Pinnacle West Capital Cor... (PNW)

AI Score

Unlock

91.11

-0.69 (-0.75%)

At close: Mar 05, 2025, 3:59 PM

91.04

-0.07%

After-hours: Mar 05, 2025, 07:00 PM EST

Pinnacle West Capital Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	5.12B	4.7B	4.32B	3.8B	3.59B	3.47B	3.69B	3.57B	3.5B	3.5B	3.49B	3.45B	3.3B	3.24B	3.26B	3.3B	3.37B	3.52B	3.4B	2.99B	2.9B	2.82B	2.64B	4.55B	3.69B	2.42B	2.13B	2B	1.82B	1.67B	1.69B	1.72B	1.69B	1.47B	1.6B	1.51B	1.44B	1.31B	1.25B	1.17B
Cost of Revenue	2.99B	2.85B	2.62B	2.11B	1.95B	1.98B	2.11B	1.91B	1.99B	1.97B	2.09B	2.02B	1.88B	1.01B	1.05B	1.28B	1.48B	1.44B	1.25B	888.23M	949.58M	862.18M	693.58M	2.66B	1.93B	796.1M	537.5M	436.6M	325.5M	269.8M	300.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	2.14B	1.84B	1.71B	1.7B	1.63B	1.49B	1.58B	1.66B	1.51B	1.53B	1.4B	1.43B	1.42B	2.23B	2.22B	2.02B	1.89B	2.09B	2.15B	2.1B	1.95B	1.96B	1.94B	1.89B	1.76B	1.63B	1.59B	1.56B	1.49B	1.4B	1.38B	1.72B	1.69B	1.47B	1.6B	1.51B	1.44B	1.31B	1.25B	1.17B
Operating Income	1.01B	824.64M	731.91M	805.31M	788.15M	671.96M	773.69M	934.43M	855.98M	854.6M	811.24M	846.32M	851.75M	746.51M	723.88M	321.77M	477.3M	619.25M	618.87M	515.29M	506.26M	482.05M	516.05M	674.63M	675.97M	578.8M	567.2M	557.7M	543.9M	562.5M	533.9M	1.72B	1.69B	1.47B	1.6B	1.51B	1.44B	1.31B	1.25B	1.17B
Interest Income	24.32M	27.24M	7.33M	6.73M	12.21M	10.38M	8.65M	3.5M	884K	493K	1.01M	1.63M	1.24M	1.85M	3.25M	1.66M	7.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	736.56M	595.69M	575.65M	746.03M	648.23M	542.04M	664.44M	766.22M	697.94M	693.91M	644.4M	670.56M	656.31M	539.24M	514.92M	105.06M	278.96M	449.7M	473.56M	350.06M	364.07M	336.14M	353.25M	540.9M	526.18M	437.9M	407.5M	386.2M	339.6M	327.6M	323.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	608.81M	501.56M	483.6M	618.72M	550.56M	538.32M	511.05M	488.46M	442.03M	437.26M	397.6M	406.07M	381.54M	339.47M	350.05M	68.33M	242.13M	307.14M	327.25M	176.27M	243.19M	240.58M	149.41M	312.17M	302.33M	167.9M	242.9M	235.9M	181.3M	188M	200.6M	189.3M	156.4M	-186.8M	97.3M	-551.4M	4.2M	268.4M	234.2M	279.5M
Selling & General & Admin	n/a	40.65M	98.49M	112.54M	56.34M	22.99M	49.79M	24.66M	20.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	66.9M	342.37M	330.74M	351.56M	461.87M	391.89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.13B	979.32M	976.06M	891.91M	846.5M	815.4M	56.72M	-17.53M	-14.44M	-15.62M	-12.14M	-12.24M	-17.02M	1.49B	1.49B	1.44B	1.36B	1.47B	1.53B	1.58B	1.44B	1.47B	1.43B	1.21B	1.08B	1.05B	1.03B	1B	948.4M	837.5M	850.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.13B	1.02B	976.06M	891.91M	846.5M	815.4M	804.7M	725.13M	655.87M	671.17M	592.54M	587.87M	570.49M	1.49B	1.49B	1.44B	1.36B	1.47B	1.53B	1.58B	1.44B	1.47B	1.43B	1.21B	1.08B	1.05B	1.03B	1B	948.4M	837.5M	850.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest Expense	377.47M	331.32M	255.54M	233.26M	228.97M	216.72M	218.28M	197.68M	185.75M	178.71M	185.49M	187.03M	199.65M	223.64M	227.63M	223.11M	197.47M	212.62M	196.83M	185.09M	195.86M	204.59M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	66.9M	342.37M	330.74M	351.56M	461.87M	391.89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.11B	3.87B	3.59B	3B	2.8B	2.8B	2.92B	2.63B	2.64B	2.64B	2.68B	2.61B	2.45B	2.49B	2.54B	2.72B	2.84B	2.9B	2.78B	2.47B	2.39B	2.34B	2.12B	3.88B	3.01B	1.84B	1.56B	1.44B	1.27B	1.11B	1.15B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Income Tax	127.75M	76.91M	74.83M	110.09M	78.17M	-15.77M	133.9M	258.27M	236.41M	237.72M	220.71M	230.59M	237.32M	183.6M	164.32M	37.83M	65.41M	150.92M	156.42M	126.89M	128.86M	105.56M	138.1M	213.53M	223.85M	168.1M	164.6M	150.3M	128.5M	128M	123M	-189.3M	-156.4M	186.8M	-97.3M	551.4M	-4.2M	-268.4M	-234.2M	-279.5M
Shares Outstanding (Basic)	113.85M	113.44M	113.2M	112.91M	112.67M	112.44M	112.13M	111.84M	111.41M	111.03M	110.63M	109.98M	109.51M	109.05M	106.57M	101.16M	100.69M	100.26M	99.42M	96.32M	91.43M	91.27M	84.9M	84.83M	84.73M	84.72M	84.77M	85.47M	87.58M	87.42M	87.41M	87.24M	86.89M	86.88M	86.88M	86.7M	84M	73.33M	77.04M	60.59M
Shares Outstanding (Diluted)	116.23M	113.8M	113.42M	113.19M	112.94M	112.76M	112.55M	112.37M	112.05M	111.55M	111.18M	110.81M	110.53M	109.86M	107.14M	101.26M	100.97M	100.83M	100.01M	96.85M	91.43M	91.41M	84.96M	84.83M	84.94M	85.01M	85.35M	86.09M	88.01M	87.42M	87.41M	87.64M	86.89M	86.88M	86.88M	86.7M	84M	73.33M	77.04M	60.59M
EPS (Basic)	5.35	4.42	4.27	5.48	4.89	4.79	4.56	4.37	3.97	3.94	3.59	3.69	3.48	3.11	3.28	0.68	2.40	3.06	3.29	1.83	2.66	2.64	1.76	3.68	3.57	1.98	2.87	2.76	2.07	2.15	2.30	2.17	1.80	-2.15	1.12	-6.36	0.05	3.21	3.04	3.88
EPS (Diluted)	5.24	4.41	4.26	5.47	4.87	4.77	4.54	4.35	3.95	3.92	3.58	3.66	3.45	3.09	3.27	0.67	2.40	3.05	3.27	1.82	2.66	2.63	1.76	3.68	3.56	1.97	2.85	2.74	2.06	2.15	2.30	2.16	1.80	-2.15	1.12	-6.36	0.05	3.21	3.04	3.88
EBITDA	2.06B	1.72B	1.65B	1.64B	1.53B	1.36B	1.47B	1.55B	1.42B	1.43B	1.31B	1.34B	1.34B	1.26B	1.22B	771.33M	929.03M	1.02B	1.27B	896.89M	950.13M	937.15M	1.01B	1.13B	1.1B	985M	979.2M	954.9M	885.4M	842.3M	754.9M	1.72B	1.69B	1.47B	1.6B	1.51B	1.44B	1.31B	1.25B	1.17B
Depreciation & Amortization	895.35M	854.14M	817.81M	719.14M	686.25M	664.14M	650.96M	610.63M	565.01M	571.66M	417.36M	492.32M	481.26M	493.78M	472.81M	443.16M	390.36M	403.9M	652.1M	381.6M	431.55M	466.9M	456.07M	456.26M	424.49M	406.2M	412M	397.2M	341.5M	279.8M	221M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a