Pinnacle West Capital Cor...
(PNW)
undefined
undefined%
At close: undefined
87.55
0.03%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 4.70B | 4.32B | 3.80B | 3.59B | 3.47B | 3.69B | 3.57B | 3.50B | 3.50B | 3.49B | 3.45B | 3.30B | 3.24B | 3.26B | 3.30B | 3.37B | 3.52B | 3.40B | 2.99B | 2.90B | 2.82B | 2.64B | 4.55B | 3.69B | 2.42B | 2.13B | 2.00B | 1.82B | 1.67B | 1.69B | 1.72B | 1.69B | 1.47B | 1.60B | 1.51B | 1.44B | 1.31B | 1.25B | 1.17B |
Cost of Revenue | 2.85B | 2.62B | 2.11B | 1.95B | 1.98B | 2.11B | 1.91B | 1.99B | 1.97B | 2.09B | 2.02B | 1.88B | 1.01B | 1.05B | 1.28B | 1.48B | 1.44B | 1.25B | 888.23M | 949.58M | 862.18M | 693.58M | 2.66B | 1.93B | 796.10M | 537.50M | 436.60M | 325.50M | 269.80M | 300.70M | - | - | - | - | - | - | - | - | - |
Gross Profit | 1.84B | 1.71B | 1.70B | 1.63B | 1.49B | 1.58B | 1.66B | 1.51B | 1.53B | 1.40B | 1.43B | 1.42B | 2.23B | 2.22B | 2.02B | 1.89B | 2.09B | 2.15B | 2.10B | 1.95B | 1.96B | 1.94B | 1.89B | 1.76B | 1.63B | 1.59B | 1.56B | 1.49B | 1.40B | 1.38B | 1.72B | 1.69B | 1.47B | 1.60B | 1.51B | 1.44B | 1.31B | 1.25B | 1.17B |
Operating Income | 824.64M | 731.91M | 805.31M | 788.15M | 671.96M | 773.69M | 934.43M | 855.98M | 854.60M | 811.24M | 846.32M | 851.75M | 746.51M | 723.88M | 321.77M | 477.30M | 619.25M | 618.87M | 515.29M | 506.26M | 482.05M | 516.05M | 674.63M | 675.97M | 578.80M | 567.20M | 557.70M | 543.90M | 562.50M | 533.90M | 1.72B | 1.69B | 1.47B | 1.60B | 1.51B | 1.44B | 1.31B | 1.25B | 1.17B |
Interest Income | 27.24M | 7.33M | 6.73M | 12.21M | 10.38M | 8.65M | 3.50M | 884.00K | 493.00K | 1.01M | 1.63M | 1.24M | 1.85M | 3.25M | 1.66M | 7.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 595.69M | 575.65M | 746.03M | 648.23M | 542.04M | 664.44M | 766.22M | 697.94M | 693.91M | 644.40M | 670.56M | 656.31M | 539.24M | 514.92M | 105.06M | 278.96M | 449.70M | 473.56M | 350.06M | 364.07M | 336.14M | 353.25M | 540.90M | 526.18M | 437.90M | 407.50M | 386.20M | 339.60M | 327.60M | 323.60M | - | - | - | - | - | - | - | - | - |
Net Income | 501.56M | 483.60M | 618.72M | 550.56M | 538.32M | 511.05M | 488.46M | 442.03M | 437.26M | 397.60M | 406.07M | 381.54M | 339.47M | 350.05M | 68.33M | 242.13M | 307.14M | 327.25M | 176.27M | 243.19M | 240.58M | 149.41M | 312.17M | 302.33M | 167.90M | 242.90M | 235.90M | 181.30M | 188.00M | 200.60M | 189.30M | 156.40M | -186.80M | 97.30M | -551.40M | 4.20M | 268.40M | 234.20M | 279.50M |
Selling & General & Admin | 40.65M | 98.49M | 112.54M | 56.34M | 22.99M | 49.79M | 24.66M | 20.37M | - | - | - | - | - | - | - | 66.90M | 342.37M | 330.74M | 351.56M | 461.87M | 391.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 979.32M | 976.06M | 891.91M | 846.50M | 815.40M | 56.72M | -17.53M | -14.44M | -15.62M | -12.14M | -12.24M | -17.02M | 1.49B | 1.49B | 1.44B | 1.36B | 1.47B | 1.53B | 1.58B | 1.44B | 1.47B | 1.43B | 1.21B | 1.08B | 1.05B | 1.03B | 1.00B | 948.40M | 837.50M | 850.90M | - | - | - | - | - | - | - | - | - |
Operating Expenses | 1.02B | 976.06M | 891.91M | 846.50M | 815.40M | 804.70M | 725.13M | 655.87M | 671.17M | 592.54M | 587.87M | 570.49M | 1.49B | 1.49B | 1.44B | 1.36B | 1.47B | 1.53B | 1.58B | 1.44B | 1.47B | 1.43B | 1.21B | 1.08B | 1.05B | 1.03B | 1.00B | 948.40M | 837.50M | 850.90M | - | - | - | - | - | - | - | - | - |
Interest Expense | 331.32M | 255.54M | 233.26M | 228.97M | 216.72M | 218.28M | 197.68M | 185.75M | 178.71M | 185.49M | 187.03M | 199.65M | 223.64M | 227.63M | 223.11M | 197.47M | 212.62M | 196.83M | 185.09M | 195.86M | 204.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66.90M | 342.37M | 330.74M | 351.56M | 461.87M | 391.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.87B | 3.59B | 3.00B | 2.80B | 2.80B | 2.92B | 2.63B | 2.64B | 2.64B | 2.68B | 2.61B | 2.45B | 2.49B | 2.54B | 2.72B | 2.84B | 2.90B | 2.78B | 2.47B | 2.39B | 2.34B | 2.12B | 3.88B | 3.01B | 1.84B | 1.56B | 1.44B | 1.27B | 1.11B | 1.15B | - | - | - | - | - | - | - | - | - |
Income Tax | 76.91M | 74.83M | 110.09M | 78.17M | -15.77M | 133.90M | 258.27M | 236.41M | 237.72M | 220.71M | 230.59M | 237.32M | 183.60M | 164.32M | 37.83M | 65.41M | 150.92M | 156.42M | 126.89M | 128.86M | 105.56M | 138.10M | 213.53M | 223.85M | 168.10M | 164.60M | 150.30M | 128.50M | 128.00M | 123.00M | -189.30M | -156.40M | 186.80M | -97.30M | 551.40M | -4.20M | -268.40M | -234.20M | -279.50M |
Shares Outstanding (Basic) | 113.44M | 113.20M | 112.91M | 112.67M | 112.44M | 112.13M | 111.84M | 111.41M | 111.03M | 110.63M | 109.98M | 109.51M | 109.05M | 106.57M | 101.16M | 100.69M | 100.26M | 99.42M | 96.32M | 91.43M | 91.27M | 84.90M | 84.83M | 84.73M | 84.72M | 84.77M | 85.47M | 87.58M | 87.42M | 87.41M | 87.24M | 86.89M | 86.88M | 86.88M | 86.70M | 84.00M | 73.33M | 77.04M | 60.59M |
Shares Outstanding (Diluted) | 113.80M | 113.42M | 113.19M | 112.94M | 112.76M | 112.55M | 112.37M | 112.05M | 111.55M | 111.18M | 110.81M | 110.53M | 109.86M | 107.14M | 101.26M | 100.97M | 100.83M | 100.01M | 96.85M | 91.43M | 91.41M | 84.96M | 84.83M | 84.94M | 85.01M | 85.35M | 86.09M | 88.01M | 87.42M | 87.41M | 87.64M | 86.89M | 86.88M | 86.88M | 86.70M | 84.00M | 73.33M | 77.04M | 60.59M |
EPS (Basic) | 4.42 | 4.27 | 5.48 | 4.89 | 4.79 | 4.56 | 4.37 | 3.97 | 3.94 | 3.59 | 3.69 | 3.48 | 3.11 | 3.28 | 0.68 | 2.40 | 3.06 | 3.29 | 1.83 | 2.66 | 2.64 | 1.76 | 3.68 | 3.57 | 1.98 | 2.87 | 2.76 | 2.07 | 2.15 | 2.30 | 2.17 | 1.80 | -2.15 | 1.12 | -6.36 | 0.05 | 3.21 | 3.04 | 3.88 |
EPS (Diluted) | 4.41 | 4.26 | 5.47 | 4.87 | 4.77 | 4.54 | 4.35 | 3.95 | 3.92 | 3.58 | 3.66 | 3.45 | 3.09 | 3.27 | 0.67 | 2.40 | 3.05 | 3.27 | 1.82 | 2.66 | 2.63 | 1.76 | 3.68 | 3.56 | 1.97 | 2.85 | 2.74 | 2.06 | 2.15 | 2.30 | 2.16 | 1.80 | -2.15 | 1.12 | -6.36 | 0.05 | 3.21 | 3.04 | 3.88 |
EBITDA | 1.72B | 1.65B | 1.64B | 1.53B | 1.36B | 1.47B | 1.55B | 1.42B | 1.43B | 1.31B | 1.34B | 1.34B | 1.26B | 1.22B | 771.33M | 929.03M | 1.02B | 1.27B | 896.89M | 950.13M | 937.15M | 1.01B | 1.13B | 1.10B | 985.00M | 979.20M | 954.90M | 885.40M | 842.30M | 754.90M | 1.72B | 1.69B | 1.47B | 1.60B | 1.51B | 1.44B | 1.31B | 1.25B | 1.17B |
Depreciation & Amortization | 854.14M | 817.81M | 719.14M | 686.25M | 664.14M | 650.96M | 610.63M | 565.01M | 571.66M | 417.36M | 492.32M | 481.26M | 493.78M | 472.81M | 443.16M | 390.36M | 403.90M | 652.10M | 381.60M | 431.55M | 466.90M | 456.07M | 456.26M | 424.49M | 406.20M | 412.00M | 397.20M | 341.50M | 279.80M | 221.00M | - | - | - | - | - | - | - | - | - |