Pentair (PNR)
undefined
undefined%
At close: undefined
107.16
0.07%
After-hours Dec 13, 2024, 04:56 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 4.10B 4.12B 3.76B 3.02B 2.96B 2.97B 4.94B 4.89B 6.45B 7.04B 7.48B 4.42B 3.46B 3.03B 2.69B 3.35B 3.40B 3.15B 2.95B 2.28B 2.72B 2.58B 2.62B 2.75B 2.37B 1.94B 1.84B 1.57B 1.40B 1.65B 1.33B 1.24B 1.17B 1.18B 1.16B 823.30M 789.20M 623.90M 534.20M
Cost of Revenue 2.59B 2.76B 2.45B 1.96B 1.91B 1.92B 3.11B 3.10B 4.26B 4.56B 5.01B 3.15B 2.38B 2.10B 1.91B 2.34B 2.37B 2.25B 2.10B 1.62B 2.05B 1.97B 1.97B 1.95B 1.54B 1.26B 1.22B 1.04B 947.60M 1.18B 954.40M 889.30M 839.50M 865.30M 868.50M 594.20M 610.60M 485.80M 420.20M
Gross Profit 1.52B 1.36B 1.32B 1.06B 1.05B 1.05B 1.83B 1.79B 2.19B 2.48B 2.47B 1.27B 1.07B 930.64M 785.13M 1.01B 1.02B 906.25M 848.02M 654.71M 679.04M 615.71M 648.00M 795.53M 823.60M 675.70M 616.10M 528.50M 455.30M 473.00M 373.80M 349.40M 329.60M 310.60M 295.10M 229.10M 178.60M 138.10M 114.00M
Operating Income 739.20M 595.30M 636.90M 461.40M 432.50M 436.70M 680.80M 700.70M 731.90M 864.90M 774.00M -43.12M 168.52M 334.15M 219.95M 324.69M 377.98M 306.99M 323.07M 247.24M 259.55M 235.99M 157.76M 226.82M 252.30M 193.20M 169.90M 142.90M 116.30M 117.50M 100.10M 92.40M 84.30M 75.00M 78.20M 75.70M 38.40M 31.50M 31.00M
Interest Income - 52.80M 12.50M 23.90M 30.10M - 9.90M 8.30M 6.00M 3.70M 7.60M 2.90M 1.43M 1.26M 999.00K 2.03M 1.66M 745.00K 576.00K 721.00K 654.00K 793.00K 960.00K - - - - - - - - - - - - - - - -
Pretax Income 618.90M 550.60M 626.80M 432.10M 407.50M 379.80M 489.20M 561.00M 628.80M 797.30M 726.40M -183.97M 111.58M 300.15M 172.65M 367.14M 303.64M 255.47M 283.52M 210.03M 218.62M 192.45M 93.29M 127.13M 166.50M 170.90M 158.40M 124.60M 101.70M 89.10M 77.40M 72.70M 74.10M 57.40M 62.40M 68.30M 34.00M 24.60M 28.70M
Net Income 622.70M 480.90M 553.00M 358.60M 355.70M 347.40M 666.50M 522.20M 469.10M 222.90M 536.80M -107.19M 34.22M 197.83M 115.49M 228.73M 210.93M 183.73M 185.05M 171.22M 141.35M 129.90M 32.87M 55.89M 103.30M 106.80M 91.60M 74.50M 77.20M 53.60M 46.60M 1.20M 41.10M 33.00M 36.40M 39.80M 21.90M 15.20M 20.10M
Selling & General & Admin 680.20M 677.10M 596.40M 520.50M 540.10M 534.30M 1.03B 979.30M 1.33B 1.49B 1.56B 1.16B 626.53M 529.33M 507.30M 606.98M 587.87M 541.21M 478.91M 376.01M 375.59M 342.81M 418.96M 438.49M 455.60M 391.10M 357.10M 310.60M 276.70M 279.30M 223.60M 209.10M 198.10M 191.80M 179.00M 126.00M 112.10M 82.70M 64.20M
Research & Development 99.80M 92.20M 85.90M 75.70M 78.90M 76.70M 115.80M 114.10M 119.60M 117.30M 125.80M 93.56M 78.16M 67.16M 57.88M 62.45M 58.81M 58.05M 46.04M 31.45M 43.90M 36.91M 31.17M 31.19M 27.10M 23.00M 21.30M 15.50M 13.40M 12.10M - - - - - - - - -
Other Expenses - 16.90M 1.00M -5.30M 2.90M 100.00K - - - - - - - - - 20.43M - - - - - - - 99.03M 88.60M 68.40M 67.80M 59.50M 48.90M 64.10M 50.10M 47.90M 47.20M 43.80M 37.90M 27.40M 28.10M 23.90M 18.80M
Operating Expenses 780.00M 769.30M 682.30M 596.20M 619.00M 611.00M 1.15B 1.09B 1.45B 1.61B 1.69B 1.25B 704.68M 596.49M 565.19M 689.87M 646.67M 599.26M 524.95M 407.47M 419.48M 379.71M 450.13M 568.71M 571.30M 482.50M 446.20M 385.60M 339.00M 355.50M 273.70M 257.00M 245.30M 235.60M 216.90M 153.40M 140.20M 106.60M 83.00M
Interest Expense 118.30M 61.80M 12.50M 23.90M 30.10M 32.60M 87.30M 140.10M 102.70M 68.60M 69.10M 67.64M 58.84M 37.38M 41.12M 61.46M 71.89M 52.63M 45.56M 37.93M 41.59M 44.34M 62.45M - - - - - - - - - - - - - - - -
Selling & Marketing Expenses - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 3.37B 3.53B 3.13B 2.56B 2.52B 2.53B 4.26B 4.19B 5.72B 6.17B 6.69B 4.40B 3.09B 2.70B 2.47B 3.03B 3.02B 2.85B 2.62B 2.03B 2.46B 2.34B 2.42B 2.52B 2.12B 1.74B 1.67B 1.42B 1.29B 1.53B 1.23B 1.15B 1.08B 1.10B 1.09B 747.60M 750.80M 592.40M 503.20M
Income Tax -4.00M 67.40M 70.80M 75.00M 45.80M 58.10M 9.20M 109.40M 148.30M 182.30M 183.80M -79.35M 73.06M 97.20M 56.43M 108.34M 93.15M 71.70M 98.47M 73.01M 74.33M 62.55M 35.77M 45.26M 63.20M 64.10M 66.80M 50.10M 41.20M 35.50M 30.80M 29.90M 33.00M 24.40M 26.00M 28.50M 12.10M 9.40M 8.60M
Shares Outstanding (Basic) 165.10M 164.80M 165.80M 166.50M 169.40M 175.80M 181.70M 181.30M 180.30M 190.60M 201.10M 127.34M 98.23M 98.04M 97.42M 97.89M 98.76M 99.78M 100.67M 99.32M 97.88M 49.21M 49.04M 48.50M 84.93M 76.94M 37.99M 37.95M 74.09M 36.84M 71.68M 63.48M 63.09M 63.76M 64.40M 59.35M 57.65M 56.30M 51.54M
Shares Outstanding (Diluted) 166.30M 165.60M 167.50M 167.40M 170.40M 177.30M 183.70M 183.10M 182.60M 193.70M 204.60M 127.37M 99.75M 99.29M 98.52M 99.07M 100.20M 101.37M 102.62M 101.71M 99.62M 49.81M 49.27M 48.63M 86.14M 82.82M 43.07M 42.75M 79.42M 42.08M 73.64M 63.48M 68.71M 66.91M 67.79M 65.71M 60.31M 58.46M 53.60M
EPS (Basic) 3.77 2.92 3.34 2.15 2.10 1.98 3.67 2.88 2.60 1.17 2.67 -0.84 0.35 2.01 1.19 2.34 2.14 1.84 1.84 1.72 1.44 1.32 0.33 0.57 1.18 1.39 2.28 1.83 0.98 1.31 0.56 -0.11 0.55 0.43 0.50 0.62 0.34 0.27 0.39
EPS (Diluted) 3.74 2.90 3.30 2.14 2.09 1.96 3.63 2.85 2.57 1.15 2.62 -0.84 0.34 1.99 1.17 2.31 2.11 1.81 1.80 1.68 1.42 1.31 0.33 0.57 1.17 1.23 2.11 1.73 0.91 1.26 0.55 -0.11 0.51 0.41 0.48 0.56 0.33 0.26 0.38
EBITDA 852.00M 830.40M 714.40M 527.60M 513.20M 552.80M 488.60M 890.40M 842.40M 1.11B 1.22B 50.36M 211.66M 421.70M 320.24M 515.88M 460.09M 383.19M 395.63M 308.15M 325.20M 300.69M 302.21M 325.85M 306.84M 226.25M 237.70M 202.40M 165.20M 181.60M 150.20M 140.30M 131.50M 118.80M 116.10M 103.10M 66.50M 55.40M 49.80M
Depreciation & Amortization 114.80M 106.60M 77.50M 75.10M 80.00M 84.60M 87.20M 181.00M 260.90M 252.70M 286.10M 163.79M 108.13M 84.18M 105.48M 87.28M 84.55M 75.10M 72.56M 60.91M 65.64M 64.70M 104.35M 99.03M 88.60M 68.40M 67.80M 59.50M 48.90M 64.10M 50.10M 47.90M 47.20M 43.80M 37.90M 27.40M 28.10M 23.90M 18.80M