M	12.5M	23.9M	30.1M	n/a	9.9M	8.3M	6M	3.7M	7.6M	2.9M	1.43M	1.26M	999K	2.03M	1.66M	745K	576K	721K	654K	793K	960K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	718.9M	618.9M	550.6M	626.8M	432.1M	407.5M	379.8M	489.2M	561M	628.8M	797.3M	726.4M	-183.97M	111.58M	300.15M	172.65M	367.14M	303.64M	255.47M	283.52M	210.03M	218.62M	192.45M	93.29M	127.13M	166.5M	170.9M	158.4M	124.6M	101.7M	89.1M	77.4M	72.7M	74.1M	57.4M	62.4M	68.3M	34M	24.6M	28.7M
Net Income	625.4M	622.7M	480.9M	553M	358.6M	355.7M	347.4M	666.5M	522.2M	469.1M	222.9M	536.8M	-107.19M	34.22M	197.83M	115.49M	228.73M	210.93M	183.73M	185.05M	171.22M	141.35M	129.9M	32.87M	55.89M	103.3M	106.8M	91.6M	74.5M	77.2M	53.6M	46.6M	1.2M	41.1M	33M	36.4M	39.8M	21.9M	15.2M	20.1M
Selling & General & Admin	701.4M	680.2M	677.1M	596.4M	520.5M	540.1M	534.3M	1.03B	979.3M	1.33B	1.49B	1.56B	1.16B	626.53M	529.33M	507.3M	606.98M	587.87M	541.21M	478.91M	376.01M	375.59M	342.81M	418.96M	438.49M	455.6M	391.1M	357.1M	310.6M	276.7M	279.3M	223.6M	209.1M	198.1M	191.8M	179M	126M	112.1M	82.7M	64.2M
Research & Development	93.6M	99.8M	92.2M	85.9M	75.7M	78.9M	76.7M	115.8M	114.1M	119.6M	117.3M	125.8M	93.56M	78.16M	67.16M	57.88M	62.45M	58.81M	58.05M	46.04M	31.45M	43.9M	36.91M	31.17M	31.19M	27.1M	23M	21.3M	15.5M	13.4M	12.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	16.9M	1M	-5.3M	2.9M	100K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	99.03M	88.6M	68.4M	67.8M	59.5M	48.9M	64.1M	50.1M	47.9M	47.2M	43.8M	37.9M	27.4M	28.1M	23.9M	18.8M
Operating Expenses	795M	780M	769.3M	682.3M	596.2M	619M	611M	1.15B	1.09B	1.45B	1.61B	1.69B	1.25B	704.68M	596.49M	565.19M	689.87M	646.67M	599.26M	524.95M	407.47M	419.48M	379.71M	450.13M	568.71M	571.3M	482.5M	446.2M	385.6M	339M	355.5M	273.7M	257M	245.3M	235.6M	216.9M	153.4M	140.2M	106.6M	83M
Interest Expense	88.6M	118.3M	61.8M	12.5M	23.9M	30.1M	32.6M	87.3M	140.1M	102.7M	68.6M	69.1M	67.64M	58.84M	37.38M	41.12M	61.46M	71.89M	52.63M	45.56M	37.93M	41.59M	44.34M	62.45M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.28B	3.37B	3.53B	3.13B	2.56B	2.52B	2.53B	4.26B	4.19B	5.72B	6.17B	6.69B	4.4B	3.09B	2.7B	2.47B	3.03B	3.02B	2.85B	2.62B	2.03B	2.46B	2.34B	2.42B	2.52B	2.12B	1.74B	1.67B	1.42B	1.29B	1.53B	1.23B	1.15B	1.08B	1.1B	1.09B	747.6M	750.8M	592.4M	503.2M
Income Tax	93.3M	-4M	67.4M	70.8M	75M	45.8M	58.1M	9.2M	109.4M	148.3M	182.3M	183.8M	-79.35M	73.06M	97.2M	56.43M	108.34M	93.15M	71.7M	98.47M	73.01M	74.33M	62.55M	35.77M	45.26M	63.2M	64.1M	66.8M	50.1M	41.2M	35.5M	30.8M	29.9M	33M	24.4M	26M	28.5M	12.1M	9.4M	8.6M
Shares Outstanding (Basic)	167.22M	165.1M	164.8M	165.8M	166.5M	169.4M	175.8M	181.7M	181.3M	180.3M	190.6M	201.1M	127.34M	98.23M	98.04M	97.42M	97.89M	98.76M	99.78M	100.67M	99.32M	97.88M	49.21M	49.04M	48.5M	84.93M	76.94M	37.99M	37.95M	74.09M	36.84M	71.68M	63.48M	63.09M	63.76M	64.4M	59.35M	57.65M	56.3M	51.54M
Shares Outstanding (Diluted)	167.1M	166.3M	165.6M	167.5M	167.4M	170.4M	177.3M	183.7M	183.1M	182.6M	193.7M	204.6M	127.37M	99.75M	99.29M	98.52M	99.07M	100.2M	101.37M	102.62M	101.71M	99.62M	49.81M	49.27M	48.63M	86.14M	82.82M	43.07M	42.75M	79.42M	42.08M	73.64M	63.48M	68.71M	66.91M	67.79M	65.71M	60.31M	58.46M	53.6M
EPS (Basic)	3.74	3.77	2.92	3.34	2.15	2.10	1.98	3.67	2.88	2.60	1.17	2.67	-0.84	0.35	2.01	1.19	2.34	2.14	1.84	1.84	1.72	1.44	1.32	0.33	0.57	1.18	1.39	2.28	1.83	0.98	1.31	0.56	-0.11	0.55	0.43	0.50	0.62	0.34	0.27	0.39
EPS (Diluted)	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	803.8M	852M	830.4M	714.4M	527.6M	513.2M	552.8M	488.6M	890.4M	842.4M	1.11B	1.22B	50.36M	211.66M	421.7M	320.24M	515.88M	460.09M	383.19M	395.63M	308.15M	325.2M	300.69M	302.21M	325.85M	306.84M	226.25M	237.7M	202.4M	165.2M	181.6M	150.2M	140.3M	131.5M	118.8M	116.1M	103.1M	66.5M	55.4M	49.8M
Depreciation & Amortization	n/a	114.8M	106.6M	77.5M	75.1M	80M	84.6M	87.2M	181M	260.9M	252.7M	286.1M	163.79M	108.13M	84.18M	105.48M	87.28M	84.55M	75.1M	72.56M	60.91M	65.64M	64.7M	104.35M	99.03M	88.6M	68.4M	67.8M	59.5M	48.9M	64.1M	50.1M	47.9M	47.2M	43.8M	37.9M	27.4M	28.1M	23.9M	18.8M